v3.26.1
Real Estate Loan Investments, at Fair Value (Tables)
3 Months Ended
Mar. 31, 2026
Investments, Debt and Equity Securities [Abstract]  
Schedule of Real Estate Loan Investments

The following table summarizes the real estate loan investments, at fair value as of March 31, 2026 and December 31, 2025 ($ in thousands):

 

Loan Type

 

Loan Amount (1)

 

 

Principal Balance Outstanding

 

 

Fair Value

 

 

Period-end Weighted Average Rate (2)(3)

 

 

Weighted Average Life Remaining (years) (4)

 

March 31, 2026

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Senior loans

 

$

788,784

 

 

$

716,521

 

 

$

716,521

 

 

 

7.40

%

 

 

3.3

 

Subordinate participation interest(5)

 

 

63,033

 

 

 

62,533

 

 

 

62,533

 

 

 

8.24

%

 

 

3.6

 

Mezzanine loans(6)

 

 

15,564

 

 

 

14,445

 

 

 

14,445

 

 

 

15.73

%

 

 

3.1

 

 

$

867,381

 

 

$

793,499

 

 

$

793,499

 

 

 

7.62

%

 

 

3.3

 

December 31, 2025

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Senior loans

 

$

566,200

 

 

$

511,237

 

 

$

511,237

 

 

 

7.43

%

 

 

3.7

 

Subordinate participation interest(5)

 

 

36,783

 

 

 

36,283

 

 

 

36,283

 

 

 

8.34

%

 

 

4.1

 

Mezzanine loans(6)

 

 

15,564

 

 

 

14,445

 

 

 

14,445

 

 

 

15.73

%

 

 

3.8

 

 

 

$

618,547

 

 

$

561,965

 

 

$

561,965

 

 

 

7.70

%

 

 

3.7

 

(1)
Loan amount consists of outstanding principal balance plus unfunded loan commitments.
(2)
Generally, real estate loans investments earn interest at the one-month Term Secured Overnight Financing Rate (“SOFR”) plus a spread. As of March 31, 2026 and December 31, 2025, floating-rate real estate loan investments represented 99.6% and 99.4%, respectively, of the Company's investment portfolio.
(3)
Certain of our floating rate loans are subject to index floors.
(4)
Assumes all extension options are exercised by the borrower; however, loans may be repaid prior to such date. Extension options are subject to certain conditions, as defined in the respective loan agreement.
(5)
For investments in subordinate participation interest in mortgage loans, the Company's subordinate interests are held through junior participations in respective mortgage loans originated by affiliated entities. The Company is entitled to its pro-rata share of interest per the respective participation agreements. The interest rate used as part of the period-end weighted average rate is of the loan originated by the affiliated entity.
(6)
Investments are participation interests in mezzanine loans originated by affiliates of the Monticello Advisor.
Schedule of Real Estate Loan Investments at Fair Value by Property Type

The following table summarizes the real estate loan investments, at fair value by property type as of March 31, 2026 and December 31, 2025 ($ in thousands):

 

 

 

March 31, 2026

 

 

December 31, 2025

 

Property Type

 

Fair Value

 

 

Percentage

 

 

Fair Value

 

 

Percentage

 

Senior housing

 

$

540,128

 

 

 

68.1

%

 

$

360,878

 

 

 

64.2

%

Multifamily

 

 

253,371

 

 

 

31.9

%

 

 

201,087

 

 

 

35.8

%

 

$

793,499

 

 

 

100.0

%

 

$

561,965

 

 

 

100.0

%

Schedule of Real Estate Loan Investments at Fair Value by Geographic Location

The following table summarizes the real estate loan investments, at fair value by geographic location as of March 31, 2026 and December 31, 2025 ($ in thousands):

 

 

 

March 31, 2026

 

 

December 31, 2025

 

Geographic Location

 

Fair Value

 

 

Percentage

 

 

Fair Value

 

 

Percentage

 

United States:

 

 

 

 

 

 

 

 

 

 

 

 

South

 

$

344,200

 

 

 

43.4

%

 

$

292,200

 

 

 

52.0

%

West

 

 

95,950

 

 

 

12.1

%

 

 

44,650

 

 

 

8.0

%

Midwest

 

 

118,833

 

 

 

15.0

%

 

 

78,833

 

 

 

14.0

%

North

 

 

234,516

 

 

 

29.6

%

 

 

146,282

 

 

 

26.0

%

 

 

$

793,499

 

 

 

100.0

%

 

$

561,965

 

 

 

100.0

%