|
Unaudited condensed consolidated statements of operations and comprehensive loss for the three months ended March 31, 2026 and 2025
|
F-3 | |||
|
Unaudited condensed consolidated statements of financial position as of March 31, 2026 and December 31, 2025
|
F-4 |
|||
|
Unaudited condensed consolidated statements of changes in shareholders’ equity for the three months ended March 31, 2026 and 2025
|
F-5 |
|||
|
Unaudited condensed consolidated statements of cash flows for the three months ended March 31, 2026 and 2025
|
F-6 |
|||
|
Notes to the unaudited condensed consolidated financial statements
|
F-7 |
|||
| 1. |
Summary of significant accounting policies and other disclosures
|
F-7 |
||
| a) |
Reporting entity and the Group’s structure
|
F-7 |
||
| b) |
Basis of preparation
|
F-7 |
||
| 2. |
Revenues
|
F-8 |
||
| 3. |
Cost of sales
|
F-8 |
||
| 4. |
Sales and marketing expenses
|
F-8 |
||
| 5. |
Research and development expenses
|
F-8 |
||
| 6. |
General and administrative expenses
|
F-8 |
||
| 7. |
Other income
|
F-8 |
||
| 8. |
Net financial result
|
F-9 |
||
| 9. |
Inventory
|
F-9 |
||
| 10. |
Other assets
|
F-9 |
||
| 11. |
Tax receivables
|
F-10 |
||
| 12. |
Financial assets and financial liabilities
|
F-10 |
||
| 13. |
Trade payables and other accrued liabilities
|
F-11 |
||
| 14. |
Cash and cash equivalents
|
F-11 |
||
| 15. |
Equity
|
F-11 |
||
| 16. |
Share-based payments
|
F-12 |
||
| a) |
Equity settled share-based payment arrangements
|
F-12 |
||
| b) |
Share-based payment expense recognized
|
F-13 |
||
| c) |
Share options exercised
|
F-13 |
||
| 17. |
Protective foundation
|
F-13 |
||
| 18. |
Subsequent events
|
F-13 |
||
|
For the three months
ended March 31,
|
||||||||||||
|
Note
|
2026
(unaudited)
|
2025
(unaudited)
|
||||||||||
|
(in €, except for share data)
|
||||||||||||
|
Revenues
|
2
|
—
|
—
|
|||||||||
|
Cost of sales
|
3
|
—
|
(9,291
|
)
|
||||||||
|
Gross profit (loss)
|
—
|
(9,291
|
)
|
|||||||||
|
Sales and marketing expenses
|
4
|
(108,072
|
)
|
(1,457,978
|
)
|
|||||||
|
Research and development expenses
|
5
|
(4,170,546
|
)
|
(7,016,336
|
)
|
|||||||
|
General and administrative expenses
|
6
|
(3,177,444
|
)
|
(5,062,605
|
)
|
|||||||
|
Other income
|
7
|
247,978
|
541,098
|
|||||||||
|
Other expenses
|
(66
|
)
|
(26
|
)
|
||||||||
|
Operating result
|
(7,208,150
|
)
|
(13,005,139
|
)
|
||||||||
|
Finance income
|
8
|
334,768
|
493,764
|
|||||||||
|
Finance expenses
|
8
|
(14,809
|
)
|
(4,086
|
)
|
|||||||
|
Foreign exchange result
|
8
|
492,382
|
(1,908,829
|
)
|
||||||||
|
Other financial result
|
8
|
803,160
|
6,110,264
|
|||||||||
|
Income taxes
|
—
|
—
|
||||||||||
|
Income (loss) for the period
|
(5,592,649
|
)
|
(8,314,027
|
)
|
||||||||
|
Other comprehensive income (loss) that may be reclassified to profit or loss in subsequent periods:
|
||||||||||||
|
Exchange differences on translation of foreign currency
|
(15,026
|
)
|
(150,667
|
)
|
||||||||
|
Total comprehensive income (loss)
|
(5,607,675
|
)
|
(8,464,694
|
)
|
||||||||
|
Share information
|
||||||||||||
|
Weighted average number of shares outstanding
|
72,292,859
|
63,312,911
|
||||||||||
|
