Exhibit 99.1

 

 

 

 

 

 

 

 

CONDENSED INTERIM CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)

 

For the three month period ended March 31, 2026

 

Greenfire Resources Ltd.

 

 

 

 

 

Greenfire Resources Ltd.

Condensed Interim Consolidated Statements of Financial Position

All amounts expressed in thousands of Canadian dollars (unaudited)

 

      March 31   December 31 
As at  note  2026   2025 
Assets           
Current assets           
Cash     $544   $  41,974 
Accounts receivable  10   83,359    66,186 
Inventories      19,809    20,596 
Prepaid expenses and deposits      6,972    9,422 
Risk management contracts  10   
-
    11,016 
       110,684    149,194 
Non-current assets             
Property, plant and equipment  3   1,021,225    990,094 
Deferred income tax asset      166,409    146,156 
       1,187,634    1,136,250 
       1,298,318    1,285,444 
Liabilities             
Current liabilities             
Accounts payable and accrued liabilities      84,794    88,432 
Current portion of lease liabilities and other      1,327    3,276 
Warrant liability  6   9,615    4,128 
Risk management contracts  10   72,906    
-
 
       168,642    95,836 
Non-current liabilities             
Risk management contracts  10   7,500    
-
 
Debt  4   2,361    
-
 
Lease liabilities and other      5,698    2,829 
Decommissioning liabilities  5   20,549    19,922 
       36,108    22,751 
       204,750    118,587 
Shareholders’ equity             
Share capital  7   462,865    462,935 
Contributed surplus      8,093    8,310 
Retained earnings      622,610    695,612 
       1,093,568    1,166,857 
      $1,298,318   $1,285,444 

 

Subsequent event (note 4)

Commitments (note 11)

See accompanying notes to the condensed interim consolidated financial statements

 

2026 Q1 Financial Statements | 1

  

 

 

Greenfire Resources Ltd.

Condensed Interim Consolidated Statements of Comprehensive Income (Loss)

All amounts expressed in thousands of Canadian dollars, except per share information (unaudited)

 

Three months ended March 31  note  2026   2025 
Revenues           
Oil sales  8  $147,313   $183,637 
Royalties      (4,283)   (6,824)
Oil sales, net of royalties      143,030    176,813 
Gain (loss) on risk management contracts  10   (94,633)   5,248 
       48,397    182,061 
Expenses             
Diluent expense      60,233    73,994 
Transportation and marketing      12,402    14,185 
Operating expenses      35,747    37,929 
General and administrative      5,394    9,407 
Stock-based compensation      68    1,252 
Financing and interest  9   1,683    12,280 
Depletion and depreciation  3   20,736    21,617 
Exploration expenses      887    734 
Other income      (998)   (670)
Loss (gain) on revaluation of warrants  6   5,487    (7,996)
Foreign exchange gain      (56)   (44)
Total expenses      141,583    162,688 
Net income (loss) before taxes      (93,186)   19,373 
Income tax (expense) recovery      20,184    (3,210)
Net income (loss) and comprehensive income (loss)     $(73,002)  $16,163 
Net income (loss) per share             
Basic and diluted  7  $(0.58)  $0.23 

 

See accompanying notes to the condensed interim consolidated financial statements

 

2026 Q1 Financial Statements | 2

  

 

 

Greenfire Resources Ltd.

Condensed Interim Consolidated Statements of Changes in Shareholder’s Equity

All amounts expressed in thousands of Canadian dollars (unaudited)

 

Three months ended March 31  note  2026   2025 
Share capital           
Balance, beginning of period     $462,935   $164,402 
Issuance of shares on exercise of share units  7   161    477 
Share issuance costs, net of tax  7   (231)   
-
 
Balance, end of period      462,865    164,879 
Contributed surplus             
Balance, beginning of period      8,310    8,921 
Stock-based compensation      68    1,252 
Issuance of shares on exercise of share units  7   (285)   (1,197)
Balance, end of period      8,093    8,976 
Retained earnings             
Balance, beginning of period      695,612    648,108 
Net income (loss) and comprehensive income (loss)      (73,002)   16,163 
Balance, end of period      622,610    664,271 
Total shareholders’ equity     $1,093,568   $838,126 

 

See accompanying notes to the condensed interim consolidated financial statements

 

2026 Q1 Financial Statements | 3

  

 

 

Greenfire Resources Ltd.

Condensed Interim Consolidated Statements of Cash Flows

All amounts expressed in thousands of Canadian dollars (unaudited)

  

Three months ended March 31  note  2026   2025 
Operating activities           
Net income (loss)     $(73,002)  $16,163 
Items not affecting cash:             
Income tax (recovery) expense      (20,184)   3,210 
Unrealized loss (gain) on risk management contracts  10   91,422    (6,349)
Depletion and depreciation  3   20,509    21,748 
Stock-based compensation      68    1,252 
Financing expense  9   582    1,755 
Foreign exchange gain      (67)   (192)
Loss (gain) on revaluation of warrants  6   5,487    (7,996)
Other income      (201)   
-
 
Decommissioning costs  5   (75)   
-
 
Change in non-cash working capital  12   (23,176)   5,082 
Cash provided by operating activities      1,363    34,673 
Financing activities             
Draw (repayment) of debt  4   4,148    (7)
Debt issuance costs  4   (1,787)   
-
 
