v3.26.1
CONSOLIDATED STATEMENTS OF CONVERTIBLE PREFERRED STOCK AND STOCKHOLDERS’ EQUITY (DEFICIT) (unaudited) - USD ($)
$ in Thousands
Total
Common Stock
Additional paid-in capital
Accumulated deficit
Redeemable convertible preferred stock, beginning balance (in shares) at Nov. 24, 2024 44,068      
Redeemable convertible preferred stock, beginning balance at Nov. 24, 2024 $ 44,312      
Increase (Decrease) in Temporary Equity [Roll Forward]        
Dividends paid-in-kind (in shares) 826      
Dividends paid-in-kind $ 837      
Accretion to redemption value $ 48      
Redeemable convertible preferred stock, ending balance (in shares) at Feb. 23, 2025 44,894      
Redeemable convertible preferred stock, ending balance at Feb. 23, 2025 $ 45,197      
Beginning balance (in shares) at Nov. 24, 2024   36,980,790    
Beginning balance at Nov. 24, 2024 15,449 $ 37 $ 204,736 $ (189,324)
Increase (Decrease) in Stockholders' Equity [Roll Forward]        
Issuance of stock, net of fees 16   16  
Dividends paid-in-kind (837)   (837)  
Accretion to redemption value (48)   (48)  
Settlement of stock-based awards (in shares)   44,541    
Settlement of stock-based awards (134)   (134)  
Stock-based compensation 2,552   2,552  
Net loss (14,769)     (14,769)
Ending balance (in shares) at Feb. 23, 2025   37,025,331    
Ending balance at Feb. 23, 2025 $ 2,229 $ 37 206,285 (204,093)
Redeemable convertible preferred stock, beginning balance (in shares) at Dec. 31, 2025 47,466      
Redeemable convertible preferred stock, beginning balance at Dec. 31, 2025 $ 48,262      
Increase (Decrease) in Temporary Equity [Roll Forward]        
Dividends paid-in-kind (in shares) 890      
Dividends paid-in-kind $ 907      
Accretion to redemption value $ 47      
Redeemable convertible preferred stock, ending balance (in shares) at Mar. 31, 2026 48,356      
Redeemable convertible preferred stock, ending balance at Mar. 31, 2026 $ 49,216      
Beginning balance (in shares) at Dec. 31, 2025 37,477,386 37,477,386    
Beginning balance at Dec. 31, 2025 $ (14,202) $ 37 208,962 (223,201)
Increase (Decrease) in Stockholders' Equity [Roll Forward]        
Dividends paid-in-kind (907)   (907)  
Accretion to redemption value (47)   (47)  
Stock-based compensation 1,698   1,698  
Net loss $ (14,980)     (14,980)
Ending balance (in shares) at Mar. 31, 2026 37,477,386 37,477,386    
Ending balance at Mar. 31, 2026 $ (28,438) $ 37 $ 209,706 $ (238,181)