v3.26.1
ALLOWANCE FOR CREDIT LOSSES ON LOANS AND LEASES
3 Months Ended
Mar. 31, 2026
Receivables [Abstract]  
ALLOWANCE FOR CREDIT LOSSES ON LOANS AND LEASES ALLOWANCE FOR CREDIT LOSSES ON LOANS AND LEASES
The ACL is maintained for credit losses expected in the existing loan and lease portfolio and is presented as a reserve against loans and leases on the Consolidated Balance Sheets. Loan and lease losses are charged off against the ACL, with recoveries of amounts previously charged off credited to the ACL. Provisions for credit losses are charged to operations based on management’s periodic evaluation of the appropriate level of the ACL.
Following is a summary of changes in the ACL, by loan and lease class:
TABLE 5.1
(in millions)Balance at
Beginning of
Period
Charge-
Offs
RecoveriesNet
(Charge-
Offs) Recoveries
Provision
for Credit
 Losses
Balance at
End of
Period
Three Months Ended March 31, 2026
Commercial real estate$175.9 $(8.3)$0.2 $(8.1)$(2.1)$165.7 
Commercial and industrial98.9 (9.2)5.9 (3.3)14.1 109.7 
Commercial leases26.2 (2.0) (2.0)2.1 26.3 
Other4.4 (1.1)0.3 (0.8)0.9 4.5 
Total commercial loans and leases305.4 (20.6)6.4 (14.2)15.0 306.2 
Direct installment25.7 (0.2)0.1 (0.1)0.2 25.8 
Residential mortgages92.4 (0.4) (0.4)3.0 95.0 
Indirect installment9.0 (1.5)0.4 (1.1)1.1 9.0 
Consumer lines of credit7.0 (0.2)0.1 (0.1)0.1 7.0 
Total consumer loans134.1 (2.3)0.6 (1.7)4.4 136.8 
Total allowance for credit losses on loans and leases439.5 (22.9)7.0 (15.9)19.4 443.0 
Allowance for unfunded loan commitments20.1    (0.9)19.2 
Total allowance for credit losses on loans and leases and allowance for unfunded loan commitments$459.6 $(22.9)$7.0 $(15.9)$18.5 $462.2 
(in millions)Balance at
Beginning of
Period
Charge-
Offs
RecoveriesNet
(Charge-
Offs) Recoveries
Provision
for Credit
Losses
Balance at
End of
Period
Three Months Ended March 31, 2025
Commercial real estate$166.9 $(7.6)$0.4 $(7.2)$13.7 $173.4 
Commercial and industrial85.6 (4.3)2.5 (1.8)4.8 88.6 
Commercial leases22.9 (0.1)— (0.1)— 22.8 
Other4.3 (1.1)0.3 (0.8)0.9 4.4 
Total commercial loans and leases279.7 (13.1)3.2 (9.9)19.4 289.2 
Direct installment29.1 (0.4)0.1 (0.3)(0.7)28.1 
Residential mortgages95.9 (0.4)0.1 (0.3)(1.5)94.1 
Indirect installment9.5 (2.2)0.4 (1.8)1.5 9.2 
Consumer lines of credit8.6 (0.3)0.1 (0.2)(0.1)8.3 
Total consumer loans143.1 (3.3)0.7 (2.6)(0.8)139.7 
Total allowance for credit losses on loans and leases422.8 (16.4)3.9 (12.5)18.6 428.9 
Allowance for unfunded loan commitments21.4 — — — (1.1)20.3 
Total allowance for credit losses on loans and leases and allowance for unfunded loan commitments$444.2 $(16.4)$3.9 $(12.5)$17.5 $449.2 
Following is a summary of changes in the AULC by portfolio segment:
TABLE 5.2
Three Months Ended
March 31,
20262025
(in millions)
Balance at beginning of period$20.1 $21.4 
Provision for unfunded loan commitments and letters of credit:
Commercial portfolio(0.9)(1.1)
Balance at end of period$19.2 $20.3 
The model used to calculate the ACL is dependent on the portfolio composition and credit quality, as well as historical experience, current conditions and forecasts of economic conditions and interest rates. Specifically, the following considerations are incorporated into the ACL calculation:
a third-party macroeconomic forecast scenario;
a 24-month R&S forecast period for macroeconomic factors with a reversion to the historical mean on a straight-line basis over a 12-month period; and
the historical through-the-cycle mean was calculated using an expanded period to include a prior recessionary period.
At March 31, 2026 and December 31, 2025, we utilized a third-party consensus macroeconomic forecast reflecting the current and projected macroeconomic environment. For our ACL calculation at March 31, 2026, the macroeconomic variables that we utilized included, but were not limited to: (i) the purchase only Housing Price Index, which increases 4.0% over our R&S forecast period, (ii) a Commercial Real Estate (CRE) Price Index, which increases 1.3% over our R&S forecast period, (iii) S&P Volatility, which increases 17.5% in 2026 and decreases 4.6% in 2027 and (iv) personal and business bankruptcies, which increase and decrease, respectively, over the R&S forecast period but average below the historical through-the-cycle period. Macroeconomic variables that we utilized for our ACL calculation as of December 31, 2025 included, but were not limited to: (i) the purchase only Housing Price Index, which increases 4.3% over our R&S forecast period, (ii) a Commercial Real Estate Price Index, which decreases 0.5% over our R&S forecast period, (iii) S&P Volatility, which decreases 2.2% in 2026 and 7.9% in 2027 and (iv) personal and business bankruptcies, which increase steadily over the R&S forecast period but average below the historical through-the-cycle period.
The ACL on loans and leases of $443.0 million at March 31, 2026 increased $3.5 million, or 0.8%, from December 31, 2025. Our ending ACL coverage ratio at March 31, 2026 was 1.26%, and 1.26% at December 31, 2025. Total provision for credit losses for the three months ended March 31, 2026 was $18.5 million, compared to $17.5 million in the same period of 2025. Net charge-offs were $15.9 million, or 0.18% annualized of average total loans, during the three months ended March 31, 2026, compared to $12.5 million, or 0.15% annualized, for the same period of 2025.