(in thousands, except share and per share data)

Three Months Ended March 31,

2026

2025

Numerator:

Net income attributable to Flowco Holdings, Basic

$

7,442

$

6,172

Add: Net income impact from assumed redemption of all LLC Interests to common stock

—

—

Less: Income tax expense on net income attributable to NCI at 22.2%

—

—

Net income attributable to Flowco Holdings, Diluted

$

7,442

$

6,172

Denominator:

Weighted average shares of common stock outstanding, Basic

31,620,520

25,721,620

Dilutive effects of:

LLC Interests that are exchangeable to common stock

—

—

Unvested RSUs and PRSUs

1,098,862

465,644

Weighted average shares of common stock outstanding, Diluted

32,719,382

26,187,264

Basic earnings per share

$

0.24

$

0.24

Diluted earnings per share

$

0.23

$

0.24