v3.26.1
Borrowings (Tables)
3 Months Ended
Mar. 31, 2026
Borrowings [Abstract]  
Schedule of Notes issued in the CLO

Debt obligations under the BoA Credit Facility consisted of the following as of March 31, 2026:

 

 

March 31, 2026

 

 

Aggregate
Principal
Committed

 

 

Outstanding
Principal

 

 

Amount
Available
(1)

 

 

Net
Carrying
Value
(2)

 

BoA Credit Facility

 

$

525,000,000

 

 

$

246,875,850

 

 

$

278,124,150

 

 

$

246,574,681

 

Total debt

 

$

525,000,000

 

 

$

246,875,850

 

 

$

278,124,150

 

 

$

246,574,681

 

 

(1)
The amount available reflects any limitations related to the BoA Credit Facility’s borrowing base.
(2)
The carrying value of the BoA Credit Facility is presented net of deferred financing costs of $2.0 million and accrued interest of $1.7 million.

Debt obligations under the BoA Credit Facility consisted of the following as of December 31, 2025:

 

 

December 31, 2025

 

 

Aggregate
Principal
Committed

 

 

Outstanding
Principal

 

 

Amount
 Available
(1)

 

 

Net
Carrying
Value
(2)

 

BoA Credit Facility

 

$

525,000,000

 

 

$

262,625,850

 

 

$

262,374,150

 

 

$

260,430,340

 

Total debt

 

$

525,000,000

 

 

$

262,625,850

 

 

$

262,374,150

 

 

$

260,430,340

 

 

(1)
The amount available reflects any limitations related to the BoA Credit Facility’s borrowing base.
(2)
The carrying value of the BoA Credit Facility is presented net of deferred financing costs of $2.3 million and accrued interest of $121 thousand.

Debt obligations under the WF Credit Facility consisted of the following as of March 31, 2026:

 

 

March 31, 2026

 

 

Aggregate
Principal
Committed

 

 

Outstanding
Principal

 

 

Amount
Available
(1)

 

 

Net
Carrying
Value
(2)

 

WF Credit Facility

 

$

200,000,000

 

 

$

154,279,239

 

 

$

45,720,761

 

 

$

153,869,030

 

Total debt

 

$

200,000,000

 

 

$

154,279,239

 

 

$

45,720,761

 

 

$

153,869,030

 

 

(1)
The amount available reflects any limitations related to the WF Credit Facility’s borrowing base.
(2)
The carrying value of the WF Credit Facility is presented net of deferred financing costs of $2.6 million and accrued interest of $2.2 million.

Debt obligations under the WF Credit Facility consisted of the following as of December 31, 2025:

 

 

December 31, 2025

 

 

Aggregate
Principal
Committed

 

 

Outstanding
Principal

 

 

Amount
Available
(1)

 

 

Net
Carrying
Value
(2)

 

WF Credit Facility

 

$

200,000,000

 

 

$

154,279,239

 

 

$

45,720,761

 

 

$

154,008,418

 

Total debt

 

$

200,000,000

 

 

$

154,279,239

 

 

$

45,720,761

 

 

$

154,008,418

 

 

(1)
The amount available reflects any limitations related to the WF Credit Facility’s borrowing base.
(2)
The carrying value of the WF Credit Facility is presented net of deferred financing costs of $2.7 million and accrued interest of $2.4 million.
Schedule of Interest Expense

For the three months ended March 31, 2026 and March 31, 2025, the components of interest expense with respect to the BoA Credit Facility were as follows:

 

 

For the Three Months Ended March 31,

 

 

2026

 

 

2025

 

Interest expense

 

$

3,816,589

 

 

$

5,288,279

 

Amortization of debt issuance costs

 

 

267,673

 

 

 

267,673

 

Total interest expense

 

$

4,084,262

 

 

$

5,555,952

 

Average interest rate

 

 

5.09

%

 

 

5.73

%

 

For the three months ended March 31, 2026 and March 31, 2025, the components of interest expense with respect to the WF Credit Facility were as follows:

 

 

For the Three Months Ended March 31,

 

 

2026

 

 

2025

 

Interest expense

 

$

2,239,602

 

 

$

2,699,915

 

Amortization of debt issuance costs

 

 

138,038

 

 

 

122,667

 

Total interest expense

 

$

2,377,640

 

 

$

2,822,582

 

Average interest rate

 

 

5.61

%

 

 

6.84

%

For the three months ended March 31, 2026 and March 31, 2025, the components of interest expense with respect to the Notes were as follows:

 

For the Three Months Ended March 31,

 

 

2026

 

 

2025

 

Interest expense

 

$

4,086,542

 

 

$

4,556,850

 

Amortization of debt issuance costs

 

 

34,373

 

 

 

34,373

 

Total interest expense

 

$

4,120,915

 

 

$

4,591,223

 

Average interest rate

 

 

5.45

%

 

 

6.08

%

Schedule of Notes issued in the CLO

The following table presents information on the Notes issued in the CLO Transaction as of March 31, 2026:

 

 

 

 

 

March 31, 2026

Description

 

Type

 

Principal Outstanding

 

 

Interest Rate

 

Credit Rating

Class A Notes

 

 Senior Secured Floating Rate

 

$

232,000,000

 

 

SOFR + (1.60)%

 

AAA

Class B-1 Notes

 

 Senior Secured Floating Rate

 

 

58,000,000

 

 

SOFR + (2.15)%

 

AA

Class B-2 Notes

 

 Senior Secured Fixed Rate

 

 

10,000,000

 

 

(6.33)%

 

AA

Total Secured Notes

 

 

 

$

300,000,000

 

 

 

 

 

Subordinated Notes (1)

 

 

 

 

100,500,000

 

 

None

 

Not rated

Total Notes

 

 

 

$

400,500,000

 

 

 

 

 

 

(1)
The Company retained all of the Subordinated Notes issued in the CLO Transaction which are eliminated in consolidation.

The following table presents information on the Notes issued in the CLO Transaction as of December 31, 2025:

 

 

 

 

 

December 31, 2025

Description

 

Type

 

Principal Outstanding

 

 

Interest Rate

 

Credit Rating

Class A Notes

 

 Senior Secured Floating Rate

 

$

232,000,000

 

 

SOFR + (1.60)%

 

AAA

Class B-1 Notes

 

 Senior Secured Floating Rate

 

 

58,000,000

 

 

SOFR + (2.15)%

 

AA

Class B-2 Notes

 

 Senior Secured Fixed Rate

 

 

10,000,000

 

 

(6.33)%

 

AA

Total Secured Notes

 

 

 

$

300,000,000

 

 

 

 

 

Subordinated Notes (1)

 

 

 

 

100,500,000

 

 

None

 

Not rated

Total Notes

 

 

 

$

400,500,000

 

 

 

 

 

(1)
The Company retained all of the Subordinated Notes issued in the CLO Transaction which are eliminated in consolidation.