Fair Value of Investments - Schedule of Quantitative Information About Significant Unobservable Inputs of Level 3 Investments (Details)
|
Mar. 31, 2026
USD ($)
|
Dec. 31, 2025
USD ($)
|
| Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] |
|
|
|
|
| Fair Value |
$ 15,344,201,000
|
[1],[2] |
$ 16,470,893,000
|
[3],[4] |
| First-lien senior secured debt investments |
|
|
|
|
| Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] |
|
|
|
|
| Fair Value |
11,035,403,000
|
|
12,048,934,000
|
|
| Second-lien senior secured debt investments |
|
|
|
|
| Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] |
|
|
|
|
| Fair Value |
773,357,000
|
|
848,575,000
|
|
| Unsecured debt investments |
|
|
|
|
| Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] |
|
|
|
|
| Fair Value |
369,374,000
|
|
399,962,000
|
|
| Specialty finance debt investments |
|
|
|
|
| Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] |
|
|
|
|
| Fair Value |
159,598,000
|
|
157,297,000
|
|
| Preferred equity investments |
|
|
|
|
| Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] |
|
|
|
|
| Fair Value |
536,853,000
|
|
568,977,000
|
|
| Common equity investments |
|
|
|
|
| Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] |
|
|
|
|
| Fair Value |
665,746,000
|
|
644,304,000
|
|
| Specialty finance equity investments |
|
|
|
|
| Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] |
|
|
|
|
| Fair Value |
1,414,987,000
|
|
1,386,739,000
|
|
| Level 3 |
|
|
|
|
| Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] |
|
|
|
|
| Fair Value |
14,349,099,000
|
|
15,572,144,000
|
|
| Level 3 | First-lien senior secured debt investments |
|
|
|
|
| Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] |
|
|
|
|
| Fair Value |
11,003,920,000
|
|
12,009,907,000
|
|
| Level 3 | First-lien senior secured debt investments | Yield Analysis |
|
|
|
|
| Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] |
|
|
|
|
| Fair Value |
10,671,586,000
|
|
11,273,964,000
|
|
| Level 3 | First-lien senior secured debt investments | Collateral Analysis |
|
|
|
|
| Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] |
|
|
|
|
| Fair Value |
177,319,000
|
|
199,344,000
|
|
| Level 3 | First-lien senior secured debt investments | Recent Transaction |
|
|
|
|
| Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] |
|
|
|
|
| Fair Value |
155,015,000
|
|
536,599,000
|
|
| Level 3 | Second-lien senior secured debt investments |
|
|
|
|
| Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] |
|
|
|
|
| Fair Value |
730,176,000
|
|
801,281,000
|
|
| Level 3 | Second-lien senior secured debt investments | Yield Analysis |
|
|
|
|
| Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] |
|
|
|
|
| Fair Value |
661,856,000
|
|
801,281,000
|
|
| Level 3 | Second-lien senior secured debt investments | Collateral Analysis |
|
|
|
|
| Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] |
|
|
|
|
| Fair Value |
68,320,000
|
|
|
|
| Level 3 | Unsecured debt investments |
|
|
|
|
| Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] |
|
|
|
|
| Fair Value |
369,374,000
|
|
399,962,000
|
|
| Level 3 | Unsecured debt investments | Yield Analysis |
|
|
|
|
| Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] |
|
|
|
|
| Fair Value |
359,792,000
|
|
390,845,000
|
|
| Level 3 | Unsecured debt investments | Market Approach |
|
|
|
|
| Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] |
|
|
|
|
| Fair Value |
9,582,000
|
|
9,117,000
|
|
| Level 3 | Specialty finance debt investments |
|
|
|
|
| Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] |
|
|
|
|
| Fair Value |
159,598,000
|
|
157,297,000
|
|
| Level 3 | Specialty finance debt investments | Yield Analysis |
|
|
|
|
| Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] |
|
|
|
|
| Fair Value |
159,598,000
|
|
157,297,000
|
|
| Level 3 | Preferred equity investments |
|
|
|
|
| Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] |
|
|
|
|
| Fair Value |
536,853,000
|
|
568,977,000
|
|
| Level 3 | Preferred equity investments | Yield Analysis |
