v3.26.1
Fair Value
3 Months Ended
Mar. 31, 2026
Fair Value  
Fair Value

6.    Fair Value

FASB ASC No. 820-10 establishes a fair value hierarchy which requires an entity to maximize the use of observable inputs and minimize the use of unobservable inputs when measuring fair value. The standard describes three levels of inputs that may be used to measure fair value:

Level 1: Quoted prices (unadjusted) of identical assets or liabilities in active markets that the entity has the ability to access as of the measurement date.

Level 2: Significant other observable inputs other than Level I prices such as quoted prices for similar assets or liabilities; quoted prices in markets that are not active; or other inputs that are observable or can be corroborated by observable market data.

Level 3: Significant unobservable inputs that reflect a reporting entity’s own assumptions about the assumptions that market participants would use in pricing an asset or liability.

The fair value of most securities available for sale is determined by obtaining quoted prices on nationally recognized securities exchanges (Level 1 inputs) or matrix pricing, which is a mathematical technique widely used in the industry to value debt securities without relying exclusively on quoted prices for the specific securities but rather by relying on the securities’ relationship to other benchmark quoted securities (Level 2 inputs).

For those securities that cannot be priced using quoted market prices or observable inputs a Level 3 valuation is determined. These securities are primarily trust preferred securities and investments in state and municipal securities. The fair value of state and municipal obligations are derived by comparing the securities to current market rates plus an appropriate credit spread to determine an estimated value. Illiquidity spreads are then considered. Credit reviews are performed on each of the issuers. The significant unobservable inputs used in the fair value measurement of the Corporation’s state and municipal obligations are credit spreads related to specific issuers. Significantly higher credit spread assumptions would result in significantly lower fair value measurement. Conversely, significantly lower credit spreads would result in a significantly higher fair value measurements.

The fair value of derivatives is based on valuation models using observable market data as of the measurement date (Level 2 inputs).

March 31, 2026

Fair Value Measurements Using

Significant Unobservable Inputs (Level 3)

(Dollar amounts in thousands)

  ​ ​ ​

Level 1

  ​ ​ ​

Level 2

  ​ ​ ​

Level 3

  ​ ​ ​

Total

U.S. Government agencies

$

$

89,790

$

$

89,790

Mortgage Backed Securities-residential

 

 

520,937

 

 

520,937

Mortgage Backed Securities-commercial

 

 

12,240

 

 

12,240

Collateralized mortgage obligations

 

 

157,493

 

 

157,493

State and municipal

 

 

368,819

 

 

368,819

Municipal taxable

 

 

18,599

 

 

18,599

Collateralized debt obligations

 

 

248

 

2,642

 

2,890

TOTAL

$

$

1,168,126

$

2,642

$

1,170,768

Derivative Assets

2,489

 

  ​

 

  ​

Derivative Liabilities

 

(2,489)

 

  ​

 

  ​

  ​ ​ ​

December 31, 2025

Fair Value Measurements Using

Significant Unobservable Inputs (Level 3)

(Dollar amounts in thousands)

  ​ ​ ​

Level 1

  ​ ​ ​

Level 2

  ​ ​ ​

Level 3

  ​ ​ ​

Total

U.S. Government agencies

$

$

84,310

$

$

84,310

Mortgage Backed Securities-residential

515,419

 

515,419

Mortgage Backed Securities-commercial

 

 

12,386

 

 

12,386

Collateralized mortgage obligations

 

 

158,098

 

 

158,098

State and municipal

 

 

357,718

 

 

357,718

Municipal taxable

 

 

18,745

 

 

18,745

Collateralized debt obligations

 

 

 

2,850

 

2,850

TOTAL

$

$

1,146,676

$

2,850

$

1,149,526

Derivative Assets

2,709

 

  ​

 

  ​

Derivative Liabilities

 

(2,709)

 

  ​

 

  ​

There were no transfers between Level 1 and Level 2 during 2026 and 2025.

