v3.26.1
Debt Obligations, at Fair Value
3 Months Ended
Mar. 31, 2026
Debt Disclosure [Abstract]  
Debt Obligations, at Fair Value

Note 4. Debt Obligations, at fair value

The following table presents debt obligations by facility as of March 31, 2026 ($ in thousands):

 

Description

 

Stated
Interest Rate
(2)

 

Maximum
Facility
Size
(3)

 

 

Available
Capacity
(3)

 

 

Debt
Amount
Outstanding

 

 

Fair Value
of Debt

 

 

Fair
Value of
Collateral

 

 

Funding Period End Date

 

Maximum Maturity Date

Natixis Repurchase Agreement(1)

 

1M SOFR + 1.40%

 

$

250,000

 

 

$

47,696

 

 

$

202,304

 

 

$

202,304

 

$

253,371

 

 

5/23/2027

 

5/23/2029

Customers Bank Credit Agreement(1)

 

1M SOFR + 2.00%

 

 

360,000

 

 

 

62,123

 

 

 

297,878

 

 

 

297,878

 

 

 

374,850

 

 

7/30/2028

 

7/30/2030

CIBC Bank USA(1)

 

1M SOFR + 2.00%

 

 

100,000

 

 

 

25,104

 

 

 

74,896

 

 

 

74,896

 

 

 

88,300

 

 

10/28/2028

 

10/28/2030

 

 

 

$

710,000

 

 

$

134,923

 

 

$

575,078

 

 

$

575,078

 

 

$

716,521

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Description

 

Stated
Interest Rate
(2)

 

Maximum
Facility
Size
(3)

 

 

Available
Capacity
(3)

 

 

Debt
Amount
Outstanding

 

 

Fair Value
of Debt

 

 

Fair
Value of
Collateral

 

 

Current
Maturity
Date

 

Maximum
Maturity
Date

JPM Revolving Credit Facility

 

1M SOFR + 1.95%

 

$

42,075

 

 

$

1,090

 

 

$

40,985

 

 

$

40,985

 

N/A(4)

 

 

5/21/2026

 

5/21/2027

 

 

Total Debt Obligations

 

 

$

616,063

 

 

$

616,063

 

 

 

 

 

 

See notes below

The following table presents debt obligations by facility as of December 31, 2025 ($ in thousands):

 

Description

 

Stated
Interest Rate
(2)

 

Maximum
Facility
Size
(3)

 

 

Available
Capacity
(3)

 

 

Debt
Amount
Outstanding

 

 

Fair Value
of Debt

 

 

Fair
Value of
Collateral

 

 

Funding Period End Date

 

Maximum Maturity Date

Natixis Repurchase Agreement(1)

 

1M SOFR + 1.40%

 

$

250,000

 

 

$

89,296

 

 

$

160,704

 

 

$

160,704

 

$

227,515

 

 

5/23/2027

 

5/23/2029

Customers Bank Credit Agreement(1)

 

1M SOFR + 2.00%

 

 

260,000

 

 

 

79,108

 

 

 

180,893

 

 

 

180,893

 

 

 

246,150

 

 

7/30/2028

 

7/30/2030

CIBC Bank USA(1)

 

1M SOFR + 2.00%

 

 

100,000

 

 

 

25,104

 

 

 

74,896

 

 

 

74,896

 

 

 

88,300

 

 

10/28/2028

 

10/28/2030

 

 

 

$

610,000

 

 

$

193,508

 

 

$

416,493

 

 

$

416,493

 

 

$

561,965

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Description

 

Stated
Interest Rate
(2)

 

Maximum
Facility
Size
(3)

 

 

Available
Capacity
(3)

 

 

Debt
Amount
Outstanding

 

 

Fair Value
of Debt

 

 

Fair
Value of
Collateral

 

 

Current
Maturity
Date

 

Maximum
Maturity
Date

JPM Revolving Credit Facility

 

1M SOFR + 1.95%

 

 

42,075

 

 

 

15,355

 

 

 

26,720

 

 

 

26,720

 

N/A(4)

 

 

5/21/2026

 

5/21/2027

 

 

Total Debt Obligations

 

 

$

443,213

 

 

$

443,213

 

 

 

 

 

 

