Fair Value (Tables)
|
3 Months Ended |
Mar. 31, 2026 |
| Fair Value |
|
| Schedule of assets and liabilities measured at fair value |
| | | | | | | | | | | | | | | March 31, 2026 | | | Fair Value Measurements Using | | | Significant Unobservable Inputs (Level 3) | (Dollar amounts in thousands) | | Level 1 | | Level 2 | | Level 3 | | Total | U.S. Government agencies | | $ | — | | $ | 89,790 | | $ | — | | $ | 89,790 | Mortgage Backed Securities-residential | | | — | | | 520,937 | | | — | | | 520,937 | Mortgage Backed Securities-commercial | | | — | | | 12,240 | | | — | | | 12,240 | Collateralized mortgage obligations | | | — | | | 157,493 | | | — | | | 157,493 | State and municipal | | | — | | | 368,819 | | | — | | | 368,819 | Municipal taxable | | | — | | | 18,599 | | | — | | | 18,599 | Collateralized debt obligations | | | — | | | 248 | | | 2,642 | | | 2,890 | TOTAL | | $ | — | | $ | 1,168,126 | | $ | 2,642 | | $ | 1,170,768 | Derivative Assets | | | | | | 2,489 | | | | | | | Derivative Liabilities | | | | | | (2,489) | | | | | | |
| | | | | | | | | | | | | | | December 31, 2025 | | | Fair Value Measurements Using | | | Significant Unobservable Inputs (Level 3) | (Dollar amounts in thousands) | | Level 1 | | Level 2 | | Level 3 | | Total | U.S. Government agencies | | $ | — | | $ | 84,310 | | $ | — | | $ | 84,310 | Mortgage Backed Securities-residential | | | — | | | 515,419 | | | — | | | 515,419 | Mortgage Backed Securities-commercial | | | — | | | 12,386 | | | — | | | 12,386 | Collateralized mortgage obligations | | | — | | | 158,098 | | | — | | | 158,098 | State and municipal | | | — | | | 357,718 | | | — | | | 357,718 | Municipal taxable | | | — | | | 18,745 | | | — | | | 18,745 | Collateralized debt obligations | | | — | | | — | | | 2,850 | | | 2,850 | TOTAL | | $ | — | | $ | 1,146,676 | | $ | 2,850 | | $ | 1,149,526 | Derivative Assets | | | | | | 2,709 | | | | | | | Derivative Liabilities | | | | | | (2,709) | | | | | | |
|
| Schedule of fair value measurements using significant unobservable inputs |
| | | | | | | | | | | | Fair Value Measurements Using Significant Unobservable Inputs (Level 3) | | | Three Months Ended | | | March 31, 2026 | | | State and | | | | | | | | | municipal | | Collateralized | | | | (Dollar amounts in thousands) | | obligations | | debt obligations | | Total | Beginning balance, January 1 | | $ | — | | $ | 2,850 | | $ | 2,850 | Total realized/unrealized gains or losses | | | | | | | | | | Included in earnings | | | — | | | — | | | — | Included in other comprehensive income | | | — | | | (208) | | | (208) | Transfers | | | — | | | — | | | — | Settlements | | | — | | | — | | | — | Ending balance, March 31 | | $ | — | | $ | 2,642 | | $ | 2,642 |
| | | | | | | | | | | | Fair Value Measurements Using Significant Unobservable Inputs (Level 3) | | | Year Ended | | | December 31, 2025 | | | State and | | | | | | | | | municipal | | Collateralized | | | | (Dollar amounts in thousands) | | obligations | | debt obligations | | Total | Beginning balance, January 1 | | $ | 805 | | $ | 2,896 | | $ | 3,701 | Total realized/unrealized gains or losses | | | | | | | | | | Included in earnings | | | — | | | — | | | — | Included in other comprehensive income | | | — | | | (46) | | | (46) | Purchases | | | — | | | — | | | — | Settlements | | | (805) | | | — | | | (805) | Ending balance, December 31 | | $ | — | | $ | 2,850 | | $ | 2,850 |