Share issuance costs  7   (300)   
-
 
Payment of lease liabilities      (806)   (1,930)
Cash provided by (used in) financing activities      1,255    (1,937)
Investing activities             
Property, plant and equipment expenditures  3   (49,593)   (26,299)
Change in non-cash working capital (accrued additions to PP&E)  12   5,478    (1,515)
Cash used in investing activities      (44,115)   (27,814)
Exchange rate impact on cash held in foreign currency      67    (103)
Change in cash      (41,430)   4,819 
Cash, beginning of period      41,974    67,419 
Cash, end of period     $544   $72,238 

 

See accompanying notes to the condensed interim consolidated financial statements

 

2026 Q1 Financial Statements | 4

  

 

 

Notes to the Condensed Interim Consolidated Financial Statements

For the three months ended March 31, 2026 and 2025

All amounts expressed in thousands of Canadian dollars, unless otherwise noted (unaudited)

 

1.CORPORATE INFORMATION

 

Greenfire Resources Ltd. (the “Company” or “Greenfire”) was incorporated under the laws of Alberta on December 9, 2022. Greenfire’s common shares are publicly traded on the Toronto Stock Exchange and the New York Stock Exchange under the symbol “GFR”. The Company’s corporate head office is located at 800, 350 7th Avenue SW, Calgary, AB T2P 3N9.

 

Greenfire is engaged in the exploration, development and operation of oil properties in the Athabasca oil sands region of Alberta. These condensed interim consolidated financial statements (the “financial statements”) are comprised of the accounts of Greenfire and its wholly owned subsidiary.

 

As at March 31, 2026, approximately 72.0% of the Company’s common shares were owned by certain limited partnerships comprising Waterous Energy Fund and its affiliates (collectively, “WEF”).

 

2.BASIS OF PRESENTATION

 

Preparation

 

These financial statements have been prepared in accordance with IAS 34: “Interim Financial Reporting”, using the same accounting policies as those set out in Note 3 of the audited annual consolidated financial statements for the year ended December 31, 2025, which were prepared in accordance with IFRS® Accounting Standards as issued by the International Accounting Standards Board (“IASB”). Certain disclosures, which are normally required to be included in the notes to the audited annual consolidated financial statements, have been condensed or omitted. The financial statements should be read in conjunction with the Company’s audited annual consolidated financial statements and notes thereto for the year ended December 31, 2025.

 

The Company has adopted all published standards, interpretations or amendments to accounting standards issued by the IASB, that are effective for annual periods beginning on or after January 1, 2026. There was no material impact to the financial statements.

 

In these financial statements, all amounts are expressed in Canadian dollars (“$CAD”), unless otherwise indicated, which is the Company’s functional currency. These financial statements have been prepared on a historical cost basis, except for certain financial instruments which are measured at their fair value.

 

These financial statements were approved by Greenfire’s Board of Directors on May 5, 2026.

 

3.PROPERTY, PLANT AND EQUIPMENT (“PP&E”)

 

   Developed properties   Right-of-use assets   Corporate assets   Total 
Cost                
Balance as at December 31, 2025  $1,313,717   $3,982   $1,127   $1,318,826 
Additions   47,382    3,240    814    51,436 
Transfers of right-of-use assets   1,995    (1,995)   
-
    
-
 
Change in decommissioning liabilities   204    
-
    
-
    204 
Balance as at March 31, 2026   1,363,298    5,227    1,941    1,370,466 
Accumulated Depletion, Depreciation and Amortization                    
Balance as at December 31, 2025   327,145    916    671    328,732 
Depletion and depreciation (1)   20,229    219    61    20,509 
Balance as at March 31, 2026   347,374    1,135    732    349,241 
Net Book Value                    
Balance as at December 31, 2025  $986,572   $3,066   $456   $990,094 
Balance as at March 31, 2026  $1,015,924   $4,092   $1,209   $1,021,225 

 

(1)As at March 31, 2026, $0.8 million of depletion and depreciation was capitalized to inventory (December 31, 2025 - $1.0 million).

 

2026 Q1 Financial Statements | 5

  

 

 

Notes to the Condensed Interim Consolidated Financial Statements

For the three months ended March 31, 2026 and 2025

All amounts expressed in thousands of Canadian dollars, unless otherwise noted (unaudited)

 

4.DEBT

 

The following table summarizes Greenfire’s debt:

 

As at  March 31, 2026   December 31,
2025
 
Senior credit facility  $4,148   $
                  -
 
Unamortized debt issuance costs   (1,787)   
-
 
Debt  $2,361   $
-
 

 

Senior Credit Facility

 

Greenfire has a reserve-based credit facility (the “Senior Credit Facility”) comprised of a $30.0 million operating facility and a $245.0 million syndicated facility, providing total committed credit of $275.0 million (December 31, 2025 - $275.0 million), with a maturity date of November 30, 2027. The Senior Credit Facility’s borrowing base is subject to a semi-annual review, occurring in May and November each year, and is established based on the lenders’ evaluation of the Company’s bitumen reserves, incorporating their prevailing commodity price assumptions.