(1)
The Natixis Repurchase Agreement, Customers Bank Credit Agreement and CIBC Credit Agreement (each as defined below) are secured by certain real estate loan investments originated in BLKM I, BLKM III and BLKM IV (each as defined below), respectively, as of March 31, 2026 and December 31, 2025. As of March 31, 2026, the fair value of collateral represents the fair value of only the real estate loan investments which are pledged to secure the borrowings.
(2)
Represents the stated interest rate. Borrowings under the Company’s debt obligations carry interest at one-month Term SOFR plus a spread. On March 31, 2026 and December 31, 2025, one-month Term SOFR was 3.67% and 3.68%, respectively.
(3)
Represents maximum facility size under the initial agreement and remaining available capacity to borrow after taking into account outstanding indebtedness as of March 31, 2026 and December 31, 2025. Debt obligations may provide for increased borrowing capacity subject to the consent of the lender in its sole discretion.
(4)
The Company’s obligations under the JPM Credit Agreement (as defined below) are secured by outstanding capital commitments of the BlackRock Advisor. As of March 31, 2026 and December 31, 2025, the remaining outstanding capital commitment of the BlackRock Advisor was $46.8 million.

Natixis Repurchase Agreement

On May 23, 2025, BLKM I, LLC (the “BLKM I”), an indirect, wholly-owned special-purpose financing subsidiary of the Company, entered into a Master Repurchase Agreement and Securities Contract (together with the related transaction documents as amended, the “Natixis Repurchase Agreement”), with Natixis, New York Branch (“Natixis”), to finance the acquisition by BLKM I of eligible loans as more particularly described in the Natixis Repurchase Agreement. The Natixis Repurchase Agreement provides for asset purchases by Natixis for up to an initial amount of $250 million, which may be increased to $300 million, subject to the consent of Natixis, in its sole discretion. The funding period end date of the Natixis Repurchase Agreement is May 23, 2027, subject to extension to a date in the future generally not to exceed the repurchase date of the last remaining eligible loan subject to the Natixis Repurchase Agreement, subject to satisfaction of certain customary conditions. In connection with the Natixis Repurchase Agreement, the Company provided a guaranty (the "Natixis Guaranty"), which may become full recourse to the Company upon the occurrence of certain events, such as material breach of covenants, change of control, or reorganization of the guarantor as described in the Natixis Guaranty. The Natixis Guaranty contains operational covenants, and covenants to maintain certain financial ratios and liquidity amounts customary for agreements of this type. The Company was in compliance with all covenants as of March 31, 2026.

Customers Bank Credit Agreement

On July 30, 2025, BLKM III, LLC (“BLKM III”), an indirect wholly owned special-purpose financing subsidiary of the Company, entered into a credit agreement (as it may be amended from time to time, the “Customers Bank Credit Agreement”) with Customers Bank, as lender, account bank and administrative agent (“Customers”), certain other participating lenders, and MonticelloAM Servicing, LLC, as servicer. In connection with the Customers Bank Credit Agreement, the Company provided a guaranty to Customers that may become full recourse to the Company upon the occurrence of certain events, such as an illegal act, fraud, misappropriation of funds, loan recharacterization by any court, inappropriate loan title or, challenge, deny or repudiate core transaction documents or lender rights as described in the Customers Bank Credit Agreement. During the three months ended March 31, 2026, the Customers Bank Credit Agreement was amended to increase the maximum aggregate commitment to $360.0 million as may be further increased to an amount as agreed between BLKM III and Customers.

BLKM III’s obligations under the Customer’s Bank Credit Agreement are secured by all right, title and interest in seniors housing commercial real estate loans of BLKM III. The Customers Bank Credit Agreement funding period end date is July 30, 2028, subject to early repayment and customary events of default. Advances under the Customers Bank Credit Agreement generally accrue interest at a rate per annum equal to the Term SOFR for a one-month period plus a margin as agreed upon by the Customers and BLKM III for each transaction. Additionally, the Company pays a commitment fee calculated as a percentage of the maximum facility amount. The fee is paid on the date of each advance until paid in full, and any remaining unpaid fee is due and payable one year following the closing date of the Customers Bank Credit Agreement.

The Customers Bank Credit Agreement contains representations, warranties, covenants to maintain certain financial ratios and liquidity amounts customary for agreements of this type, in addition to events of default and indemnities that are also customary for an agreement of its type. The Company was in compliance with all covenants as of March 31, 2026.