|
|
|
|
| Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] |
|
|
|
|
| Fair Value |
519,847,000
|
|
559,595,000
|
|
| Level 3 | Preferred equity investments | Recent Transaction |
|
|
|
|
| Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] |
|
|
|
|
| Fair Value |
16,748,000
|
|
|
|
| Level 3 | Preferred equity investments | Market Approach | EBITDA Multiple |
|
|
|
|
| Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] |
|
|
|
|
| Fair Value |
|
|
9,171,000
|
|
| Level 3 | Preferred equity investments | Market Approach | Revenue Multiple |
|
|
|
|
| Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] |
|
|
|
|
| Fair Value |
258,000
|
|
211,000
|
|
| Level 3 | Common equity investments |
|
|
|
|
| Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] |
|
|
|
|
| Fair Value |
537,854,000
|
|
520,542,000
|
|
| Level 3 | Common equity investments | Yield Analysis |
|
|
|
|
| Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] |
|
|
|
|
| Fair Value |
14,332,000
|
|
|
|
| Level 3 | Common equity investments | Yield Analysis | Market Yield |
|
|
|
|
| Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] |
|
|
|
|
| Fair Value |
|
|
14,020,000
|
|
| Level 3 | Common equity investments | Market Approach | Transaction Price |
|
|
|
|
| Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] |
|
|
|
|
| Fair Value |
|
|
21,679,000
|
|
| Level 3 | Common equity investments | Market Approach | EBITDA Multiple |
|
|
|
|
| Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] |
|
|
|
|
| Fair Value |
410,182,000
|
|
388,838,000
|
|
| Level 3 | Common equity investments | Market Approach | Net Recovery |
|
|
|
|
| Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] |
|
|
|
|
| Fair Value |
41,542,000
|
|
|
|
| Level 3 | Common equity investments | Market Approach | Revenue Multiple |
|
|
|
|
| Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] |
|
|
|
|
| Fair Value |
38,613,000
|
|
45,461,000
|
|
| Level 3 | Common equity investments | Market Approach | Gross Profit Multiple |
|
|
|
|
| Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] |
|
|
|
|
| Fair Value |
109,000
|
|
166,000
|
|
| Level 3 | Common equity investments | Market Approach | Market Adjustment Factor |
|
|
|
|
| Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] |
|
|
|
|
| Fair Value |
$ 6,966,000
|
|
6,105,000
|
|
| Range (Weighted Average) |
(0.032)
|
|
|
|
| Level 3 | Common equity investments | Recent Transaction 1 | Transaction Price |
|
|
|
|
| Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] |
|
|
|
|
| Fair Value |
$ 25,673,000
|
|
43,926,000
|
|
| Level 3 | Common equity investments | Option Pricing Model | Volatility |
|
|
|
|
| Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] |
|
|
|
|
| Fair Value |
437,000
|
|
347,000
|
|
| Level 3 | Specialty finance equity investments |
|
|
|
|
| Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] |
|
|
|
|
| Fair Value |
1,011,324,000
|
|
1,114,178,000
|
|
| Level 3 | Specialty finance equity investments | Yield Analysis | Market Yield |
|
|
|
|
| Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] |
|
|
|
|
| Fair Value |
6,757,000
|
|
6,657,000
|
|
| Level 3 | Specialty finance equity investments | Market Approach |
|
|
|
|
| Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] |
|
|
|
|
| Fair Value |
|
|
94,930,000
|
|
| Level 3 | Specialty finance equity investments | Market Approach | Recovery Rate |
|
|
|
|
| Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] |
|
|
|
|
| Fair Value |
92,658,000
|
|
|
|
| Level 3 | Specialty finance equity investments | Market Approach | EBITDA Multiple |
|
|
|
|
| Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] |
|
|
|
|
| Fair Value |
606,792,000
|
|
607,284,000
|
|
| Level 3 | Specialty finance equity investments | Market Approach | AUM Multiple |
|
|
|
|
| Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] |
|
|
|
|
| Fair Value |
303,148,000
|
|
403,170,000
|
|
| Level 3 | Specialty finance equity investments | Discounted Cash Flow Analysis |