Income (loss) per share (basic/diluted)
|
(0.08
|
)
|
(0.13
|
)
|
||||||||
|
Note
|
March 31, 2026
(unaudited)
|
December 31, 2025
|
||||||||||
|
(in €)
|
||||||||||||
|
ASSETS
|
||||||||||||
|
Non-current assets
|
||||||||||||
|
Property and equipment
|
278,775
|
289,317
|
||||||||||
|
Right-of-use assets
|
791,173
|
861,667
|
||||||||||
|
Intangible assets
|
45,597
|
42,255
|
||||||||||
|
Other assets
|
10
|
139,192
|
151,198
|
|||||||||
|
Financial assets
|
12
|
237,459
|
237,373
|
|||||||||
|
Total non-current assets
|
1,492,196
|
1,581,810
|
||||||||||
|
Current assets
|
||||||||||||
|
Current other assets
|
10
|
3,213,773
|
3,261,038
|
|||||||||
|
Other assets from government grants and research allowance
|
10
|
2,732,817
|
2,487,763
|
|||||||||
|
Tax receivables
|
11
|
1,650,338
|
1,428,428
|
|||||||||
|
Financial assets
|
12
|
24,806,894
|
30,435,088
|
|||||||||
|
Cash and cash equivalents
|
14
|
14,993,792
|
16,022,171
|
|||||||||
|
Total current assets
|
47,397,615
|
53,634,487
|
||||||||||
|
TOTAL ASSETS
|
48,889,811
|
55,216,297
|
||||||||||
|
EQUITY AND LIABILITIES
|
||||||||||||
|
Equity
|
||||||||||||
|
Issued capital
|
15
|
8,675,143
|
8,675,143
|
|||||||||
|
Share premium
|
354,975,760
|
354,975,760
|
||||||||||
|
Other capital reserves
|
49,501,597
|
48,560,500
|
||||||||||
|
Accumulated deficit
|
(383,418,650
|
)
|
(377,826,001
|
)
|
||||||||
|
Other components of equity
|
7,156,353
|
7,171,379
|
||||||||||
|
Total equity
|
36,890,203
|
41,556,781
|
||||||||||
|
Non-current liabilities
|
||||||||||||
|
Lease liabilities
|
571,737
|
640,973
|
||||||||||
|
Other liabilities
|
13
|
36,877
|
36,877
|
|||||||||
|
Total non-current liabilities
|
608,614
|
677,850
|
||||||||||
|
Current liabilities
|
||||||||||||
|
Trade and other payables
|
12
|
4,845,138
|
5,399,383
|
|||||||||
|
Lease liabilities
|
251,291
|
256,943
|
||||||||||
|
Employee benefits
|
655,974
|
1,164,259
|
||||||||||
|
Liabilities to warrant holders
|
5,250,652
|
5,802,128
|
||||||||||
|
Other liabilities
|
13
|
387,938
|
358,954
|
|||||||||
|
Total current liabilities
|
11,390,994
|
12,981,666
|
||||||||||
|
Total Liabilities
|
11,999,608
|
13,659,516
|
||||||||||
|
TOTAL EQUITY AND LIABILITIES
|
48,889,811
|
55,216,297
|
||||||||||
|
Note
|
Shares
outstanding
|
Issued
capital
|
Share
premium
|
Other capital
reserves
|
Accumulated
deficit
|
Other compo-
nents of equity
|
Total equity
|
|||||||||||||||||||||||||
|
Balance as of January 1, 2026
|
72,292,859
|
8,675,143
|
354,975,760
|
48,560,500
|
(377,826,001
|
)
|
7,171,379
|
41,556,781
|
||||||||||||||||||||||||
|
Loss for the period
|
—
|
—
|
—
|
—
|
(5,592,649
|
)
|
—
|
(5,592,649
|
)
|
|||||||||||||||||||||||
|
Exchange differences on
translation of foreign currency
|
—
|
—
|
—
|
—
|
—
|
(15,026
|
)
|
(15,026
|
)
|
|||||||||||||||||||||||
|
Total comprehensive loss
|
—
|
—
|
—
|
—
|
(5,592,649
|
)
|
(15,026
|
)
|
(5,607,675
|
)
|
||||||||||||||||||||||
|
Equity-settled share-based payments
|
16
|
—
|
—
|
—
|
941,097
|
—
|
—
|
941,097
|
||||||||||||||||||||||||
|
Balance as of March 31, 2026
|
72,292,859
|
8,675,143
|
354,975,760
|
49,501,597
|
(383,418,650
|
)
|
7,156,353
|
36,890,203