 

The Senior Credit Facility is available on a revolving basis, may be drawn in Canadian or U.S. dollars, and bears interest at floating rates based on applicable Canadian or U.S. benchmark rates(1), plus applicable margins. The applicable margin is determined on a quarterly basis by reference to the Company’s trailing twelve-month Debt to EBITDA Ratio(2). The undrawn portion of the Senior Credit Facility is subject to a standby fee.

 

The Senior Credit Facility is secured by a first-priority security interest over substantially all of the Company’s assets. The Senior Credit Facility contains customary restrictive covenants that limit the Company’s ability to, among other things, incur additional indebtedness, create or permit liens to exist, pay dividends, redeem stock, and sell assets. The Senior Credit Facility is not subject to any financial covenants.

 

Subsequent to March 31, 2026, the Company completed its semi-annual review of the Senior Credit Facility for May 2026. Following unanimous consent of lenders, the borrowing base remained unchanged, and the maturity date was extended to May 31, 2028.

 

Senior Secured Notes

 

On September 20, 2023, Greenfire issued US$300 million of senior secured notes (the “2028 Notes”). The 2028 Notes bore interest at a fixed rate of 12.00%, were to mature on October 1, 2028, and were secured by a second-priority lien on the Company’s assets. On December 19, 2025, the outstanding 2028 Notes were voluntarily redeemed at 106% of their principal amount. All accrued interest on the 2028 Notes was settled concurrently.

 

Letter of Credit Facility

 

Greenfire maintains a separate $55.0 million letter of credit facility with a financial institution that is supported by Export Development Canada’s Account Performance Security Guarantee program (the “EDC APSG Facility”). The EDC APSG Facility is available on a demand basis. As at March 31, 2026, the Company had $54.0 million (December 31, 2025 - $54.0 million) in letters of credit outstanding under the EDC APSG Facility. Letters of credit issued under the EDC APSG Facility do not reduce Greenfire’s borrowing capacity under the Senior Credit Facility. The Company and its subsidiary have indemnified Export Development Canada for any payments made to the financial institution; however, the obligations under such indemnity are unsecured.

 

 

(1)Benchmark rates available include the Canadian prime rate, U.S. base rate, Canadian overnight repo rate average, and the secured overnight financing rate.
(2)As defined in the Senior Credit Facility Agreement.

 

2026 Q1 Financial Statements | 6

  

 

 

Notes to the Condensed Interim Consolidated Financial Statements

For the three months ended March 31, 2026 and 2025

All amounts expressed in thousands of Canadian dollars, unless otherwise noted (unaudited)

 

5.DECOMMISSIONING LIABILITIES

 

 

As at

  March 31, 2026   December 31,
2025
 
Balance, beginning of period  $19,922   $17,444 
Liabilities incurred   204    134 
Change in estimates   
-
    1,645 
Decommissioning costs incurred   (75)   (1,133)
Accretion expense   498    1,832 
Balance, end of period  $20,549   $19,922 

 

The Company’s decommissioning liabilities result from net ownership interests in petroleum assets including well sites, gathering systems and processing facilities. The Company estimates the total undiscounted escalated amount of cash flows required to settle its decommissioning liabilities to be approximately $350.5 million (December 31, 2025 - $342.8 million). For the period ended March 31, 2026, a credit-adjusted discount rate of 10.0% (December 31, 2025 -10.0%) and an inflation rate of 2.0% (December 31, 2025 - 2.0%) were used to calculate the decommissioning liabilities. A 1.0% change in the credit-adjusted discount rate would impact the discounted value of the decommissioning liabilities by approximately $3.9 million with a corresponding adjustment to PP&E. The decommissioning liabilities are estimated to be settled in periods up to year 2078, with the majority being incurred between 2047 and 2078.

 

6.WARRANT LIABILITY

 

On September 20, 2023, the Company issued approximately 7.5 million warrants. Each warrant is exercisable for 1.171 common shares of Greenfire at an exercise price of US$9.82 per share. The outstanding warrants expire on September 19, 2028, and contain a cashless exercise feature, permitting an exercise without the payment of the exercise price by the issuance of a net, lower number of common shares. The warrants are remeasured to their fair value at each reporting period with the change recognized through the statement of comprehensive income (loss). The following table summarizes the changes to the Company’s warrant liability.

 

   Warrants (‘000)   Fair value 
Balance, January 1, 2025   7,527   $18,304 
Gain on warrant liability revaluation   
-
    (14,176)
Balance, December 31, 2025   7,527   $4,128 
Loss on warrant liability revaluation   
-
    5,487 
Balance, March 31, 2026   7,527   $9,615 

 

The fair value of each warrant was estimated using the Black Scholes Merton model with the following assumptions:

 

As at  March 31, 2026   December 31,
2025
 
Share price $US  $6.32   $4.76 
Exercise price $US  $9.82   $9.82 
Average risk-free interest rate   2.95%   2.57%
Average expected volatility (1)   39%   39%
Average expected life (years)   2.50    2.75 

 

(1)Expected volatility has been based on historical share volatility and that of similar market participants.

 

A 10% increase in the share price would increase warrant liability by $3.3 million with a corresponding adjustment to the statement of comprehensive income (loss).