|
|
|
|
| Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] |
|
|
|
|
| Fair Value |
$ 1,969,000
|
|
|
|
| Level 3 | Specialty finance equity investments | Discounted Cash Flow Analysis | Discounted Factor |
|
|
|
|
| Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] |
|
|
|
|
| Fair Value |
|
|
$ 2,137,000
|
|
| Level 3 | Minimum | First-lien senior secured debt investments | Yield Analysis | Market Yield |
|
|
|
|
| Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] |
|
|
|
|
| Range (Weighted Average) |
0.074
|
|
0.063
|
|
| Level 3 | Minimum | First-lien senior secured debt investments | Collateral Analysis | Recovery Rate |
|
|
|
|
| Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] |
|
|
|
|
| Range (Weighted Average) |
0.000
|
|
0.000
|
|
| Level 3 | Minimum | First-lien senior secured debt investments | Recent Transaction | Transaction Price |
|
|
|
|
| Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] |
|
|
|
|
| Range (Weighted Average) |
0.960
|
|
0.990
|
|
| Level 3 | Minimum | Second-lien senior secured debt investments | Yield Analysis | Market Yield |
|
|
|
|
| Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] |
|
|
|
|
| Range (Weighted Average) |
0.106
|
|
0.097
|
|
| Level 3 | Minimum | Second-lien senior secured debt investments | Collateral Analysis | Recovery Rate |
|
|
|
|
| Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] |
|
|
|
|
| Range (Weighted Average) |
0.610
|
|
|
|
| Level 3 | Minimum | Unsecured debt investments | Yield Analysis | Market Yield |
|
|
|
|
| Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] |
|
|
|
|
| Range (Weighted Average) |
0.055
|
|
0.055
|
|
| Level 3 | Minimum | Unsecured debt investments | Market Approach | EBITDA Multiple |
|
|
|
|
| Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] |
|
|
|
|
| Range (Weighted Average) |
12
|
|
12.0
|
|
| Level 3 | Minimum | Specialty finance debt investments | Yield Analysis | Market Yield |
|
|
|
|
| Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] |
|
|
|
|
| Range (Weighted Average) |
0.122
|
|
0.116
|
|
| Level 3 | Minimum | Preferred equity investments | Yield Analysis | Market Yield |
|
|
|
|
| Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] |
|
|
|
|
| Range (Weighted Average) |
0.128
|
|
0.116
|
|
| Level 3 | Minimum | Preferred equity investments | Recent Transaction | Transaction Price |
|
|
|
|
| Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] |
|
|
|
|
| Range (Weighted Average) |
1.111
|
|
|
|
| Level 3 | Minimum | Preferred equity investments | Market Approach | EBITDA Multiple |
|
|
|
|
| Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] |
|
|
|
|
| Range (Weighted Average) |
|
|
128.9
|
|
| Level 3 | Minimum | Preferred equity investments | Market Approach | Revenue Multiple |
|
|
|
|
| Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] |
|
|
|
|
| Range (Weighted Average) |
13.2
|
|
11.3
|
|
| Level 3 | Minimum | Common equity investments | Yield Analysis | Market Yield |
|
|
|
|
| Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] |
|
|
|
|
| Range (Weighted Average) |
0.084
|
|
0.085
|
|
| Level 3 | Minimum | Common equity investments | Market Approach | Transaction Price |
|
|
|
|
| Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] |
|
|
|
|
| Range (Weighted Average) |
|
|
96.84
|
|
| Level 3 | Minimum | Common equity investments | Market Approach | EBITDA Multiple |
|
|
|
|
| Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] |
|
|
|
|
| Range (Weighted Average) |
4
|
|
4.0
|
|
| Level 3 | Minimum | Common equity investments | Market Approach | Net Recovery |
|
|
|
|
| Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] |
|
|
|
|
| Range (Weighted Average) |
0.000
|
|
|
|
| Level 3 | Minimum | Common equity investments | Market Approach | Revenue Multiple |
|
|
|
|
| Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] |
|
|
|
|
| Range (Weighted Average) |
5
|
|
6.3
|
|
| Level 3 | Minimum | Common equity investments | Market Approach | Gross Profit Multiple |
|
|
|
|
| Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] |
|
|
|
|
| Range (Weighted Average) |
7
|
|
9.0
|
|
| Level 3 | Minimum | Common equity investments | Market Approach | Market Adjustment Factor |
|
|
|
|
| Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] |
|
|
|
|
| Range (Weighted Average) |
|
|
0.000
|
|
| Level 3 | Minimum | Common equity investments | Recent Transaction 1 | Transaction Price |
|
|
|
|
| Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] |
|
|
|
|
| Range (Weighted Average) |
1.000
|
|
1.000
|
|
| Level 3 | Minimum | Common equity investments | Option Pricing Model | Volatility |
|
|
|
|
| Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] |
|
|
|
|
| Range (Weighted Average) |
0.600
|
|
0.600
|
|
| Level 3 | Minimum | Specialty finance equity investments | Yield Analysis | Market Yield |
|
|
|
|
| Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] |
|
|
|
|
| Range (Weighted Average) |
0.118
|
|
0.115
|
|
| Level 3 | Minimum | Specialty finance equity investments | Market Approach | EBITDA Multiple |
|
|
|
|
| Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] |
|
|
|
|
| Range (Weighted Average) |
1.3
|
|
1.3
|
|
| Level 3 | Minimum | Specialty finance equity investments | Market Approach | AUM Multiple |
|
|
|
|
| Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] |
|
|
|
|
| Range (Weighted Average) |
1
|
|
1.1
|
|
| Level 3 | Minimum | Specialty finance equity investments | Discounted Cash Flow Analysis | Discounted Factor |
|
|
|
|
| Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] |
|
|
|
|
| Range (Weighted Average) |
0.200
|
|
0.200
|
|
| Level 3 | Maximum | First-lien senior secured debt investments | Yield Analysis | Market Yield |
|
|
|
|
| Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] |
|
|
|
|
| Range (Weighted Average) |
0.233
|
|
0.201
|
|
| Level 3 | Maximum | First-lien senior secured debt investments | Collateral Analysis | Recovery Rate |
|
|
|
|
| Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] |
|
|
|
|
| Range (Weighted Average) |
1.000
|
|
1.072
|
|
| Level 3 | Maximum | First-lien senior secured debt investments | Recent Transaction | Transaction Price |
|
|
|
|
| Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] |
|
|
|
|
| Range (Weighted Average) |
0.995
|
|
0.998
|
|
| Level 3 | Maximum | Second-lien senior secured debt investments | Yield Analysis | Market Yield |
|
|
|
|
| Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] |
|
|
|
|
| Range (Weighted Average) |
0.450
|
|
0.624
|
|
| Level 3 | Maximum | Second-lien senior secured debt investments | Collateral Analysis | Recovery Rate |
|
|
|
|
| Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] |
|
|
|
|
| Range (Weighted Average) |
0.610
|
|
|
|
| Level 3 | Maximum | Unsecured debt investments | Yield Analysis | Market Yield |
|
|
|
|
| Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] |
|
|
|
|
| Range (Weighted Average) |
0.187
|
|
0.176
|
|
| Level 3 | Maximum | Unsecured debt investments | Market Approach | EBITDA Multiple |
|
|
|
|
| Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] |
|
|
|
|
| Range (Weighted Average) |
12
|
|
12.0
|
|
| Level 3 | Maximum | Specialty finance debt investments | Yield Analysis | Market Yield |
|
|
|
|
| Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] |
|
|
|
|
| Range (Weighted Average) |
0.122
|
|
0.116
|
|
| Level 3 | Maximum | Preferred equity investments | Yield Analysis | Market Yield |
|
|
|
|
| Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] |
|
|
|
|
| Range (Weighted Average) |
0.436
|
|
0.353
|
|
| Level 3 | Maximum | Preferred equity investments | Recent Transaction | Transaction Price |
|
|
|
|
| Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] |
|
|
|
|
| Range (Weighted Average) |
2.899
|
|
|
|
| Level 3 | Maximum | Preferred equity investments | Market Approach | EBITDA Multiple |
|
|
|
|
| Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] |
|
|
|
|
| Range (Weighted Average) |
|
|
128.9
|
|
