Financial Instruments and Risk Management (Tables)
|
3 Months Ended |
Mar. 31, 2026 |
| Financial Instruments and Risk Management [Abstract] |
|
| Schedule of Asset and Liability |
The following
table summarizes the gross asset and liability positions of the Company’s individual risk management contracts that are offset in
the consolidated statements of financial position:
As at | |
March 31, 2026 | | |
December 31, 2025 | |
| Gross amount | |
$ | (81,072 | ) | |
$ | 13,456 | |
| Amount offset | |
| 666 | | |
| (2,440 | ) |
| Risk management contracts – (liability) asset | |
$ | (80,406 | ) | |
$ | 11,016 | |
|
| Schedule of Gain (Loss) on Risk Management Contracts |
| | |
Three months ended
March 31,
2026 | | |
Three months ended
March 31,
2025 | |
| Realized loss on risk management contracts | |
$ | (3,211 | ) | |
$ | (1,101 | ) |
| Unrealized (loss) gain on risk management contracts | |
| (91,422 | ) | |
| 6,349 | |
| Gain (loss) on risk management contracts | |
$ | (94,633 | ) | |
$ | 5,248 | |
|
| Schedule of Financial Commodity Risk Management Contracts |
As at March 31, 2026, the following financial
commodity risk management contracts were in place, with oil volumes hedged in barrels (“bbl”) and natural gas volumes hedged
in gigajoules (“GJ”):
| | |
Instrument | |
Units | |
Volume (per day) | | |
Swap Price | | |
Put Price | | |
Call Price | |
| Q2 2026 | |
WTI Costless Collar | |
C$ / bbl | |
| 5,027 | | |
| - | | |
$ | 78.50 | | |
$ | 83.84 | |
| Q2 2026 | |
WTI Costless Collar | |
US$ / bbl | |
| 2,473 | | |
| - | | |
$ | 57.00 | | |
$ | 65.15 | |
| Q2 2026 | |
WTI Fixed Price Swap | |
US$ / bbl | |
| 4,387 | | |
$ | 68.85 | | |
| - | | |
| - | |
| Q2 2026 | |
WCS Differential Swap | |
US$ / bbl | |
| 14,000 | | |
$ | (12.15 | ) | |
| - | | |
| - | |
| Q2 2026 | |
AECO Swap | |
C$ / GJ | |
| 24,297 | | |
$ | 2.30 | | |
| - | | |
| - | |
| Q3 2026 | |
WTI Costless Collar | |
US$ / bbl | |
| 7,500 | | |
| - | | |
$ | 57.34 | | |
$ | 66.26 | |
| Q3 2026 | |
WTI Fixed Price Swap | |
US$ / bbl | |
| 3,500 | | |
$ | 71.28 | | |
| - | | |
| - | |
| Q3 2026 | |
WCS Differential Swap | |
US$ / bbl | |
| 14,000 | | |
$ | (12.80 | ) | |
| - | | |
| - | |
| Q3 2026 | |
AECO Swap | |
C$ / GJ | |
| 24,848 | | |
$ | 2.30 | | |
| - | | |
| - | |
| Q4 2026 | |
WTI Costless Collar | |
US$ / bbl | |
| 7,473 | | |
| - | | |
$ | 59.01 | | |
$ | 72.21 | |
| Q4 2026 | |
WTI Fixed Price Swap | |
US$ / bbl | |
| 674 | | |
$ | 68.83 | | |
| - | | |
| - | |
| Q4 2026 | |
AECO Swap | |
C$ / GJ | |
| 27,000 | | |
$ | 2.30 | | |
| - | | |
| - | |
| Q1 – Q4 2027 | |
AECO Swap | |
C$ / GJ | |
| 27,000 | | |
$ | 2.93 | | |
| - | | |
| - | |
| Q1 – Q4 2028 | |
AECO Swap | |
C$ / GJ | |
| 27,000 | | |
$ | 2.93 | | |
| - | | |
| - | |
|
| Schedule of Net Income, Before Tax, Based on the Financial Risk Management Contracts |
The following table illustrates the potential
impact of changes in commodity prices on the Company’s net income (loss), before tax, based on the financial risk management contracts
in place at March 31, 2026:
| | |
10% change in commodity prices | |
| As at March 31, 2026 | |
Increase | | |
Decrease | |
| Increase (decrease) to fair value of the risk management contracts | |
$ | (33,243 | ) | |
$ | 25,281 | |
|
| Schedule of Credit Risk |
Credit Risk
As at | |
March 31 2026 | | |
December 31 2025 | |
| Trade receivables | |
$ | 49,846 | | |
$ | 32,482 | |
| Joint interest receivables | |
| 7,841 | | |
| 19,719 | |
| Accrued joint interest receivables | |
| 25,672 | | |
| 13,985 | |
| Accounts receivable | |
$ | 83,359 | | |
$ | 66,186 | |
|
| Schedule of Contractual Maturities of its Financial Liabilities |
The following table details the Company’s
contractual maturities of its financial liabilities at March 31, 2026, and December 31, 2025:
| | |
As at March 31 2026 | | |
As at December 31 2025 | |
| | |
Less than
one year | | |
Greater than one year | | |
Less than
one year | | |
Greater than one year | |
| Accounts payable and accrued liabilities | |
$ | 84,794 | | |
$ | - | | |
$ | 88,432 | | |
$ | - | |
| Risk management contracts | |
| 72,906 | | |
| 7,500 | | |
| - | | |
| - | |
| Lease liabilities and other(1) | |
| 1,521 | | |
| 6,408 | | |
| 3,457 | | |
| 2,787 | |
| Debt(2) | |
| - | | |
| 4,148 | | |
| - | | |
| - | |
| Total financial liabilities | |
$ | 159,221 | | |
$ | 18,056 | | |
$ | 91,889 | | |
$ | 2,787 | |
| (1) | Amounts represent the expected undiscounted cash payments. |
| (2) | Amounts represent undiscounted principal only and exclude
interest and transaction costs. |
|