v3.26.1
LOANS (Tables)
3 Months Ended
Mar. 31, 2026
Loans Held For Investment [Abstract]  
Summary of loans held for Investments by Asset type, Property type, and Geographic location

The following is a summary of the Company’s CRE loans held for investment by asset type (dollars in thousands, except amounts in footnotes):

 

Description

 

Quantity

 

Principal

 

 

Unamortized (Discount) Premium, net (1)

 

 

Amortized Cost

 

 

Allowance for Credit Losses

 

 

Carrying Value

 

 

Contractual Interest Rates (2)

 

Maturity Dates (3)(4)

At March 31, 2026:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Whole loans (5)(6)(7)

 

60

 

$

2,202,675

 

 

$

(9,510

)

 

$

2,193,165

 

 

$

(19,220

)

 

$

2,173,945

 

 

1M Term SOFR + 2.50% to 1M Term SOFR + 7.00%

 

April 2026 to May 2030

Preferred equity investment (see Note 3) (8)

 

 

 

 

9,750

 

 

 

(78

)

 

 

9,672

 

 

 

(211

)

 

 

9,461

 

 

10.00%

 

October 2028

Total

 

 

 

$

2,212,425

 

 

$

(9,588

)

 

$

2,202,837

 

 

$

(19,431

)

 

$

2,183,406

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

At December 31, 2025:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Whole loans (5)(6)(7)

 

53

 

$

1,828,299

 

 

$

(7,357

)

 

$

1,820,942

 

 

$

(20,158

)

 

$

1,800,784

 

 

1M Term SOFR + 2.50% to 1M Term SOFR + 7.00%

 

January 2026 to May 2030

Preferred equity investment (see Note 3) (8)

 

 

 

 

9,511

 

 

 

(86

)

 

 

9,425

 

 

 

(240

)

 

 

9,185

 

 

10.00%

 

October 2028

Total

 

 

 

$

1,837,810

 

 

$

(7,443

)

 

$

1,830,367

 

 

$

(20,398

)

 

$

1,809,969

 

 

 

 

 

 

(1)
Amounts include unamortized loan origination fees of $8.9 million and $6.6 million and deferred amendment fees of $686,000 and $852,000 at March 31, 2026 and December 31, 2025, respectively.
(2)
References to ("1M Term SOFR") are one-month Term SOFR. Weighted-average one-month Term SOFR was 3.69% and 3.83% at March 31, 2026 and December 31, 2025, respectively. Additionally, the weighted-average benchmark rate floor was 2.13% and 1.78% at March 31, 2026 and December 31, 2025, respectively.
(3)
Maturity dates exclude contractual extension options, subject to the satisfaction of certain terms that may be available to the borrowers.
(4)
Maturity dates exclude three and two whole loans, with total amortized costs of $62.3 million and $37.9 million, in maturity default at March 31, 2026 and December 31, 2025, respectively.
(5)
Substantially all loans are pledged as collateral under various borrowings at March 31, 2026 and December 31, 2025.
(6)
CRE whole loans had $99.3 million and $88.6 million in unfunded loan commitments at March 31, 2026 and December 31, 2025, respectively. These unfunded loan commitments are advanced as the borrowers formally request additional funding and meet certain benchmarks, as permitted under the loan agreements, and any necessary approvals have been obtained.
(7)
Includes four mezzanine loans, with total amortized costs of $20.0 million and $17.8 million, with three having fixed interest rates of 15.0% and one having a fixed interest rate of 20.0% at March 31, 2026 and December 31, 2025, respectively. Because the Company is also the first mortgage lender on these loans, it considers the first mortgage and mezzanine loans together as one whole loan.
(8)
The Company had one preferred equity investment associated with a CRE whole loan at March 31, 2026 and December 31, 2025, respectively. The preferred equity investment has a fixed interest rate of 10%, of which 4.0% interest is deferred until maturity.