|
| Schedule of quantitative information about recurring and non-recurring Level 3 |
The following table presents quantitative information about recurring and non-recurring Level 3 fair value measurements at March 31, 2026. | | | | | | | | | | | (Dollar amounts in thousands) | | Fair Value | | Valuation Technique(s) | | Unobservable Input(s) | | Range | | Collateralized debt obligations | | $ | 2,642 | | Discounted cash flow | | Discount rate | | 5.65 | % | Collateral dependent loans | | $ | 11,033 | | Discounted cash flow | | Discount rate for age of appraisal and market conditions | | 0.00%-100.00 | % |
The following table presents quantitative information about recurring and non-recurring Level 3 fair value measurements at December 31, 2025. | | | | | | | | | | | (Dollar amounts in thousands) | | Fair Value | | Valuation Technique(s) | | Unobservable Input(s) | | Range | | Collateralized debt obligations | | $ | 2,850 | | Discounted cash flow | | Discount rate | | 5.96 | % | Collateral dependent loans | | | 7,328 | | Discounted cash flow | | Discount rate for age of appraisal and market conditions | | 10.00%-100.00 | % |
|
| Schedule of carrying amount and estimated fair value of financial instruments |
| | | | | | | | | | | | | | | | | | March 31, 2026 | | | Carrying | | Fair Value | (Dollar amounts in thousands) | | Value | | Level 1 | | Level 2 | | Level 3 | | Total | Cash and due from banks | | $ | 96,887 | | $ | 32,253 | | $ | 64,634 | | $ | — | | $ | 96,887 | Federal funds sold | | | — | | | — | | | — | | | — | | | — | Securities available-for-sale | | | 1,170,768 | | | — | | | 1,168,126 | | | 2,642 | | | 1,170,768 | Restricted stock | | | 18,553 | | | n/a | | | n/a | | | n/a | | | n/a | Loans, net | | | 4,371,583 | | | — | | | — | | | 4,327,017 | | | 4,327,017 | Accrued interest receivable | | | 27,881 | | | — | | | 6,926 | | | 20,955 | | | 27,881 | Deposits | | | (4,842,386) | | | — | | | (4,838,894) | | | — | | | (4,838,894) | Short-term borrowings | | | (349,781) | | | — | | | (349,781) | | | — | | | (349,781) | Other borrowings | | | (208,756) | | | — | | | (208,756) | | | — | | | (208,756) | Accrued interest payable | | | (3,534) | | | — | | | (3,534) | | | — | | | (3,534) |
| | | | | | | | | | | | | | | | | | December 31, 2025 | | | Carrying | | Fair Value | (Dollar amounts in thousands) | | Value | | Level 1 | | Level 2 | | Level 3 | | Total | Cash and due from banks | | $ | 130,369 | | $ | 38,587 | | $ | 91,782 | | $ | — | | $ | 130,369 | Federal funds sold | | | 475 | | | — | | | 475 | | | — | | | 475 | Securities available-for-sale | | | 1,149,526 | | | — | | | 1,146,676 | | | 2,850 | | | 1,149,526 | Restricted stock | | | 18,536 | | | n/a | | | n/a | | | n/a | | | n/a | Loans, net | | | 4,007,308 | | | — | | | — | | | 3,949,043 | | | 3,949,043 | Accrued interest receivable | | | 27,762 | | | — | | | 6,482 | | | 21,280 | | | 27,762 | Deposits | | | (4,551,111) | | | — | | | (4,554,207) | | | — | | | (4,554,207) | Short-term borrowings | | | (292,468) | | | — | | | (292,468) | | | — | | | (292,468) | Other borrowings | | | (188,208) | | | — | | | (188,208) | | | — | | | (188,208) | Accrued interest payable | | | (3,084) | | | — | | | (3,084) | | | — | | | (3,084) |
|