| Level 3 | Maximum | Preferred equity investments | Market Approach | Revenue Multiple |
|
|
|
|
| Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] |
|
|
|
|
| Range (Weighted Average) |
13.2
|
|
11.3
|
|
| Level 3 | Maximum | Common equity investments | Yield Analysis | Market Yield |
|
|
|
|
| Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] |
|
|
|
|
| Range (Weighted Average) |
0.084
|
|
0.085
|
|
| Level 3 | Maximum | Common equity investments | Market Approach | Transaction Price |
|
|
|
|
| Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] |
|
|
|
|
| Range (Weighted Average) |
|
|
96.84
|
|
| Level 3 | Maximum | Common equity investments | Market Approach | EBITDA Multiple |
|
|
|
|
| Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] |
|
|
|
|
| Range (Weighted Average) |
17
|
|
17.9
|
|
| Level 3 | Maximum | Common equity investments | Market Approach | Net Recovery |
|
|
|
|
| Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] |
|
|
|
|
| Range (Weighted Average) |
0.990
|
|
|
|
| Level 3 | Maximum | Common equity investments | Market Approach | Revenue Multiple |
|
|
|
|
| Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] |
|
|
|
|
| Range (Weighted Average) |
47
|
|
13.0
|
|
| Level 3 | Maximum | Common equity investments | Market Approach | Gross Profit Multiple |
|
|
|
|
| Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] |
|
|
|
|
| Range (Weighted Average) |
7
|
|
9.0
|
|
| Level 3 | Maximum | Common equity investments | Recent Transaction 1 | Transaction Price |
|
|
|
|
| Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] |
|
|
|
|
| Range (Weighted Average) |
9.895
|
|
1.000
|
|
| Level 3 | Maximum | Common equity investments | Option Pricing Model | Volatility |
|
|
|
|
| Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] |
|
|
|
|
| Range (Weighted Average) |
0.700
|
|
0.700
|
|
| Level 3 | Maximum | Specialty finance equity investments | Yield Analysis | Market Yield |
|
|
|
|
| Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] |
|
|
|
|
| Range (Weighted Average) |
0.118
|
|
0.115
|
|
| Level 3 | Maximum | Specialty finance equity investments | Market Approach | EBITDA Multiple |
|
|
|
|
| Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] |
|
|
|
|
| Range (Weighted Average) |
1.3
|
|
|
|
| Level 3 | Maximum | Specialty finance equity investments | Market Approach | AUM Multiple |
|
|
|
|
| Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] |
|
|
|
|
| Range (Weighted Average) |
1
|
|
|
|
| Level 3 | Maximum | Specialty finance equity investments | Discounted Cash Flow Analysis | Discounted Factor |
|
|
|
|
| Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] |
|
|
|
|
| Range (Weighted Average) |
0.200
|
|
0.200
|
|
| Level 3 | Weighted Average | First-lien senior secured debt investments | Yield Analysis | Market Yield |
|
|
|
|
| Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] |
|
|
|
|
| Range (Weighted Average) |
0.101
|
|
0.096
|
|
| Level 3 | Weighted Average | First-lien senior secured debt investments | Collateral Analysis | Recovery Rate |
|
|
|
|
| Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] |
|
|
|
|
| Range (Weighted Average) |
0.539
|
|
0.595
|
|
| Level 3 | Weighted Average | First-lien senior secured debt investments | Recent Transaction | Transaction Price |
|
|
|
|
| Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] |
|
|
|
|
| Range (Weighted Average) |
0.994
|
|
0.993
|
|
| Level 3 | Weighted Average | Second-lien senior secured debt investments | Yield Analysis | Market Yield |
|
|
|
|
| Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] |
|
|
|
|
| Range (Weighted Average) |
0.215
|
|
0.189
|
|
| Level 3 | Weighted Average | Second-lien senior secured debt investments | Collateral Analysis | Recovery Rate |
|
|
|
|
| Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] |
|
|
|
|
| Range (Weighted Average) |
0.610
|
|
|
|
| Level 3 | Weighted Average | Unsecured debt investments | Yield Analysis | Market Yield |
|
|
|
|
| Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] |