 

2026 Q1 Financial Statements | 7

  

 

 

Notes to the Condensed Interim Consolidated Financial Statements

For the three months ended March 31, 2026 and 2025

All amounts expressed in thousands of Canadian dollars, unless otherwise noted (unaudited)

 

7.SHARE CAPITAL AND PER SHARE AMOUNTS

 

Share Capital

 

As at March 31, 2026 the Company’s authorized share capital consists of an unlimited number of common shares without a nominal or par value. The following table summarizes the changes to the Company’s common share capital:

 

   Shares (‘000)   Amount 
Balance, January 1, 2025   69,718   $164,402 
Issued on exercise of share units(1)   542    2,561 
Issued on rights offering(2)   55,147    298,653 
Share issue costs, net of tax   
-
    (2,681)
Balance, December 31, 2025   125,407   $462,935 
Issued on exercise of share units(1)   21    161 
Share issue costs, net of tax   
-
    (231)
Balance, March 31, 2026   125,428   $462,865 

 

(1)Differences in the number of exercised units compared to those disclosed in stock-based compensation and the value recognized in contributed surplus relates to withholding taxes on issuances (Note 12).
(2)On December 17, 2025, Greenfire completed a rights offering of its common shares to its shareholders.

 

Per Share Amounts

 

The following table summarizes the Company’s basic and diluted net income (loss) per share:

 

(thousands of shares, except per share information)  Three months ended
March 31,
2026
   Three months ended
March 31,
2025
 
Weighted average shares outstanding - basic   125,411    69,872 
Weighted average share units outstanding   45    627 
Weighted average anti-dilutive share units   (45)   
-
 
Weighted average shares outstanding - diluted   125,411    70,499 
Basic and diluted net income (loss) per share  $(0.58)  $0.23 

 

Outstanding Share Units

 

A summary of the Restricted Stock Units (“RSUs”) and Performance Share Units (“PSUs”), collectively the share units outstanding, is as follows:

 

(thousands of units)  RSUs   PSUs   Total 
Balance, January 1, 2026   84    249    333 
Exercised(1)   (38)   
-
    (38)
Forfeited / Expired   (1)   (54)   (55)
Balance, March 31, 2026   45    195    240 

 

(1)Differences in exercised awards compared to those disclosed in share capital relate to withholding taxes on share issuance (Note 12).

 

As at March 31, 2026, none of the outstanding share units were exercisable (December 31, 2025 – nil).

 

8.REVENUE FROM CONTRACTS WITH CUSTOMERS

 

The Company’s revenue from contracts with customers consists of diluted and non-diluted bitumen sales.

 

   Three months ended
March 31,
2026
   Three months ended
March 31,
2025
 
Diluted bitumen sales  $140,824   $174,365 
Non-diluted bitumen sales   6,489    9,272 
Oil sales  $147,313   $183,637 

 

2026 Q1 Financial Statements | 8

  

 

 

Notes to the Condensed Interim Consolidated Financial Statements

For the three months ended March 31, 2026 and 2025

All amounts expressed in thousands of Canadian dollars, unless otherwise noted (unaudited)

 

9.FINANCING AND INTEREST

 

   Three months ended
March 31,
2026
   Three months ended
March 31,
2025
 
Interest on debt(1)  $485   $10,106 
Performance guarantee fees(2)   616    419 
Interest expense   1,101    10,525 
Amortization of debt issuance costs   
-
    999 
Accretion of decommissioning obligations (Note 5)   498    458 
Accretion of lease liabilities   84    298 
Financing expense   582    1,755 
Financing and interest expenses  $1,683   $12,280 

 

(1)Interest on debt includes standby fees and other miscellaneous charges.
(2)Consists of fees charged related to the Letter of Credit Facility (Note 4).

 

10.FINANCIAL INSTRUMENTS AND RISK MANAGEMENT

 

Fair Value of Financial Instruments

 

A number of the Company’s accounting policies and disclosures require the determination of fair value for both financial and non-financial assets and liabilities. Fair values have been determined for measurement and/or disclosure purposes based on the following methods. When applicable, further information about the assumptions made in determining the fair values is disclosed in the notes specific to that asset or liability.

 

The Company classifies the fair value of financial instruments according to the following hierarchies based on the amount of observable inputs used to value the instruments:

 

Level 1: Unadjusted quoted prices for identical assets or liabilities in active markets;

 

Level 2: Quoted prices in markets that are not considered to be active or financial instruments for which all significant inputs are observable, either directly or indirectly for substantially the full term of the asset or liability; and

 

Level 3: Significant unobservable inputs for use when little or no market data exists, requiring a significant degree of judgment.

 

The carrying values of cash, accounts receivable, and accounts payable and accrued liabilities included on the condensed interim consolidated balance sheets approximates the fair values of the respective assets and liabilities due to the short-term nature of those instruments. The carrying value of the outstanding debt approximated fair value due to the use of floating interest rates.

 

The Company’s risk management contracts and warrant liability are classified as Level 2 in the fair value hierarchy. To estimate the fair value of these instruments, the Company used observable market data and/or other sources utilizing assumptions that market participants would use to determine fair value.

 

Market Risk

 

Market risk is the risk that changes in market conditions, such as commodity prices, foreign exchange rates and interest rates, will affect the Company’s cash flow, income, or the value of its financial instruments.

