v3.26.1
CONSOLIDATED BALANCE SHEETS - USD ($)
$ in Thousands
Mar. 31, 2026
Dec. 31, 2025
Current assets:    
Cash and cash equivalents (Note 4) $ 56,535 $ 51,015
Marketable securities (Note 5) 13,542 21,114
Receivables, prepaids and other current assets (Note 6) 6,447 5,752
Due from McEwen Copper Inc. (Note 14) $ 1,934 $ 3,169
Other Receivable, after Allowance for Credit Loss, Current, Related Party [Extensible Enumeration] Mcewen Copper Inc [Member] Mcewen Copper Inc [Member]
Inventories (Note 7) $ 31,361 $ 26,836
Total current assets 109,819 107,886
Mineral property interests and plant and equipment, net (Note 8) 350,539 227,208
Equity method investments (Note 9) 450,006 428,641
Loan receivable from McEwen Copper Inc. (Note 14) $ 12,336 $ 6,052
Other Receivable, after Allowance for Credit Loss, Noncurrent, Related Party [Extensible Enumeration] Mcewen Copper Inc [Member] Mcewen Copper Inc [Member]
Deferred tax assets $ 21,345 $ 25,591
Inventories (Note 7) 24,139 20,560
Restricted cash (Note 4) 4,378 4,246
Other assets 35 34
TOTAL ASSETS 972,597 820,218
Current liabilities:    
Accounts payable and accrued liabilities 47,728 44,911
Consideration payable for Canadian Gold Corp. acquisition (Note 14) 31,230  
Long-term debt, current portion (Note 10) 3,000  
Reclamation and remediation liabilities (Note 11) 7,321 6,473
Contract liability (Note 16) 1,838 7,549
Flow-through share premium (Note 12) 1,255 974
Tax liabilities 3,476 2,976
Lease liabilities 819 926
Total current liabilities 96,667 63,809
Long-term debt, net of issuance costs (Note 10) 123,367 126,168
Reclamation and remediation liabilities (Note 11) 38,637 39,384
Deferred tax liabilities 58,676 40,328
Lease liabilities 933 1,088
Other liabilities 2,357 3,204
Total liabilities 320,637 273,981
Shareholders' equity:    
Common shares: 59,453 as at March 31, 2026 (in thousands) (Note 12) 1,893,850 1,821,530
Accumulated deficit (1,241,914) (1,275,293)
Accumulated other comprehensive income 24  
Total shareholders' equity 651,960 546,237
TOTAL LIABILITIES & SHAREHOLDERS' EQUITY $ 972,597 $ 820,218