|
||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||
|
Balance as of January 1, 2025
|
59,351,710
|
7,122,205
|
334,929,685
|
44,115,861
|
(332,192,221
|
)
|
7,440,510
|
61,416,039
|
||||||||||||||||||||||||
|
Loss for the period
|
—
|
—
|
—
|
—
|
(8,314,027
|
)
|
—
|
(8,314,027
|
)
|
|||||||||||||||||||||||
|
Exchange differences on
translation of foreign currency
|
—
|
—
|
—
|
—
|
—
|
(150,667
|
)
|
(150,667
|
)
|
|||||||||||||||||||||||
|
Total comprehensive loss
|
—
|
—
|
—
|
—
|
(8,314,027
|
)
|
(150,667
|
)
|
(8,464,694
|
)
|
||||||||||||||||||||||
|
Issuance of common shares
|
8,395,420
|
1,007,450
|
15,136,235
|
—
|
—
|
—
|
16,143,687
|
|||||||||||||||||||||||||
|
Transaction costs
|
—
|
—
|
(1,109,330
|
)
|
—
|
—
|
—
|
(1,109,330
|
)
|
|||||||||||||||||||||||
|
Equity-settled share-based payments
|
16
|
—
|
—
|
—
|
2,480,006
|
—
|
—
|
2,480,006
|
||||||||||||||||||||||||
|
Balance as of March 31, 2025
|
67,747,130
|
8,129,656
|
348,956,590
|
46,595,867
|
(340,506,248
|
)
|
7,289,843
|
70,465,708
|
||||||||||||||||||||||||
|
For the three months
ended March 31,
|
||||||||||||
|
Note
|
2026
(unaudited)
|
2025
(unaudited)
|
||||||||||
|
(in €)
|
||||||||||||
|
Operating activities
|
||||||||||||
|
Loss for the period
|
(5,592,649
|
)
|
(8,314,027
|
)
|
||||||||
|
Adjustments for:
|
||||||||||||
|
Depreciation & amortization of property and equipment, right-of-use assets and intangible assets
|
87,182
|
113,801
|
||||||||||
|
Net finance income
|
8
|
(1,615,501
|
)
|
(4,691,112
|
)
|
|||||||
|
Share-based payment expense
|
16
|
941,097
|
2,480,006
|
|||||||||
|
Net foreign exchange differences and other adjustments
|
(74,236
|
)
|
972,608
|
|||||||||
|
Changes in:
|
||||||||||||
|
Other assets from government grants and research allowances
|
(245,055
|
)
|
(532,860
|
)
|
||||||||
|
Other assets and trade receivables
|
10
|
(162,639
|
)
|
(389,188
|
)
|
|||||||
|
Employee benefits
|
(508,285
|
)
|
(1,350,189
|
)
|
||||||||
|
Other liabilities
|
13
|
28,984
|
46,295
|
|||||||||
|
Trade and other payables
|
13
|
(554,245
|
)
|
(3,027,828
|
)
|
|||||||
|
Inventories
|
9
|
—
|
2,295
|
|||||||||
|
Interest received
|
10
|
318,130
|
678,717
|
|||||||||
|
Interest paid
|
(15,130
|
)
|
(4,191
|
)
|
||||||||
|
Net cash used in operating activities
|
(7,392,345
|
)
|
(14,015,672
|
)
|
||||||||
|
Investing activities
|
||||||||||||
|
Purchase of intangible assets, property and equipment
|
(9,467
|
)
|
(10,446
|
)
|
||||||||
|
Purchase of current and non-current financial assets
|
(2,115,712
|
)
|
—
|
|||||||||
|
Proceeds from sale of current financial assets
|
8,263,658
|
17,666,078
|
||||||||||
|
Net cash from / (used in) investing activities
|
6,138,480
|
17,655,632
|
||||||||||
|
Financing activities
|
||||||||||||
|
Proceeds from issuance of ordinary shares
|
—
|
16,143,686
|
||||||||||
|
Proceeds from pre-funded warrants
|
—
|
12,915,909
|
||||||||||
|
Transaction costs from issuance of ordinary shares and pre-funded warrants
|
—
|
(1,949,998
|
)
|
|||||||||
|
Repayment of lease liabilities
|
(74,690
|
)
|
(100,097
|
)
|
||||||||
|
Net cash from / (used in) financing activities
|
(74,690
|
)
|