 

Commodity Price Risk

 

The Company’s risk management program is designed to reduce the volatility of revenue and cash flow, generate sufficient cash flows to service debt obligations, and fund the Company’s operations. The Company’s risk management liabilities may consist of hedging instruments such as fixed price swaps and option structures, including costless collars on WTI, WCS differentials, condensate differential, natural gas and electricity. The Company does not use financial derivatives for speculative purposes.

 

2026 Q1 Financial Statements | 9

  

 

 

Notes to the Condensed Interim Consolidated Financial Statements

For the three months ended March 31, 2026 and 2025

All amounts expressed in thousands of Canadian dollars, unless otherwise noted (unaudited)

 

The Company’s commodity price risk management program does not involve margin accounts that require posting of margin with increased volatility in underlying commodity prices. Financial risk management contracts are measured at fair value, with gains and losses on re-measurement included in the consolidated statements of comprehensive income (loss) in the period in which they arise.

 

The Company’s financial risk management contracts are subject to master netting agreements that create the legal right to settle the instruments on a net basis. The following table summarizes the gross asset and liability positions of the Company’s individual risk management contracts that are offset in the consolidated statements of financial position:

 

 

As at

  March 31, 2026   December 31, 2025 
Gross amount  $(81,072)  $13,456 
Amount offset   666    (2,440)
Risk management contracts – (liability) asset  $(80,406)  $11,016 

 

   Three months ended
March 31,
2026
   Three months ended
March 31,
2025
 
Realized loss on risk management contracts  $(3,211)  $(1,101)
Unrealized (loss) gain on risk management contracts   (91,422)   6,349 
Gain (loss) on risk management contracts  $(94,633)  $5,248 

 

As at March 31, 2026, the following financial commodity risk management contracts were in place, with oil volumes hedged in barrels (“bbl”) and natural gas volumes hedged in gigajoules (“GJ”):

 

   Instrument  Units  Volume (per day)   Swap Price   Put Price   Call Price 
Q2 2026  WTI Costless Collar  C$ / bbl   5,027    
-
   $78.50   $83.84 
Q2 2026  WTI Costless Collar  US$ / bbl   2,473    
-
   $57.00   $65.15 
Q2 2026  WTI Fixed Price Swap  US$ / bbl   4,387   $68.85    
-
    
-
 
Q2 2026  WCS Differential Swap  US$ / bbl   14,000   $(12.15)   
-
    
-
 
Q2 2026  AECO Swap  C$ / GJ   24,297   $2.30    
-
    
-
 
Q3 2026  WTI Costless Collar  US$ / bbl   7,500    
-
   $57.34   $66.26 
Q3 2026  WTI Fixed Price Swap  US$ / bbl   3,500   $71.28    
-
    
-
 
Q3 2026  WCS Differential Swap  US$ / bbl   14,000   $(12.80)   
-
    
-
 
Q3 2026  AECO Swap  C$ / GJ   24,848   $2.30    
-
    
-
 
Q4 2026  WTI Costless Collar  US$ / bbl   7,473    
-
   $59.01   $72.21 
Q4 2026  WTI Fixed Price Swap  US$ / bbl   674   $68.83    
-
    
-
 
Q4 2026  AECO Swap  C$ / GJ   27,000   $2.30    
-
    
-
 
Q1 – Q4 2027  AECO Swap  C$ / GJ   27,000   $2.93    
-
    
-
 
Q1 – Q4 2028  AECO Swap  C$ / GJ   27,000   $2.93    
-
    
-
 

 

The following table illustrates the potential impact of changes in commodity prices on the Company’s net income (loss), before tax, based on the financial risk management contracts in place at March 31, 2026:

 

 
  10% change in commodity prices 
As at March 31, 2026  Increase   Decrease 
Increase (decrease) to fair value of the risk management contracts  $(33,243)  $25,281 

 

Foreign Currency Risk Management

 

The Company is exposed to foreign currency risk on any U.S. Dollar denominated cash, accounts receivable, risk management contracts, accounts payable and accrued liabilities, and debt. As at March 31, 2026, Greenfire’s net foreign exchange risk exposure was a US$32.3 million liability (December 31, 2025 – US$9.3 million asset), and a 10% change in the foreign exchange rate would result in a $4.5 million change in the foreign exchange gain or loss (December 31, 2025 - $1.3 million).

 

2026 Q1 Financial Statements | 10

  

 

 

Notes to the Condensed Interim Consolidated Financial Statements

For the three months ended March 31, 2026 and 2025

All amounts expressed in thousands of Canadian dollars, unless otherwise noted (unaudited)

 

Interest Rate Risk

 

Interest rate risk is the risk that future cash flows will fluctuate as a result of changes in market interest rates. The Company is exposed to interest rate risk related to borrowings drawn under the Senior Credit Facility, as the interest charged on the credit facility fluctuates with floating interest rates. Any letters of credit issued are subject to fixed interest rates and are not exposed to changes in interest rates. A 1% change in the interest rate would result in a $0.0 million change in the interest expense (December 31, 2025 - $nil).

