v3.26.1
SEGMENT INFORMATION (Tables)
3 Months Ended
Mar. 31, 2026
Segment Reporting [Abstract]  
Schedule of Segment Reporting Information The following table presents revenue by segment, which includes revenue from customers in the
form of direct revenue, indirect revenue, which is primarily advertising revenue, and intersegment
revenue, which is eliminated in consolidated results:
Three Months Ended March 31,
2026
2025
(In thousands)
Revenue:
Tinder
$468,638
$463,416
Hinge
194,497
152,243
Evergreen & Emerging
142,675
152,429
MG Asia
59,801
63,823
Eliminations
(1,677)
(733)
Total
$863,934
$831,178
The following tables present the significant segment expenses regularly reviewed by our CODM:
Three Months Ended March 31, 2026
Tinder
Hinge
Evergreen &
Emerging
MG Asia
(In thousands)
In-app purchase fees
$88,769
$35,500
$10,857
$12,572
Cost of acquisition
57,000
35,968
46,065
10,687
Variable expense
25,746
9,761
6,505
3,604
Employee compensation expense,
excluding stock-based
compensation expense
45,429
35,150
28,666
8,732
Other operating expenses(a)
14,642
7,601
11,164
3,136
Stock-based compensation(b)
19,576
12,682
7,685
5,367
Depreciation(b)
1,552
1,723
6,573
3,195
Impairment and amortization of
intangible assets(b)
3,664
30,103
Three Months Ended March 31, 2025
Tinder
Hinge
Evergreen &
Emerging
MG Asia
(In thousands)
In-app purchase fees
$95,243
$41,667
$17,749
$14,422
Cost of acquisition
45,617
25,526
53,257
15,541
Variable expense
30,384
4,946
6,816
4,868
Employee compensation expense,
excluding stock-based
compensation expense
51,895
31,746
35,141
8,660
Other operating expenses(a)
11,809
5,783
10,791
1,352
Stock-based compensation(b)
25,315
13,232
12,227
4,834
Depreciation(b)
9,805
718
6,317
3,674
Amortization of intangible assets(b)
3,453
7,025
______________________
(a)Other operating expenses primarily consists of office rent, business software, travel, indirect
taxes, and professional fees.
(b)Expense is a non-cash item and excluded from the profitability measure of Adjusted EBITDA.
Schedule of Reconciliation of Operating Income (Loss) The following tables present the segment profitability measures, operating income (loss) and
Adjusted EBITDA, and a reconciliation of the total segment profitability measures to income before
income taxes:
Three Months Ended March 31,
2026
2025
(In thousands)
Operating income (loss):
Tinder
$215,924
$193,348
Hinge
56,112
28,625
Evergreen & Emerging
21,496
6,678
MG Asia
(17,595)
3,447
Total segment operating income
275,937
232,098
Corporate and unallocated costs(a)
(39,521)
(59,505)
Interest expense
(42,525)
(35,256)
Other income, net
6,640
2,616
Income before income taxes
$200,531
$139,953
______________________
(a)Includes stock-based compensation and depreciation related to corporate.
Three Months Ended March 31,
2026
2025
(In thousands)
Adjusted EBITDA:
Tinder
$237,052
$228,468
Hinge
70,517
42,575
Evergreen & Emerging
39,418
28,675
MG Asia
21,070
18,980
Total segment Adjusted EBITDA
368,057
318,698
Corporate and unallocated costs
(25,175)
(43,504)
Stock-based compensation
(58,567)
(70,394)
Depreciation
(14,132)
(21,729)
Impairment and amortization of intangibles
(33,767)
(10,478)
Interest expense
(42,525)
(35,256)
Other income, net
6,640
2,616
Income before income taxes
$200,531
$139,953