27,009,500
|
|||||||||
|
Net increase/decrease in cash and cash equivalents
|
(1,328,555
|
)
|
30,649,459
|
|||||||||
|
Effect of exchange rate changes on cash and cash equivalents
|
300,176
|
(1,738,808
|
)
|
|||||||||
|
Cash and cash equivalents at beginning of period
|
16,022,171
|
18,375,979
|
||||||||||
|
Cash and cash equivalents at end of period
|
14
|
14,993,792
|
47,286,630
|
|||||||||
| 1. |
Summary of significant accounting policies and other disclosures
|
| a) |
Reporting entity and the Group’s structure
|
| b) |
Basis of preparation
|
| • |
Amendments to IAS 21 Effects of Changes in Foreign Exchange Rates: Lack of exchangeability
|
| • |
Amendments to IFRS 9 Financial Instruments and IFRS 7 Financial Instruments: Disclosures, Classification and Measurement of Financial Instruments
|
| • |
Amendments to IFRS 9 Financial Instruments and IFRS 7 Financial Instruments: Disclosures, Contracts Referencing Nature-dependent Electricity
|
| • |
IFRS 18 Presentation and Disclosure in Financial Statements
|
| • |
Annual Improvements Volume 11
|
| 2. |
Revenues
|
| 3. |
Cost of sales
|
| 4. |
Sales and marketing expenses
|
| 5. |
Research and development expenses
|
| 6. |
General and administrative expenses
|
| 7. |
Other income
|
| 8. |
Net financial result
|
|
For the three months
ended March 31,
|
||||||||
|
2026
(unaudited)
|
2025
(unaudited)
|
|||||||
|
(in €)
|
||||||||
|
Interest income
|
334,768
|
493,764
|
||||||
|
Interest expenses
|
—
|
(443
|
)
|
|||||
|
Interest on lease liabilities
|
(14,809
|
)
|
(3,643
|
)
|
||||
|
Financial result
|
319,959
|
489,678
|
||||||
|
Foreign exchange income
|
764,782
|
1,229,009
|
||||||
|
Foreign exchange expense
|
(272,400
|
)
|
(3,137,838
|
)
|
||||
|
Foreign exchange result
|
492,382
|
(1,908,829
|
)
|
|||||
|
Result of expected credit loss adjustment on marketable securities
|
—
|
—
|
||||||
|
Result from the revaluation of pre-funded warrants at fair value
|
803,160
|
6,110,264
|
||||||
|
Other financial result
|
803,160
|
6,110,264
|
||||||
|
Net financial result
|
1,615,501
|
4,691,112
|
||||||
| 9. |
Inventory
|
| 10. |
Other assets
|
|
As of
March 31, 2026
(unaudited)
|
As of
December 31, 2025
|
|||||||
|
(in €)
|
||||||||
|
Non-current other assets
|
||||||||
|
Prepaid expenses
|
139,192
|
151,198
|
||||||
|
Total non-current other assets
|
139,192
|
151,198
|
||||||
|
Current other assets
|
||||||||
|
Prepayments on research & development projects
|
2,252,867
|
2,222,380
|
||||||
|
Prepaid expenses
|
788,585
|
923,832
|
||||||
|
Others
|
172,321
|
114,826
|
||||||
|
Total current other assets
|
3,213,773
|
3,261,038
|
||||||
|
Other assets from research allowances
|
||||||||
|
Current other assets from research allowances
|
2,732,817
|
2,487,763
|
||||||
|
Total other assets from research allowances
|
2,732,817
|
2,487,763
|
||||||
|
Total other assets
|
6,085,783
|
5,899,999
|
||||||
| 11. |
Tax receivables
|
| 12. |
Financial assets and financial liabilities
|
|
As of
March 31, 2026
(unaudited)
|
As of
December 31, 2025
|
|||||||
|
(in €)
|
||||||||
|
Financial assets at amortized cost
|
||||||||
|
Non-current financial assets
|
237,459
|
237,373
|