 

Credit Risk

 

 

As at

  March 31 2026   December 31 2025 
Trade receivables  $49,846   $32,482 
Joint interest receivables   7,841    19,719 
Accrued joint interest receivables   25,672    13,985 
Accounts receivable  $83,359   $66,186 

 

Credit risk is the risk of financial loss to the Company if a customer or counterparty to a financial instrument fails to meet its contractual obligations and arises principally from the Company’s accounts receivable. The Company is primarily exposed to credit risk from receivables associated with its oil sales. The Company manages its credit risk exposure by transacting with high-quality credit worthy counterparties and monitoring credit worthiness and/or credit ratings on an ongoing basis. Trade receivables from oil sales are generally collected on the 25th day of the month following production. Joint interest receivables are typically collected within one to three months of the invoice being issued. Accrued joint interest receivables represent the Company’s partners’ share of operating, and capital costs incurred or accrued at the reporting date that have not yet been invoiced. All risk management contracts are held with large financial institutions. The Company has not previously experienced any material credit losses on the collection of accounts receivable.

 

At March 31, 2026, and December 31, 2025 the Company was exposed to concentration risk associated with its outstanding trade receivables and joint interest receivables balances. Of the Company’s trade receivables at March 31, 2026, 77% was receivable from a single company (December 31, 2025 - 86% receivable from three companies). At March 31, 2026, 100% of the Company’s joint interest receivables and accrued joint interest receivables were held by a single company (December 31, 2025- 100% by a single company). Maximum exposure to credit risk is represented by the carrying amount of accounts receivable on the statements of financial position. Subsequent to March 31, 2026, the Company has received $4.5 million from its joint interest partner.

 

Liquidity Risk

 

Liquidity risk is the risk that the Company will not be able to meet its financial obligations as they become due. The Company’s objective in managing liquidity risk is to maintain sufficient available reserves to meet its financial obligations at any point in time. The Company expects to achieve this objective through prudent capital spending, an active commodity risk management program and through strategies such as continuously monitoring forecast and actual cash flows from operating, financing and investing activities, and available credit facilities. Management believes that future cash flows generated from these sources will be adequate to settle Greenfire’s financial liabilities.

 

2026 Q1 Financial Statements | 11

  

 

 

Notes to the Condensed Interim Consolidated Financial Statements

For the three months ended March 31, 2026 and 2025

All amounts expressed in thousands of Canadian dollars, unless otherwise noted (unaudited)

 

The following table details the Company’s contractual maturities of its financial liabilities at March 31, 2026, and December 31, 2025:

 

   As at March 31 2026   As at December 31 2025 
   Less than
one year
   Greater than one year   Less than
one year
   Greater than one year 
Accounts payable and accrued liabilities  $84,794   $
-
   $88,432   $
-
 
Risk management contracts   72,906    7,500    
-
    
-
 
Lease liabilities and other(1)   1,521    6,408    3,457    2,787 
Debt(2)   
-
    4,148    
-
    
-
 
Total financial liabilities  $159,221   $18,056   $91,889   $2,787 

 

(1)Amounts represent the expected undiscounted cash payments.
(2)Amounts represent undiscounted principal only and exclude interest and transaction costs.

 

The Company also has provisions as disclosed in Note 5 and commitments as disclosed in Note 11.

 

11.COMMITMENTS

 

In addition to the commitments disclosed elsewhere in the financial statements, Greenfire has assumed commitments through its normal course of operations, primarily through transportation agreements.

 

   1 Year   2-3 Years   4-5 Years   Thereafter   Total 
Transportation commitments  $37,243   $74,972   $74,222   $209,283   $395,720 
Other   5,678    
-
    
-
    
-
    5,678 
Total commitments  $42,921   $74,972   $74,222   $209,283   $401,398 

 

12.SUPPLEMENTAL CASH FLOW INFORMATION

 

The following table reconciles the net changes in non-cash working capital and other liabilities from the consolidated statements of financial position to the consolidated statement of cash flows:

 

   As at
March 31,
2026
   As at
March 31,
2025
 
Change in accounts receivable  $(17,173)  $1,097 
Change in inventories   787    2,307 
Change in prepaid expenses and deposits   2,450    (1,396)
Change in accounts payable and accrued liabilities   (3,638)   2,279 
    (17,574)   4,287 
Other items impacting changes in non-cash working capital:          
Withholding taxes on share units   (124)   (720)
    (17,698)   3,567 
Related to operating activities   (23,176)   5,082 
Related to investing activities   5,478    (1,515)
Net change in non-cash working capital  $(17,698)  $3,567 
Cash interest paid (included in operating activities)  $(1,101)  $(20,841)
Cash interest received (included in operating activities)  $371   $670 

 

2026 Q1 Financial Statements | 12

  