The following is a summary of the Company’s CRE loans held for investment by property type and geographic location (dollars in thousands):

 

 

March 31, 2026

 

 

December 31, 2025

 

Property Type

 

Carrying Value

 

 

% of Loan Portfolio

 

 

Carrying Value

 

 

% of Loan Portfolio

 

Multifamily

 

$

1,781,521

 

 

 

81.5

%

 

$

1,482,268

 

 

 

81.9

%

Office

 

 

237,101

 

 

 

10.9

%

 

 

230,385

 

 

 

12.7

%

Hotel

 

 

101,992

 

 

 

4.7

%

 

 

57,426

 

 

 

3.2

%

Mixed-Use

 

 

47,449

 

 

 

2.2

%

 

 

24,614

 

 

 

1.4

%

Self-Storage

 

 

15,343

 

 

 

0.7

%

 

 

15,276

 

 

 

0.8

%

Total

 

$

2,183,406

 

 

 

100

%

 

$

1,809,969

 

 

 

100

%

 

 

 

 

March 31, 2026

 

 

December 31, 2025

 

Geographic Location

 

Carrying Value

 

 

% of Loan Portfolio

 

 

Carrying Value

 

 

% of Loan Portfolio

 

Southeast

 

$

414,236

 

 

 

19.0

%

 

$

373,256

 

 

 

20.6

%

Southwest

 

 

370,019

 

 

 

16.9

%

 

 

437,113

 

 

 

24.2

%

East North Central

 

 

308,381

 

 

 

14.1

%

 

 

72,720

 

 

 

4.0

%

Mountain

 

 

283,172

 

 

 

13.0

%

 

 

223,247

 

 

 

12.3

%

Northeast

 

 

276,173

 

 

 

12.6

%

 

 

163,724

 

 

 

9.1

%

Mid Atlantic

 

 

226,171

 

 

 

10.4

%

 

 

222,958

 

 

 

12.3

%

Pacific

 

 

225,201

 

 

 

10.3

%

 

 

253,558

 

 

 

14.0

%

West North Central

 

 

80,053

 

 

 

3.7

%

 

 

63,393

 

 

 

3.5

%

Total

 

$

2,183,406

 

 

 

100

%

 

$

1,809,969

 

 

 

100

%

Summary of Contractual Maturities of Commercial Real Estate Loans at Amortized Cost

The following is a summary of the contractual maturities of the Company’s CRE loans held for investment, at amortized cost (in thousands, except amounts in the footnotes):

 

Description

 

2026

 

 

2027

 

 

2028 and Thereafter

 

 

Total

 

At March 31, 2026:

 

 

 

 

 

 

 

 

 

 

 

 

Whole loans (1)(2)

 

$

467,397

 

 

$

511,493

 

 

$

1,152,001

 

 

$

2,130,891

 

Preferred equity investment

 

 

 

 

 

 

 

 

9,672

 

 

 

9,672

 

Total CRE loans

 

$

467,397

 

 

$

511,493

 

 

$

1,161,673

 

 

$

2,140,563

 

 

 

 

 

 

 

 

 

 

 

 

 

Description

 

2026

 

 

2027

 

 

2028 and Thereafter

 

 

Total

 

At December 31, 2025:

 

 

 

 

 

 

 

 

 

 

 

 

Whole loans (1)(2)

 

$

592,949

 

 

$

498,541

 

 

$

691,589

 

 

$

1,783,079

 

Preferred equity investment

 

 

 

 

 

 

 

 

9,425

 

 

 

9,425

 

Total CRE loans

 

$

592,949

 

 

$

498,541

 

 

$

701,014

 

 

$

1,792,504

 

 

(1)
Maturity dates exclude three and two whole loans with amortized costs of $62.3 million and $37.9 million, in maturity default at March 31, 2026 and December 31, 2025, respectively.
(2)
At March 31, 2026, the amortized costs of the floating-rate CRE whole loans, summarized by contractual maturity assuming full exercise of the extension options were $307.9 million, $349.9 million, and $1.5 billion in 2026, 2027 and 2028 and thereafter, respectively. At December 31, 2025, the amortized costs of the CRE whole loans, summarized by contractual maturity assuming full exercise of the extension options, were $397.1 million, $384.7 million and $1.0 billion in 2026, 2027 and 2028 and thereafter, respectively.