The tables below presents a reconciliation and income statement classification of gains and losses for all assets measured at fair value on a recurring basis using significant unobservable inputs (Level 3) for the three months ended March 31, 2026 and the year ended December 31, 2025.

  ​ ​ ​

Fair Value Measurements Using Significant Unobservable Inputs (Level 3) 

Three Months Ended

March 31, 2026

  ​ ​ ​

State and 

  ​ ​ ​

  ​ ​ ​

municipal 

Collateralized 

(Dollar amounts in thousands)

  ​ ​ ​

obligations

  ​ ​ ​

debt obligations

  ​ ​ ​

Total

Beginning balance, January 1

$

$

2,850

$

2,850

Total realized/unrealized gains or losses

 

 

  ​

Included in earnings

 

 

 

Included in other comprehensive income

 

 

(208)

 

(208)

Transfers

 

 

 

Settlements

 

 

 

Ending balance, March 31

$

$

2,642

$

2,642

  ​ ​ ​

Fair Value Measurements Using Significant Unobservable Inputs (Level 3) 

Year Ended

December 31, 2025

State and 

municipal 

Collateralized 

(Dollar amounts in thousands)

  ​ ​ ​

obligations

  ​ ​ ​

debt obligations

Total

Beginning balance, January 1

$

805

$

2,896

$

3,701

Total realized/unrealized gains or losses

 

  ​

Included in earnings

 

 

Included in other comprehensive income

 

 

(46)

(46)

Purchases

 

 

Settlements

 

(805)

 

(805)

Ending balance, December 31

$

$

2,850

$

2,850

Other real estate owned is valued at Level 3. Other real estate owned at March 31, 2026 with a value of $184 thousand was reduced by $20 thousand for fair value adjustment. At March 31, 2026 other real estate owned was comprised of $184 thousand from residential loans. Other real estate owned at December 31, 2025 with a value of $94 thousand was reduced by $9 thousand for fair value adjustment. At December 31, 2025 other real estate owned was comprised of $94 thousand from residential loans.

Fair value is measured based on the value of the collateral securing those loans, and is determined using several methods. Generally the fair value of real estate is determined based on appraisals by qualified licensed appraisers. Appraisals for real estate generally use three methods to derive value: cost, sales or market comparison and income approach. The cost method bases value on the cost to replace current property. The market comparison evaluates the sales price of similar properties in the same market area. The income approach considers net operating income generated by the property and the investor’s required return. The final fair value is based on a reconciliation of these three approaches. If an appraisal is not available, the fair value may be determined by using a cash flow analysis, a broker’s opinion of value, the net present value of future cash flows, or an observable market price from an active market. Fair value of other real estate is based upon the current appraised values of the properties as determined by qualified licensed appraisers and the Company’s judgment of other relevant market conditions. Appraisals are obtained annually and reductions in value are recorded as a valuation through a charge to expense. The primary unobservable input used by management in estimating fair value are additional discounts to the appraised value to consider market conditions and the age of the appraisal, which are based on management’s past experience in resolving these types of properties. These discounts range from 0% to 100% with an average discount of 47%. Values for non-real estate collateral, such as business equipment, are based on appraisals performed by qualified licensed appraisers or the customers financial statements. Values for non real estate collateral use much higher discounts than real estate collateral. Other real estate and individually evaluated loans carried at fair value are primarily comprised of smaller balance properties.

The following table presents quantitative information about recurring and non-recurring Level 3 fair value measurements at March 31, 2026.

(Dollar amounts in thousands)

  ​ ​ ​

Fair Value

  ​ ​ ​

Valuation Technique(s)

  ​ ​ ​

Unobservable Input(s)

  ​ ​ ​

Range

  ​ ​ ​

Collateralized debt obligations

$

2,642

 

Discounted cash flow

 

Discount rate

 

5.65

%

Collateral dependent loans

$

11,033

 

Discounted cash flow

 

Discount rate for age of appraisal and market conditions

 

0.00%-100.00

%

The following table presents quantitative information about recurring and non-recurring Level 3 fair value measurements at December 31, 2025.

