v3.26.1
Debt (Tables)
3 Months Ended
Mar. 31, 2026
Debt Disclosure [Abstract]  
Schedule of Debt Obligations
The tables below present the Company’s debt obligations for the following periods:
As of March 31, 2026
Aggregate Principal
Committed
Outstanding Principal
Amount
Available(3)
Unamortized Debt Issuance CostsNet Carrying
Value
Revolving Credit Facility(1)
$4,025,000 $516,000 $3,464,086 $(26,162)$489,838 
SPV Asset Facility II300,000 283,700 16,300 (5,429)278,271 
SPV Asset Facility V525,000 483,000 42,000 (4,708)478,292 
SPV Asset Facility VI500,000 440,000 30,398 (3,787)436,213 
SPV Asset Facility VII300,000 300,000 — (1,478)298,522 
CLO I390,000 390,000 — (3,394)386,606 
CLO III260,000 260,000 — (1,679)258,321 
CLO IV234,448 234,448 — (2,946)231,502 
CLO V509,625 509,625 — (2,001)507,624 
CLO VII330,500 330,500 — (2,084)328,416 
CLO X272,000 272,000 — (1,875)270,125 
July 2026 Notes1,000,000 1,000,000 — (1,467)998,533 
2027 Notes(2)
500,000 500,000 — (12,540)486,646 
April 2027 Notes325,000 325,000 — (873)324,127 
July 2027 Notes250,000 250,000 — (1,177)248,823 
2028 Notes850,000 850,000 — (5,905)844,095 
June 2028 Notes100,000 100,000 — (527)99,473 
2029 Notes(2)
1,000,000 1,000,000 — (7,674)996,429 
2030 Notes(2)
500,000 500,000 — (9,538)492,703 
Total Debt$12,171,573 $8,544,273 $3,552,784 $(95,244)$8,454,559 
________________
(1)The amount available is reduced by $44.9 million of outstanding letters of credit.
(2)Net carrying value is inclusive of change in fair market value of effective hedge.
(3)The amount available reflects any limitations related to each credit facility’s borrowing base.
As of December 31, 2025
Aggregate Principal
Committed
Outstanding
Principal
Amount Available(3)
Unamortized Debt Issuance CostsNet Carrying
Value
Revolving Credit Facility(1)
$4,025,000 $1,012,000 $2,970,841 $(27,931)$984,069 
SPV Asset Facility II300,000 161,700 137,146 (5,562)156,138 
SPV Asset Facility V525,000 384,000 48,167 (5,001)378,999 
SPV Asset Facility VI500,000 300,000 92,046 (4,041)295,959 
SPV Asset Facility VII300,000 210,000 9,964 (1,601)208,399 
CLO I390,000 390,000 — (3,489)386,511 
CLO III260,000 260,000 — (1,727)258,273 
CLO IV275,463 275,463 — (3,346)272,117 
CLO V509,625 509,625 — (2,062)507,563 
CLO VII330,500 330,500 — (2,127)328,373 
CLO X272,000 272,000 — (1,797)270,203 
CLO XIV260,000 260,000 — (1,578)258,422 
2026 Notes500,000 500,000 — (91)499,909 
July 2026 Notes1,000,000 1,000,000 — (2,717)997,283 
2027 Notes(2)
500,000 500,000 — (2,117)483,987 
April 2027 Notes
325,000 325,000 — (1,078)323,922 
July 2027 Notes250,000 250,000 — (1,389)248,611 
2028 Notes850,000 850,000 — (6,549)843,451 
June 2028 Notes100,000 100,000 — (585)99,415 
2029 Notes(2)
1,000,000 1,000,000 — (8,373)1,002,667 
2030 Notes(2)
500,000 500,000 — (10,025)495,805 
Total Debt$12,972,588 $9,390,288 $3,258,164 $(93,186)$9,300,076 
_______________
(1)The amount available is reduced by $42.2 million of outstanding letters of credit.
(2)Net carrying value is inclusive of change in fair market value of effective hedge.
(3)The amount available reflects any limitations related to each credit facility’s borrowing base.
Schedule of Components of Interest Expense
The table below presents the components of interest expense for the following periods:
For the Three Months Ended March 31,
20262025
Interest expense$121,508 $141,355 
Amortization of debt issuance costs12,387 9,802 
Net change in unrealized (gain) loss on effective interest rate swaps and hedged items included in interest expense(1)
421 (2,625)
Total Interest Expense$134,316 $148,532 
Average interest rate5.2 %5.6 %
Average daily borrowings$9,346,381 $10,175,195 
_______________
(1)Refer to the 2027 Notes, 2029 Notes and 2030 Notes for details on the associated interest rate swaps.
Schedule of Maturities of Long-Term Debt
The table below presents a summary of the Company’s contractual payment obligations under credit facilities and notes as of March 31, 2026:
Payments Due by Period
TotalLess than 1 year1-3 years3-5 yearsAfter 5 years
Revolving Credit Facility
$516,000 $— $5,582 $510,418 $— 
SPV Asset Facility II283,700 — — — 283,700 
SPV Asset Facility V483,000 — — 483,000 — 
SPV Asset Facility VI440,000 — — 440,000 — 
SPV Asset Facility VII300,000 — 300,000 — — 
CLO I390,000 — — — 390,000 
CLO III260,000 — — — 260,000 
CLO IV234,448 — — — 234,448 
CLO V509,625 — — — 509,625 
CLO VII330,500 — — — 330,500 
CLO X272,000 — — — 272,000 
July 2026 Notes1,000,000 1,000,000 — — — 
2027 Notes500,000 500,000 — — — 
April 2027 Notes325,000 — 325,000 — — 
July 2027 Notes250,000 — 250,000 — — 
2028 Notes850,000 — 850,000 — — 
June 2028 Notes100,000 — 100,000 — — 
2029 Notes1,000,000 — 1,000,000 — — 
2030 Notes500,000 — — 500,000 — 
Total Contractual Obligations$8,544,273 $1,500,000 $2,830,582 $1,933,418 $2,280,273