| Schedule of Segment Reporting Information, by Segment |
The summarized operating results of the Company’s reportable segments are as follows: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Three Months Ended March 31, 2026 | | | | | Rare | | Heavy | | | | | | | | | Earth | | Mineral | | | | Consolidated | | | Uranium | | Elements | | Sands | | Unallocated(1) | | Total | | Revenues | | $ | 35,838 | | | $ | — | | | $ | — | | | $ | — | | | $ | 35,838 | | | Operating costs and expenses: | | | | | | | | | | | | Costs applicable to revenues | | 21,475 | | | — | | | — | | | — | | | 21,475 | | | | | | | | | | | | | Exploration, development and processing (excluding share-based compensation)(2) | | 6,290 | | | 540 | | | 1,264 | | | — | | | 8,094 | | Standby(2) | | 3,336 | | | — | | | — | | | — | | | 3,336 | | | Accretion of asset retirement obligations | | 380 | | | — | | | 217 | | | — | | | 597 | | | | | | | | | | | | | | Selling, general and administrative (excluding share-based compensation) | | 2,715 | | | 3,954 | | | 6,701 | | | — | | | 13,370 | | | Share-based compensation | | 1,195 | | | 1,375 | | | 941 | | | — | | | 3,511 | | | Transaction and integration related costs | | — | | | — | | | — | | | 2,383 | | | 2,383 | | | Total operating costs and expenses | | 35,391 | | | 5,869 | | | 9,123 | | | 2,383 | | | 52,766 | | | Operating income (loss) | | $ | 447 | | | $ | (5,869) | | | $ | (9,123) | | | $ | (2,383) | | | $ | (16,928) | |
(1) Corporate expenses that are not directly attributable to the uranium, REE or HMS segments and are evaluated on a consolidated basis. (2) Includes depreciation, depletion and amortization expense of $0.75 million, $0.60 million and $0.08 million related to the uranium, REE and HMS segments, respectively. Depreciation, depletion and amortization expense is included in Exploration, development and processing and Standby on the unaudited Condensed Consolidated Statement of Operations and Comprehensive Loss. | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Three Months Ended March 31, 2025 | | | | | Rare | | Heavy | | | | | | | | | Earth | | Mineral | | | | Consolidated | | | Uranium | | Elements | | Sands | | | | Total | | Revenues | | $ | 1,355 | | | $ | — | | | $ | 15,543 | | | | | $ | 16,898 | | | Operating costs and expenses: | | | | | | | | | | | | Costs applicable to revenues | | — | | | — | | | 18,124 | | | | | 18,124 | | | | | | | | | | | | | Exploration, development and processing (excluding share-based compensation)(1) | | 5,196 | | | — | | | 1,250 | | | | | 6,446 | | Standby(1) | | 1,867 | | | — | | | — | | | | | 1,867 | | | Accretion of asset retirement obligations | | 346 | | | — | | | 727 | | | | | 1,073 | | | | | | | | | | | | | | Selling, general and administrative (excluding share-based compensation) | | 4,659 | | | 3,111 | | | 5,206 | | | | | 12,976 | | | Share-based compensation | | 888 | | | 504 | | | 1,213 | | | | | 2,605 | | | | | | | | | | | | | | Total operating costs and expenses | | 12,956 | | | 3,615 | | | 26,520 | | | | | 43,091 | | | Operating loss | | $ | (11,601) | | | $ | (3,615) | | | $ | (10,977) | | | | | $ | (26,193) | |
(1) Includes depreciation, depletion and amortization expense of $0.48 million, $0.71 million and $0.09 million related to the uranium, REE and HMS segments, respectively. Depreciation, depletion and amortization expense is included in Exploration, development and processing and Standby on the unaudited Condensed Consolidated Statement of Operations and Comprehensive Loss.
|