|
|
|
|
| Range (Weighted Average) |
0.135
|
|
0.126
|
|
| Level 3 | Weighted Average | Unsecured debt investments | Market Approach | EBITDA Multiple |
|
|
|
|
| Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] |
|
|
|
|
| Range (Weighted Average) |
12
|
|
12.0
|
|
| Level 3 | Weighted Average | Specialty finance debt investments | Yield Analysis | Market Yield |
|
|
|
|
| Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] |
|
|
|
|
| Range (Weighted Average) |
0.122
|
|
0.116
|
|
| Level 3 | Weighted Average | Preferred equity investments | Yield Analysis | Market Yield |
|
|
|
|
| Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] |
|
|
|
|
| Range (Weighted Average) |
0.171
|
|
0.161
|
|
| Level 3 | Weighted Average | Preferred equity investments | Recent Transaction | Transaction Price |
|
|
|
|
| Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] |
|
|
|
|
| Range (Weighted Average) |
2.246
|
|
|
|
| Level 3 | Weighted Average | Preferred equity investments | Market Approach | EBITDA Multiple |
|
|
|
|
| Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] |
|
|
|
|
| Range (Weighted Average) |
|
|
128.9
|
|
| Level 3 | Weighted Average | Preferred equity investments | Market Approach | Revenue Multiple |
|
|
|
|
| Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] |
|
|
|
|
| Range (Weighted Average) |
13.2
|
|
11.3
|
|
| Level 3 | Weighted Average | Common equity investments | Yield Analysis | Market Yield |
|
|
|
|
| Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] |
|
|
|
|
| Range (Weighted Average) |
0.084
|
|
0.085
|
|
| Level 3 | Weighted Average | Common equity investments | Market Approach | Transaction Price |
|
|
|
|
| Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] |
|
|
|
|
| Range (Weighted Average) |
|
|
96.84
|
|
| Level 3 | Weighted Average | Common equity investments | Market Approach | EBITDA Multiple |
|
|
|
|
| Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] |
|
|
|
|
| Range (Weighted Average) |
7.4
|
|
7.7
|
|
| Level 3 | Weighted Average | Common equity investments | Market Approach | Net Recovery |
|
|
|
|
| Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] |
|
|
|
|
| Range (Weighted Average) |
0.990
|
|
|
|
| Level 3 | Weighted Average | Common equity investments | Market Approach | Revenue Multiple |
|
|
|
|
| Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] |
|
|
|
|
| Range (Weighted Average) |
10.6
|
|
10.7
|
|
| Level 3 | Weighted Average | Common equity investments | Market Approach | Gross Profit Multiple |
|
|
|
|
| Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] |
|
|
|
|
| Range (Weighted Average) |
7
|
|
9.0
|
|
| Level 3 | Weighted Average | Common equity investments | Recent Transaction 1 | Transaction Price |
|
|
|
|
| Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] |
|
|
|
|
| Range (Weighted Average) |
5.272
|
|
1.000
|
|
| Level 3 | Weighted Average | Common equity investments | Option Pricing Model | Volatility |
|
|
|
|
| Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] |
|
|
|
|
| Range (Weighted Average) |
0.700
|
|
0.700
|
|
| Level 3 | Weighted Average | Specialty finance equity investments | Yield Analysis | Market Yield |
|
|
|
|
| Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] |
|
|
|
|
| Range (Weighted Average) |
0.118
|
|
0.115
|
|
| Level 3 | Weighted Average | Specialty finance equity investments | Market Approach | EBITDA Multiple |
|
|
|
|
| Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] |
|
|
|
|
| Range (Weighted Average) |
1.3
|
|
|
|
| Level 3 | Weighted Average | Specialty finance equity investments | Market Approach | AUM Multiple |
|
|
|
|
| Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] |
|
|
|
|
| Range (Weighted Average) |
1
|
|
1.1
|
|
| Level 3 | Weighted Average | Specialty finance equity investments | Discounted Cash Flow Analysis | Discounted Factor |
|
|
|
|
| Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] |
|
|
|
|
| Range (Weighted Average) |
0.200
|
|
0.200
|
|
|
|