||||||
|
Thereof marketable securities
|
—
|
—
|
||||||
|
Current financial assets
|
24,806,894
|
30,435,088
|
||||||
|
Thereof marketable securities
|
24,690,348
|
30,211,169
|
||||||
|
Financial liabilities at amortized cost
|
||||||||
|
Trade and other payables
|
5,057,588
|
5,608,204
|
||||||
|
Financial liabilities at fair value
|
||||||||
|
Current liabilities to shareholders
|
5,250,652
|
5,802,128
|
||||||
| 13. |
Trade payables and other accrued liabilities
|
|
As of
March 31, 2026
(unaudited)
|
As of
December 31, 2025
|
|||||||
|
(in €)
|
||||||||
|
Accrued liabilities from R&D projects
|
3,375,492
|
3,424,362
|
||||||
|
Accrued liabilities from commercial activities
|
—
|
8,000
|
||||||
|
Accounts payable
|
366,679
|
972,383
|
||||||
|
Other accrued liabilities and payables
|
1,490,905
|
1,353,593
|
||||||
|
Total
|
5,233,077
|
5,758,338
|
||||||
| 14. |
Cash and cash equivalents
|
|
As of
March 31, 2026
(unaudited)
|
As of
December 31, 2025
|
|||||||
|
(in €)
|
||||||||
|
Short-term deposits
|
||||||||
|
Deposits held in U.S. dollars
|
1,574,317
|
7,510,452
|
||||||
|
Deposits held in euros
|
6,620,000
|
7,235,080
|
||||||
|
Total
|
8,194,317
|
14,745,532
|
||||||
|
Cash at banks
|
||||||||
|
Cash held in U.S. dollars
|
6,094,726
|
843,915
|
||||||
|
Cash held in euros
|
704,749
|
432,724
|
||||||
|
Total
|
6,799,475
|
1,276,639
|
||||||
|
Total cash and cash equivalents
|
14,993,792
|
16,022,171
|
||||||
| 15. |
Equity
|
| 16. |
Share-based payments
|
| a) |
Equity settled share-based payment arrangements
|
|
2026
|
2025
|
|||||||
|
Outstanding as of January 1,
|
148,433
|
148,433
|
||||||
|
Exercised during the three months ended March 31,
|
—
|
—
|
||||||
|
Outstanding as of March 31,
|
148,433
|
148,433
|
||||||
|
thereof vested / exercisable
|
148,433
|
148,433
|
||||||
|
2026
|
2025
|
|||||||
|
Outstanding as of January 1,
|
888,632
|
888,632
|
||||||
|
Exercised during the three months ended March 31,
|
—
|
—
|
||||||
|
Outstanding as of March 31,
|
888,632
|
888,632
|
||||||
|
thereof vested / exercisable
|
888,632
|
888,632
|
||||||
|
2026
|
2025
|
|||||||
|
Outstanding as of January 1,
|
11,122,320
|
8,905,446
|
||||||
|
Granted during the three months ended March 31,
|
2,828,925
|
2,452,000
|
||||||
|
Expired during the three months ended March 31,
|
—
|
(98,876
|
)
|
|||||
|
Forfeited during the three months ended March 31,
|
(25,000
|
)
|
(136,250
|
)
|
||||
|
Outstanding as of March 31,
|
13,926,245
|
11,122,320
|
||||||
|
thereof vested / exercisable
|
11,097,320
|
10,505,820
|
||||||
|
2026
|
Number
|
Fair
value
per
option
|
FX rate
as of
grant
date
|
Fair
value per
option
|
Share
price at
grant
date /
Exercise
price
|
Expected volatility
|
Expected
life
(midpoint based)
|
Risk-free
rate
(interpola
ted, U.S.
sovereign
strips
curve)
|
||||||||
|
January 06
|
2,373,975
|
$0.930
|
0.8542
|
0.790 €
|
$1.17
|
1.02
|
5.50
|
3.772%
|
||||||||
|
January 06
|
454,950
|
$0.796
|
0.8542
|
0.680 €
|
$1.17
|
1.02
|
5.49
|
3.771%
|
||||||||
|
2,828,925
|
| b) |
Share-based payment expense recognized
|
| c) |
Share options exercised
|
| 17. |
Protective foundation
|
| 18. |
Subsequent events
|