(Dollar amounts in thousands)

  ​ ​ ​

Fair Value

  ​ ​ ​

Valuation Technique(s)

  ​ ​ ​

Unobservable Input(s)

  ​ ​ ​

Range

 

Collateralized debt obligations

$

2,850

 

Discounted cash flow

 

Discount rate

 

5.96

%

Collateral dependent loans

7,328

 

Discounted cash flow

 

Discount rate for age of appraisal and market conditions

 

10.00%-100.00

%

The carrying amounts and estimated fair value of financial instruments at March 31, 2026 and December 31, 2025, are shown below. Carrying amount is the estimated fair value for cash and due from banks, federal funds sold, short-term borrowings, accrued interest receivable and payable, demand deposits, short-term debt and variable-rate loans or deposits that reprice frequently and fully. Security fair values were described previously. For fixed-rate, collectively evaluated loans or deposits, variable rate loans or deposits with infrequent repricing or repricing limits, and for longer-term borrowings, fair value is based on discounted cash flows using current market rates applied to the estimated life and considering credit risk. The valuation of individually evaluated loans was described previously. Loan fair value estimates represent an exit price. Fair values of loans held for sale are based on market bids on the loans or similar loans. It was not practicable to determine the fair value of Federal Home Loan Bank stock due to restrictions placed on its transferability. Fair value of debt is based on current rates for similar financing. The fair value of off-balance sheet items is not considered material.

  ​ ​ ​

March 31, 2026

Carrying

Fair Value

(Dollar amounts in thousands)

  ​ ​ ​

Value

  ​ ​ ​

Level 1

  ​ ​ ​

Level 2

  ​ ​ ​

Level 3

  ​ ​ ​

Total

Cash and due from banks

$

96,887

$

32,253

$

64,634

$

$

96,887

Federal funds sold

Securities available-for-sale

 

1,170,768

 

 

1,168,126

 

2,642

 

1,170,768

Restricted stock

 

18,553

 

n/a

 

n/a

 

n/a

 

n/a

Loans, net

 

4,371,583

 

 

 

4,327,017

 

4,327,017

Accrued interest receivable

 

27,881

 

 

6,926

 

20,955

 

27,881

Deposits

 

(4,842,386)

 

 

(4,838,894)

 

 

(4,838,894)

Short-term borrowings

 

(349,781)

 

 

(349,781)

 

 

(349,781)

Other borrowings

 

(208,756)

 

 

(208,756)

 

 

(208,756)

Accrued interest payable

 

(3,534)

 

 

(3,534)

 

 

(3,534)

  ​ ​ ​

December 31, 2025

Carrying

Fair Value

(Dollar amounts in thousands)

  ​ ​ ​

Value

  ​ ​ ​

Level 1

  ​ ​ ​

Level 2

  ​ ​ ​

Level 3

  ​ ​ ​

Total

Cash and due from banks

$

130,369

$

38,587

$

91,782

$

$

130,369

Federal funds sold

475

475

475

Securities available-for-sale

 

1,149,526

 

 

1,146,676

 

2,850

 

1,149,526

Restricted stock

 

18,536

 

n/a

 

n/a

 

n/a

 

n/a

Loans, net

 

4,007,308

 

 

 

3,949,043

 

3,949,043

Accrued interest receivable

 

27,762

 

 

6,482

 

21,280

 

27,762

Deposits

 

(4,551,111)

 

 

(4,554,207)

 

 

(4,554,207)

Short-term borrowings

 

(292,468)

 

 

(292,468)

 

 

(292,468)

Other borrowings

 

(188,208)

 

 

(188,208)

 

 

(188,208)

Accrued interest payable

 

(3,084)

 

 

(3,084)

 

 

(3,084)