0001966287 false 2026-03-31 Q1 --12-31 0001966287 2026-01-01 2026-03-31 0001966287 2026-03-31 0001966287 2025-12-31 0001966287 gfr:OilSalesMember 2026-01-01 2026-03-31 0001966287 gfr:OilSalesMember 2025-01-01 2025-03-31 0001966287 gfr:RoyaltiesMember 2026-01-01 2026-03-31 0001966287 gfr:RoyaltiesMember 2025-01-01 2025-03-31 0001966287 2025-01-01 2025-03-31 0001966287 ifrs-full:OrdinarySharesMember 2025-12-31 0001966287 ifrs-full:OrdinarySharesMember 2024-12-31 0001966287 ifrs-full:OrdinarySharesMember 2026-01-01 2026-03-31 0001966287 ifrs-full:OrdinarySharesMember 2025-01-01 2025-03-31 0001966287 ifrs-full:OrdinarySharesMember 2026-03-31 0001966287 ifrs-full:OrdinarySharesMember 2025-03-31 0001966287 gfr:ContributedSurplusMember 2025-12-31 0001966287 gfr:ContributedSurplusMember 2024-12-31 0001966287 gfr:ContributedSurplusMember 2026-01-01 2026-03-31 0001966287 gfr:ContributedSurplusMember 2025-01-01 2025-03-31 0001966287 gfr:ContributedSurplusMember 2026-03-31 0001966287 gfr:ContributedSurplusMember 2025-03-31 0001966287 ifrs-full:RetainedEarningsMember 2025-12-31 0001966287 ifrs-full:RetainedEarningsMember 2024-12-31 0001966287 ifrs-full:RetainedEarningsMember 2026-01-01 2026-03-31 0001966287 ifrs-full:RetainedEarningsMember 2025-01-01 2025-03-31 0001966287 ifrs-full:RetainedEarningsMember 2026-03-31 0001966287 ifrs-full:RetainedEarningsMember 2025-03-31 0001966287 2024-12-31 0001966287 2025-03-31 0001966287 gfr:WaterousEnergyFundMember 2026-03-31 0001966287 ifrs-full:GrossCarryingAmountMember gfr:DevelopedAndProducingMember 2025-12-31 0001966287 ifrs-full:GrossCarryingAmountMember gfr:RightOfUseAssetsMember 2025-12-31 0001966287 ifrs-full:GrossCarryingAmountMember gfr:CorporateAssetsMember 2025-12-31 0001966287 ifrs-full:GrossCarryingAmountMember 2025-12-31 0001966287 ifrs-full:GrossCarryingAmountMember gfr:DevelopedAndProducingMember 2026-01-01 2026-03-31 0001966287 ifrs-full:GrossCarryingAmountMember gfr:RightOfUseAssetsMember 2026-01-01 2026-03-31 0001966287 ifrs-full:GrossCarryingAmountMember gfr:CorporateAssetsMember 2026-01-01 2026-03-31 0001966287 ifrs-full:GrossCarryingAmountMember 2026-01-01 2026-03-31 0001966287 ifrs-full:GrossCarryingAmountMember gfr:DevelopedAndProducingMember 2026-03-31 0001966287 ifrs-full:GrossCarryingAmountMember gfr:RightOfUseAssetsMember 2026-03-31 0001966287 ifrs-full:GrossCarryingAmountMember gfr:CorporateAssetsMember 2026-03-31 0001966287 ifrs-full:GrossCarryingAmountMember 2026-03-31 0001966287 ifrs-full:AccumulatedDepreciationAmortisationAndImpairmentMember gfr:DevelopedAndProducingMember 2025-12-31 0001966287 ifrs-full:AccumulatedDepreciationAmortisationAndImpairmentMember gfr:RightOfUseAssetsMember 2025-12-31 0001966287 ifrs-full:AccumulatedDepreciationAmortisationAndImpairmentMember gfr:CorporateAssetsMember 2025-12-31 0001966287 ifrs-full:AccumulatedDepreciationAmortisationAndImpairmentMember 2025-12-31 0001966287 ifrs-full:AccumulatedDepreciationAmortisationAndImpairmentMember gfr:DevelopedAndProducingMember 2026-01-01 2026-03-31 0001966287 ifrs-full:AccumulatedDepreciationAmortisationAndImpairmentMember gfr:RightOfUseAssetsMember 2026-01-01 2026-03-31 0001966287 ifrs-full:AccumulatedDepreciationAmortisationAndImpairmentMember gfr:CorporateAssetsMember 2026-01-01 2026-03-31 0001966287 ifrs-full:AccumulatedDepreciationAmortisationAndImpairmentMember 2026-01-01 2026-03-31 0001966287 ifrs-full:AccumulatedDepreciationAmortisationAndImpairmentMember gfr:DevelopedAndProducingMember 2026-03-31 0001966287 ifrs-full:AccumulatedDepreciationAmortisationAndImpairmentMember gfr:RightOfUseAssetsMember 2026-03-31 0001966287 ifrs-full:AccumulatedDepreciationAmortisationAndImpairmentMember gfr:CorporateAssetsMember 2026-03-31 0001966287 ifrs-full:AccumulatedDepreciationAmortisationAndImpairmentMember 2026-03-31 0001966287 gfr:DevelopedAndProducingMember 2025-12-31 0001966287 gfr:RightOfUseAssetsMember 2025-12-31 0001966287 gfr:CorporateAssetsMember 2025-12-31 0001966287 gfr:DevelopedAndProducingMember 2026-03-31 0001966287 gfr:RightOfUseAssetsMember 2026-03-31 