| Policyholder Contract Deposits and Other Policyholder Funds |
13. Policyholder Contract Deposits and Other Policyholder Funds POLICYHOLDER CONTRACT DEPOSITS The liability for Policyholder contract deposits is primarily recorded at accumulated value (deposits received and net transfers from separate accounts, plus accrued interest credited, less withdrawals and assessed fees). Deposits collected on investment-oriented products are not reflected as revenues. They are recorded directly to Policyholder contract deposits upon receipt. Amounts assessed against the contract holders for mortality, administrative, and other services are included as Policy fees in revenues. In addition to liabilities for universal life, fixed annuities, fixed options within variable annuities, annuities without life contingencies, funding agreements and GICs, policyholder contract deposits also include our liability for (i) index-linked interest credited features accounted for as embedded derivatives at fair value, (ii) annuities issued in a structured settlement arrangement with no life contingency and (iii) certain contracts we have elected to account for at fair value. Changes in the fair value of the embedded derivatives related to policy index-linked interest credited features and the fair value of derivatives hedging these liabilities are recognized in realized gains and losses. For additional information on index credits accounted for as embedded derivatives, see Note 4. The following table presents the balances and changes in Policyholder contract deposits account balances(a): | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Individual Retirement | | Group Retirement | | Life Insurance | | Institutional Markets | | | Corporate and other | | Total | | (in millions, except for average crediting rate) | | | | | | | | Three Months Ended March 31, 2026 | | | | | | | | | | | | | | Policyholder contract deposits account balance, beginning of year | $ | 111,802 | | | $ | 38,407 | | | $ | 10,440 | | | $ | 22,746 | | | | $ | 7,729 | | | $ | 191,124 | | | | | | | | | | | | | | | | Deposits | 4,353 | | | 1,107 | | | 395 | | | 1,058 | | | | 509 | | | 7,422 | | | Policy charges | (59) | | | (125) | | | (370) | | | (17) | | | | (161) | | | (732) | | | Surrenders and withdrawals | (3,184) | | | (2,158) | | | (63) | | | (55) | | | | (1,615) | | | (7,075) | | | Benefit payments | (671) | | | (505) | | | (62) | | | (303) | | | | (360) | | | (1,901) | | | Net transfers from (to) separate account | — | | | 1,202 | | | 5 | | | 59 | | | | 1,401 | | | 2,667 | | | Interest credited | 1,141 | | | 286 | | | 129 | | | 271 | | | | 49 | | | 1,876 | | | Other, including foreign exchange | (8) | | | — | | | 11 | | | (12) | | | | 3 | | | (6) | | | Policyholder contract deposits account balance, end of period | 113,374 | | | 38,214 | | | 10,485 | | | 23,747 | | | | 7,555 | | | 193,375 | | Other reconciling items(b) | (3,078) | | | (341) | | | 42 | | | 78 | | | | — | | | (3,299) | | | Policyholder contract deposits | $ | 110,296 | | | $ | 37,873 | | | $ | 10,527 | | | $ | 23,825 | | | | $ | 7,555 | | | $ | 190,076 | | | Weighted average crediting rate | 3.71 | % | | 3.23 | % | | 4.34 | % | | 4.77 | % | | | 2.60 | % | | | Cash surrender value(c) | $ | 106,048 | | | $ | 37,314 | | | $ | 9,374 | | | $ | 2,633 | | | | $ | 6,033 | | | $ | 161,402 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Three Months Ended March 31, 2025 | | | | | | | | | | | | | | Policyholder contract deposits account balance, beginning of year | $ | 100,230 | | | $ | 39,246 | | | $ | 10,338 | | | $ | 18,026 | | | | $ | 8,375 | | | $ | 176,215 | | Reclassification due to reinsurance recapture | — | | | — | | | — | | | 14 | | | | (14) | | | — | | | Deposits | 4,305 | | | 1,143 | | | 406 | | | 1,445 | | | | 427 | | | 7,726 | | | Policy charges | (49) | | | (124) | | | (375) | | | (18) | | | | (167) | | | (733) | | | Surrenders and withdrawals | (2,339) | | | (2,109) | | | (65) | | | (78) | | | | (1,483) | | | (6,074) | | | Benefit payments | (687) | | | (503) | | | (65) | | | (362) | | | | (347) | | | (1,964) | | | Net transfers from (to) separate account | — | | | 1,023 | | | 11 | | | 64 | | | | 1,334 | | | 2,432 | | | Interest credited | 993 | | | 304 | | | 118 | | | 217 | | | | 56 | | | 1,688 | | Other, including foreign exchange | (6) | | | — | | | 17 | | | (7) | | | | 6 | | | 10 | | | Policyholder contract deposits account balance, end of period | 102,447 | | | 38,980 | | | 10,385 | | | 19,301 | | | | 8,187 | | | 179,300 | | Other reconciling items(b) | (2,831) | | | (334) | | | 103 | | | 74 | | | | — | | | (2,988) | | | Policyholder contract deposits | $ | 99,616 | | | $ | 38,646 | | | $ | 10,488 | | | $ | 19,375 | | | | $ | 8,187 | | | $ | 176,312 | | | Weighted average crediting rate | 3.43 | % | | 3.15 | % | | 4.33 | % | | 4.75 | % | | | 2.71 | % | | | Cash surrender value(c) | $ | 95,527 | | | $ | 38,060 | | | $ | 9,191 | | | $ | 2,598 | | | | $ | 6,502 | | | $ | 151,878 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
(a)Transactions between the general account and the separate account are presented in this table on a gross basis (e.g., a policyholder's funds are initially deposited into the general account and then simultaneously transferred to the separate account), and thus, did not impact the ending balance of policyholder contract deposits. (b)Reconciling items principally relate to MRBs that are bifurcated and reported separately, and changes in the fair value of embedded derivatives of $(649) million and $(222) million that are recorded in policyholder contract deposits as of March 31, 2026 and 2025, respectively. (c)Cash surrender value is related to the portion of policyholder contract deposits that have a defined cash surrender value (e.g. GICs do not have a cash surrender value). For information related to net amount at risk, refer to the table that presents the balances of and changes in MRBs in Note 14. The following table presents Policyholder contract deposits account balance by range of guaranteed minimum crediting rates and the related range of difference, in basis points, between rates being credited to policyholders and the respective guaranteed minimums: | | | | | | | | | | | | | | | | | | | | | | | | | | | | March 31, 2026 | | At Guaranteed Minimum | | 1 Basis Point - 50 Basis Points Above | | More than 50 Basis Points Above Minimum Guarantee | | Total | | (in millions, except percentage of total) | | | | | | | | | Individual Retirement | Range of Guaranteed Minimum Credited Rate | <=1% | $ | 2,601 | | | $ | 1,256 | | | $ | 37,708 | | | $ | 41,565 | | > 1% - 2% | 1,869 | | | 47 | | | 726 | | | 2,642 | | > 2% - 3% | 5,638 | | | 145 | | | 4,221 | | | 10,004 | | > 3% - 4% | 4,886 | | | 31 | | | 4 | | | 4,921 | | > 4% - 5% | 376 | | | — | | | 4 | | | 380 | | > 5% | 30 | | | — | | | 1 | | | 31 | | | Total | $ | 15,400 | | | $ | 1,479 | | | $ | 42,664 | | | $ | 59,543 | | | Group Retirement | Range of Guaranteed Minimum Credited Rate | <=1% | $ | 1,891 | | | $ | 1,533 | | | $ | 9,407 | | | $ | 12,831 | | > 1% - 2% | 2,952 | | | 432 | | | 851 | | | 4,235 | | > 2% - 3% | 9,656 | | | 243 | | | 164 | | | 10,063 | | > 3% - 4% | 503 | | | — | | | — | | | 503 | | > 4% - 5% | 5,896 | | | — | | | — | | | 5,896 | | > 5% | 120 | | | — | | | — | | | 120 | | | Total | $ | 21,018 | | | $ | 2,208 | | | $ | 10,422 | | | $ | 33,648 | | | Life Insurance | Range of Guaranteed Minimum Credited Rate | | | | | <=1% | $ | — | | | $ | — | | | $ | — | | | $ | — | | > 1% - 2% | — | | | 113 | | | 359 | | | 472 | | > 2% - 3% | 10 | | | 163 | | | 1,682 | | | 1,855 | | > 3% - 4% | 1,071 | | | 451 | | | 27 | | | 1,549 | | > 4% - 5% | 2,567 | | | — | | | — | | | 2,567 | | > 5% | 198 | | | — | | | — | | | 198 | | | Total | $ | 3,846 | | | $ | 727 | | | $ | 2,068 | | | $ | 6,641 | | | Corporate and Other | Range of Guaranteed Minimum Credited Rate | | | | | <=1% | $ | 2,558 | | | $ | — | | | $ | 1 | | | $ | 2,559 | | > 1% - 2% | 666 | | | 1 | | | 35 | | | 702 | | > 2% - 3% | 1,354 | | | 6 | | | 60 | | | 1,420 | | > 3% - 4% | 440 | | | 1 | | | 511 | | | 952 | | > 4% - 5% | 185 | | | — | | | 3 | | | 188 | | > 5% | 9 | | | — | | | — | | | 9 | | | Total | $ | 5,212 | | | $ | 8 | | | $ | 610 | | | $ | 5,830 | | | Total* | $ | 45,476 | | | $ | 4,422 | | | $ | 55,764 | | | $ | 105,662 | | | Percentage of total | 43% | | 4% | | 53% | | 100% |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | March 31, 2025 | | At Guaranteed Minimum | | 1 Basis Point - 50 Basis Points Above | | More than 50 Basis Points Above Minimum Guarantee | | Total | | (in millions, except percentage of total) | | | | | | | | | Individual Retirement | Range of Guaranteed Minimum Credited Rate | | | | | <=1% | $ | 2,923 | | | $ | 1,161 | | | $ | 34,400 | | | $ | 38,484 | | > 1% - 2% | 2,226 | | | 41 | | | 1,047 | | | 3,314 | | > 2% - 3% | 6,145 | | | 138 | | | 2,910 | | | 9,193 | | > 3% - 4% | 5,479 | | | 34 | | | 4 | | | 5,517 | | > 4% - 5% | 403 | | | — | | | 4 | | | 407 | | > 5% | 31 | | | — | | | 3 | | | 34 | | | Total | $ | 17,207 | | | $ | 1,374 | | | $ | 38,368 | | | $ | 56,949 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Group Retirement | Range of Guaranteed Minimum Credited Rate | | | | | <=1% | $ | 2,000 | | | $ | 1,516 | | | $ | 8,881 | | | $ | 12,397 | | > 1% - 2% | 3,239 | | | 534 | | | 828 | | | 4,601 | | > 2% - 3% | 10,426 | | | 351 | | | 128 | | | 10,905 | | > 3% - 4% | 541 | | | — | | | — | | | 541 | | > 4% - 5% | 6,239 | | | — | | | — | | | 6,239 | | > 5% | 130 | | | — | | | — | | | 130 | | | Total | $ | 22,575 | | | $ | 2,401 | | | $ | 9,837 | | | $ | 34,813 | | | | | | | | | | | | Life Insurance | Range of Guaranteed Minimum Credited Rate | | | | | <=1% | $ | — | | | $ | — | | | $ | — | | | $ | — | | > 1% - 2% | — | | | 111 | | | 364 | | | 475 | | > 2% - 3% | 12 | | | 177 | | | 1,723 | | | 1,912 | | > 3% - 4% | 1,171 | | | 420 | | | 24 | | | 1,615 | | > 4% - 5% | 2,696 | | | — | | | — | | | 2,696 | | > 5% | 207 | | | — | | | — | | | 207 | | | Total | $ | 4,086 | | | $ | 708 | | | $ | 2,111 | | | $ | 6,905 | | | Corporate and Other | Range of Guaranteed Minimum Credited Rate | | | | | <=1% | $ | 2,943 | | | $ | 1 | | | $ | 2 | | | $ | 2,946 | | > 1% - 2% | 763 | | | 2 | | | 40 | | | 805 | | > 2% - 3% | 1,293 | | | 2 | | | 68 | | | 1,363 | | > 3% - 4% | 475 | | | 1 | | | 543 | | | 1,019 | | > 4% - 5% | 192 | | | — | | | 3 | | | 195 | | > 5% | 9 | | | — | | | — | | | 9 | | | Total | $ | 5,675 | | | $ | 6 | | | $ | 656 | | | $ | 6,337 | | | Total* | $ | 49,543 | | | $ | 4,489 | | | $ | 50,972 | | | $ | 105,004 | | | Percentage of total | 47% | | 4% | | 49% | | 100% |
*Excludes policyholder contract deposits account balances that are not subject to guaranteed minimum crediting rates. OTHER POLICYHOLDER FUNDS Other policyholder funds include unearned revenue reserve (“URR”), consisting of front-end loads on investment-oriented contracts, representing those policy loads that are non-level and typically higher in initial policy years than in later policy years. Amortization of URR is recorded in Policy fees. URR for investment-oriented contracts are generally deferred and amortized into income using the same assumptions and factors used to amortize DAC (i.e., on a constant level basis). The following table presents a rollforward of the unearned revenue reserve for the three months ended March 31, 2026 and 2025: | | | | | | | | | | | | | | | | | | | | | | | | | Life Insurance | | Institutional Markets | | Corporate and Other | | Total | | (in millions) | | | | | | | | | | | | | | | | | | | | | Three Months Ended March 31, 2026 | | | | | | | | | Balance, beginning of year | $ | 1,876 | | | $ | 17 | | | $ | 76 | | | $ | 1,969 | | | Revenue deferred | 42 | | | — | | | — | | | 42 | | | | | | | | | | | | | | | | | | | Amortization | (28) | | | — | | | (2) | | | (30) | | | | | | | | | | | Balance, end of period | $ | 1,890 | | | $ | 17 | | | $ | 74 | | | $ | 1,981 | | | Other reconciling items* | | | | | | | 992 | | | Other policyholder funds | | | | | | | $ | 2,973 | | | | | | | | | | | Three Months Ended March 31, 2025 | | | | | | | | | Balance, beginning of year | $ | 1,821 | | | $ | 1 | | | $ | 84 | | | $ | 1,906 | | | Revenue deferred | 41 | | | 1 | | | — | | | 42 | | | | | | | | | | | | | | | | | | | Amortization | (28) | | | — | | | (2) | | | (30) | | | | | | | | | | | Balance, end of period | $ | 1,834 | | | $ | 2 | | | $ | 82 | | | $ | 1,918 | | | Other reconciling items* | | | | | | | 971 | | | Other policyholder funds | | | | | | | $ | 2,889 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
*Other reconciling items include policyholders' dividend accumulations, provisions for future dividends to participating policyholders, dividends to policyholders and any similar items.
|