CIBC Credit Agreement

On October 28, 2025, BLKM IV, LLC (“BLKM IV”), an indirect wholly-owned special-purpose financing subsidiary of the Company, as borrower, entered into a revolving credit agreement (as it may be amended from time to time, the “CIBC Credit Agreement”) with CIBC Bank USA (“CIBC”), as lender and administrative agent, and certain other lenders party thereto. The CIBC Credit Agreement provides for revolving loans of up to an initial maximum amount of $100.0 million, which may be increased up to a maximum of $250.0 million at BLKM IV’s request subject to the consent of CIBC and the other lenders, in their sole discretion. The maturity date of the CIBC Credit Agreement is October 28, 2028, and is subject to two, one year extensions, at BLKM IV’s request and subject to the payment of an extension fee and other customary conditions. Advances under the CIBC Agreement generally accrue interest at a rate per annum equal to the Term SOFR for a one-month period plus a margin as agreed upon by the CIBC and BLKM IV for each transaction.

In connection with the CIBC Credit Agreement, the Company provided a limited recourse Guaranty (the “Guaranty”), which may become full recourse to the Company upon the occurrence of certain events as described in the Guaranty such as a change in control, bankruptcy, consolidation, fraud or willful misconduct, criminal acts, contest of the enforceability of the loan agreements, or impairing the exercise of lender’s rights.

The CIBC Credit Agreement and the Guaranty contain representations, warranties, covenants to maintain certain financial ratios and liquidity amounts customary for agreements of this type, in addition to events of default and indemnities that are also customary for an agreement of its type. The Company was in compliance with all covenants as of March 31, 2026.

JPM Revolving Credit Facility

On May 22, 2025, the Company entered into a revolving credit agreement (as it may be amended from time to time, the “JPM Credit Agreement”) with JPMorgan Chase Bank, N.A. (“JPM”), as lender. The JPM Credit Agreement provides for revolving loans of up to a maximum aggregate availability of $42.1 million. The Company’s obligations under the JPM Credit Agreement are secured by outstanding capital commitments of the BlackRock Advisor. The JPM Credit Agreement may be increased to an amount as agreed between the Company and JPM, subject to the consent of JPM and other customary conditions. In addition, at no time may the outstanding obligations under the

JPM Credit Agreement exceed 90% of the total uncalled capital commitments of the BlackRock Advisor. The JPM Credit Agreement also contains certain operational covenants customary for agreements of this type. As of March 31, 2026, the total uncalled capital commitments of the BlackRock Advisor were $46.8 million and obligations under the JPM Credit Agreement were limited to $42.1 million. The Company is permitted to borrow under the JPM Credit Agreement for any purpose permitted under its constituent documents. The maturity date of the JPM Credit Agreement is May 21, 2026, which may be extended upon the Company’s request to a date no longer than 12 months after the then-effective maturity date, subject to the consent of JPM and other customary conditions. The Company was in compliance with all covenants as of March 31, 2026.

Counterparty Exposure:

The Company has pledged certain commercial real estate loan investments as collateral for the master repurchase agreement. If a financial institution counterparty were to default on its obligation to return the collateral, the Company would be exposed to potential losses to the extent the fair value of the collateral that the Company has pledged to the counterparty exceeded the amount loaned plus interest due to the counterparty. The following table presents the Company’s net exposure to those counterparties where the amount at risk exceeded 10% of shareholders’ equity as of March 31, 2026 and December 31, 2025 ($ in thousands):

 

March 31, 2026

 

Outstanding Principal

 

 

Net Counterparty Exposure

 

 

Life Remaining (Years)

 

Natixis Repurchase Agreement

 

$

202,304

 

 

$

51,067

 

 

 

3.1

 

Total

 

$

202,304

 

 

$

51,067

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2025

 

Outstanding Principal

 

 

Net Counterparty Exposure

 

 

Life Remaining (Years)

 

Natixis Repurchase Agreement

 

$

160,704

 

 

$

40,383

 

 

 

3.4

 

Total

 

$

160,704

 

 

$

40,383

 

 

 

 

 

The following table shows the aggregate amount of maturities of our outstanding long-term borrowings over the next five years and thereafter as of March 31, 2026 ($ in thousands):

 

Year

 

Debt Obligations(1)

 

2026

 

 

-

 

2027

 

 

-

 

2028

 

 

208,209

 

2029

 

 

314,424

 

2030

 

 

52,445

 

Thereafter

 

 

-

 

Total:

 

$

575,078

 

 

(1)
Assumes the earlier of (i) the fully-extended maturity of underlying real estate loan investments or (ii) the maturity of the respective debt facility.