0001966287 gfr:CorporateAssetsMember 2026-03-31 0001966287 2025-01-01 2025-12-31 0001966287 2023-09-20 0001966287 2023-09-20 2023-09-20 0001966287 2025-12-19 2025-12-19 0001966287 gfr:LetterOfCreditFacilityMember 2026-01-01 2026-03-31 0001966287 gfr:LetterOfCreditFacilityMember 2025-01-01 2025-12-31 0001966287 ifrs-full:ProvisionForDecommissioningRestorationAndRehabilitationCostsMember 2026-03-31 0001966287 2025-09-30 0001966287 2025-10-01 2025-12-31 0001966287 ifrs-full:WarrantsMember 2024-12-31 0001966287 ifrs-full:WarrantsMember 2025-01-01 2025-12-31 0001966287 ifrs-full:WarrantsMember 2025-12-31 0001966287 ifrs-full:WarrantsMember 2026-01-01 2026-03-31 0001966287 ifrs-full:WarrantsMember 2026-03-31 0001966287 gfr:BlackScholesMertonValuationModelMember 2026-01-01 2026-03-31 0001966287 gfr:BlackScholesMertonValuationModelMember 2025-10-01 2025-12-31 0001966287 gfr:RSUsMember 2025-12-31 0001966287 gfr:PSUsMember 2025-12-31 0001966287 gfr:RSUsMember 2026-01-01 2026-03-31 0001966287 gfr:PSUsMember 2026-01-01 2026-03-31 0001966287 gfr:RSUsMember 2026-03-31 0001966287 gfr:PSUsMember 2026-03-31 0001966287 gfr:DilutedBitumenSalesMember 2026-01-01 2026-03-31 0001966287 gfr:DilutedBitumenSalesMember 2025-01-01 2025-03-31 0001966287 gfr:NonDilutedBitumenSalesMember 2026-01-01 2026-03-31 0001966287 gfr:NonDilutedBitumenSalesMember 2025-01-01 2025-03-31 0001966287 gfr:SubsequentEventsMember 2026-04-01 0001966287 gfr:WTICostlessCollarMember gfr:SecondQuarterMember gfr:CanadianDollarAndVolumesInBarrelsMember 2026-01-01 2026-03-31 0001966287 gfr:WTICostlessCollarMember gfr:SecondQuarterMember gfr:UnitedStatesDollarAndVolumesInBarrelsMember 2026-01-01 2026-03-31 0001966287 gfr:WTIFixedPriceSwapMember gfr:SecondQuarterMember gfr:UnitedStatesDollarAndVolumesInBarrelsMember 2026-01-01 2026-03-31 0001966287 gfr:WCSDifferentialSwapMember gfr:SecondQuarterMember gfr:UnitedStatesDollarAndVolumesInBarrelsMember 2026-01-01 2026-03-31 0001966287 gfr:AECOSwapMember gfr:SecondQuarterMember gfr:CanadianDollarAndVolumesInGigajoulesMember 2026-01-01 2026-03-31 0001966287 gfr:WTICostlessCollarMember gfr:ThirdQuarterMember gfr:UnitedStatesDollarAndVolumesInBarrelsMember 2026-01-01 2026-03-31 0001966287 gfr:WTIFixedPriceSwapMember gfr:ThirdQuarterMember gfr:UnitedStatesDollarAndVolumesInBarrelsMember 2026-01-01 2026-03-31 0001966287 gfr:WCSDifferentialSwapMember gfr:ThirdQuarterMember gfr:UnitedStatesDollarAndVolumesInBarrelsMember 2026-01-01 2026-03-31 0001966287 gfr:AECOSwapMember gfr:ThirdQuarterMember gfr:CanadianDollarAndVolumesInGigajoulesMember 2026-01-01 2026-03-31 0001966287 gfr:WTICostlessCollarMember gfr:FourthQuarterMember gfr:UnitedStatesDollarAndVolumesInBarrelsMember 2026-01-01 2026-03-31 0001966287 gfr:WTIFixedPriceSwapMember gfr:FourthQuarterMember gfr:UnitedStatesDollarAndVolumesInBarrelsMember 2026-01-01 2026-03-31 0001966287 gfr:AECOSwapMember gfr:TwoThousandTwentySixMember gfr:CanadianDollarAndVolumesInGigajoulesMember 2026-01-01 2026-03-31 0001966287 gfr:AECOSwapMember gfr:TwoThousandTwentySevenMember gfr:CanadianDollarAndVolumesInGigajoulesMember 2026-01-01 2026-03-31 0001966287 gfr:AECOSwapMember gfr:TwoThousandTwentyEightMember gfr:CanadianDollarAndVolumesInGigajoulesMember 2026-01-01 2026-03-31 0001966287 gfr:TenPercentageChangeInCommodityPricesIncreaseMember 2026-01-01 2026-03-31 0001966287 gfr:TenPercentageChangeInCommodityPricesDecreaseMember 2026-01-01 2026-03-31 0001966287 ifrs-full:NotLaterThanOneYearMember 2026-03-31 0001966287 ifrs-full:LaterThanOneYearMember 2026-03-31 0001966287 ifrs-full:NotLaterThanOneYearMember 2025-12-31 0001966287 ifrs-full:LaterThanOneYearMember 2025-12-31 0001966287 ifrs-full:NotLaterThanOneYearMember 2026-01-01 2026-03-31 0001966287 ifrs-full:LaterThanTwoYearsAndNotLaterThanThreeYearsMember 2026-01-01 2026-03-31 0001966287 ifrs-full:LaterThanFourYearsAndNotLaterThanFiveYearsMember 2026-01-01 2026-03-31 0001966287 ifrs-full:LaterThanFiveYearsMember 2026-01-01 2026-03-31 iso4217:CAD iso4217:CAD xbrli:shares xbrli:pure iso4217:USD xbrli:shares iso4217:USD xbrli:shares