| Future Policy Benefits |
12. Future Policy Benefits Future policy benefits primarily include reserves for traditional life and annuity payout contracts, which represent an estimate of the present value of future benefits less the present value of future net premiums. Included in Future policy benefits are liabilities for annuities issued in structured settlement arrangements whereby a claimant receives life contingent payments over their lifetime. Also included are pension risk transfer arrangements whereby an upfront premium is received in exchange for guaranteed retirement benefits. All payments under these arrangements are fixed and determinable with respect to their amounts and dates. Structured settlement or other annuitization elections (e.g., certain single premium immediate annuities) that do not involve life contingent payments, but rather payments for a stated period are included in Policyholder contract deposits. For traditional and limited pay long-duration products, benefit reserves are accrued and benefit expense is recognized using a net premium ratio (“NPR”) methodology for each annual cohort of business. The following tables present the balances and changes in the liability for future policy benefits and a reconciliation of the net liability for future policy benefits to the liability for future policy benefits in the Condensed Consolidated Balance Sheets: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Individual Retirement | | Group Retirement | | Life Insurance | | Institutional Markets | | Corporate and Other | | Total | | (in millions, except for liability durations) | | | | | | | Three Months Ended March 31, 2026 | | | | | | | | | | | | | Present value of expected net premiums | | | | | | | | | | | | | Balance, beginning of year | $ | — | | | $ | — | | | $ | 8,365 | | | $ | — | | | $ | 825 | | | $ | 9,190 | | | Effect of changes in discount rate assumptions (AOCI) | — | | | — | | | 504 | | | — | | | 34 | | | 538 | | | | | | | | | | | | | | | | | | | | | | | | | | | Beginning balance at original discount rate | — | | | — | | | 8,869 | | | — | | | 859 | | | 9,728 | | | | | | | | | | | | | | | Effect of actual variances from expected experience | — | | | — | | | 4 | | | — | | | (4) | | | — | | | Adjusted beginning of year balance | — | | | — | | | 8,873 | | | — | | | 855 | | | 9,728 | | | Issuances | — | | | — | | | 171 | | | — | | | 6 | | | 177 | | | Interest accrual | — | | | — | | | 86 | | | — | | | 9 | | | 95 | | | Net premium collected | — | | | — | | | (265) | | | — | | | (31) | | | (296) | | | | | | | | | | | | | | | Other | — | | | — | | | — | | | — | | | — | | | — | | | Ending balance at original discount rate | — | | | — | | | 8,865 | | | — | | | 839 | | | 9,704 | | | Effect of changes in discount rate assumptions (AOCI) | — | | | — | | | (602) | | | — | | | (44) | | | (646) | | | Balance, end of period | $ | — | | | $ | — | | | $ | 8,263 | | | $ | — | | | $ | 795 | | | $ | 9,058 | | | | | | | | | | | | | | | Present value of expected future policy benefits | | | | | | | | | | | | | Balance, beginning of year | $ | 1,173 | | | $ | 291 | | | $ | 17,209 | | | $ | 24,147 | | | $ | 18,772 | | | $ | 61,592 | | | Effect of changes in discount rate assumptions (AOCI) | 110 | | | (5) | | | 1,261 | | | 3,290 | | | 1,180 | | | 5,836 | | | | | | | | | | | | | | | | | | | | | | | | | | | Beginning balance at original discount rate | 1,283 | | | 286 | | | 18,470 | | | 27,437 | | | 19,952 | | | 67,428 | | | | | | | | | | | | | | Effect of actual variances from expected experience(a) | (9) | | | — | | | 5 | | | 9 | | | (6) | | | (1) | | | Adjusted beginning of year balance | 1,274 | | | 286 | | | 18,475 | | | 27,446 | | | 19,946 | | | 67,427 | | | Issuances | 14 | | | 2 | | | 170 | | | 20 | | | 9 | | | 215 | | | Interest accrual | 13 | | | 4 | | | 197 | | | 296 | | | 235 | | | 745 | | | Benefit payments | (30) | | | (11) | | | (404) | | | (422) | | | (365) | | | (1,232) | | | Foreign exchange impact | — | | | — | | | — | | | (246) | | | — | | | (246) | | | Other | — | | | — | | | — | | | — | | | — | | | — | | | Ending balance at original discount rate | 1,271 | | | 281 | | | 18,438 | | | 27,094 | | | 19,825 | | | 66,909 | | | Effect of changes in discount rate assumptions (AOCI) | (121) | | | 2 | | | (1,510) | | | (3,973) | | | (1,485) | | | (7,087) | | | Balance, end of period | $ | 1,150 | | | $ | 283 | | | $ | 16,928 | | | $ | 23,121 | | | $ | 18,340 | | | $ | 59,822 | | | Net liability for future policy benefits, end of period | 1,150 | | | 283 | | | 8,665 | | | 23,121 | | | 17,545 | | | 50,764 | | | Liability for future policy benefits for certain participating contracts | — | | | — | | | 11 | | | — | | | 1,211 | | | 1,222 | | Liability for universal life policies(b) | — | | | — | | | 4,190 | | | — | | | 54 | | | 4,244 | | | | | | | | | | | | | | | | | | | | | | | | | | | Deferred profit liability | 31 | | | 20 | | | 26 | | | 1,641 | | | 756 | | | 2,474 | | Other reconciling items(c) | 14 | | | — | | | 380 | | | — | | | 106 | | | 500 | | | Future policy benefits for life and accident and health insurance contracts | 1,195 | | | 303 | | | 13,272 | | | 24,762 | | | 19,672 | | | 59,204 | | | Less: Reinsurance recoverable: | (5) | | | — | | | (656) | | | (52) | | | (19,672) | | | (20,385) | | | Net liability for future policy benefits after reinsurance recoverable | $ | 1,190 | | | $ | 303 | | | $ | 12,616 | | | $ | 24,710 | | | $ | — | | | $ | 38,819 | | Weighted average liability duration of the liability for future policy benefits (years)(d) | 7.2 | | 5.9 | | 10.1 | | 10.7 | | 10.1 | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Individual Retirement | | Group Retirement | | Life Insurance | | Institutional Markets | | Corporate and Other | | Total | | (in millions, except for liability durations) | | | | | | | Three Months Ended March 31, 2025 | | | | | | | | | | | | | Present value of expected net premiums | | | | | | | | | | | | | Balance, beginning of year | $ | — | | | $ | — | | | $ | 8,287 | | | $ | — | | | $ | 871 | | | $ | 9,158 | | | Effect of changes in discount rate assumptions (AOCI) | — | | | — | | | 797 | | | — | | | 61 | | | 858 | | Reclassified due to reinsurance recapture | — | | | — | | | — | | | — | | | — | | | — | | | Beginning balance at original discount rate | — | | | — | | | 9,084 | | | — | | | 932 | | | 10,016 | | | | | | | | | | | | | | | Effect of actual variances from expected experience | — | | | — | | | (1) | | | — | | | — | | | (1) | | | Adjusted beginning of year balance | — | | | — | | | 9,083 | | | — | | | 932 | | | 10,015 | | | Issuances | — | | | — | | | 154 | | | — | | | — | | | 154 | | | Interest accrual | — | | | — | | | 89 | | | — | | | 10 | | | 99 | | | Net premium collected | — | | | — | | | (260) | | | — | | | (27) | | | (287) | | | | | | | | | | | | | | | Other | — | | | — | | | — | | | — | | | — | | | — | | | | | | | | | | | | | | | Ending balance at original discount rate | — | | | — | | | 9,066 | | | — | | | 915 | | | 9,981 | | | Effect of changes in discount rate assumptions (AOCI) | — | | | — | | | (686) | | | — | | | (50) | | | (736) | | | Balance, end of period | $ | — | | | $ | — | | | $ | 8,380 | | | $ | — | | | $ | 865 | | | $ | 9,245 | | | | | | | | | | | | | | | Present value of expected future policy benefits | | | | | | | | | | | | | Balance, beginning of year | $ | 1,130 | | | $ | 202 | | | $ | 16,947 | | | $ | 19,487 | | | $ | 19,243 | | | $ | 57,009 | | | Effect of changes in discount rate assumptions (AOCI) | 145 | | | 3 | | | 1,720 | | | 3,206 | | | 1,556 | | | 6,630 | | Reclassified due to reinsurance recapture | — | | | 102 | | | — | | | 259 | | | (361) | | | — | | | Beginning balance at original discount rate | 1,275 | | | 307 | | | 18,667 | | | 22,952 | | | 20,438 | | | 63,639 | | | | | | | | | | | | | | Effect of actual variances from expected experience(a) | (8) | | | 2 | | | 2 | | | 5 | | | (15) | | | (14) | | | Adjusted beginning of year balance | 1,267 | | | 309 | | | 18,669 | | | 22,957 | | | 20,423 | | | 63,625 | | | Issuances | 19 | | | 3 | | | 153 | | | 490 | | | 8 | | | 673 | | | Interest accrual | 12 | | | 4 | | | 200 | | | 238 | | | 241 | | | 695 | | | Benefit payments | (29) | | | (11) | | | (395) | | | (340) | | | (375) | | | (1,150) | | | Foreign exchange impact | — | | | — | | | — | | | 288 | | | — | | | 288 | | | Other | (1) | | | (2) | | | — | | | — | | | (1) | | | (4) | | | | | | | | | | | | | | | Ending balance at original discount rate | 1,268 | | | 303 | | | 18,627 | | | 23,633 | | | 20,296 | | | 64,127 | | | Effect of changes in discount rate assumptions (AOCI) | (127) | | | 1 | | | (1,482) | | | (3,404) | | | (1,253) | | | (6,265) | | | Balance, end of period | $ | 1,141 | | | $ | 304 | | | $ | 17,145 | | | $ | 20,229 | | | $ | 19,043 | | | $ | 57,862 | | | Net liability for future policy benefits, end of year | 1,141 | | | 304 | | | 8,765 | | | 20,229 | | | 18,178 | | | 48,617 | | | Liability for future policy benefits for certain participating contracts | — | | | — | | | 12 | | | — | | | 1,250 | | | 1,262 | | Liability for universal life policies(b) | — | | | — | | | 4,095 | | | — | | | 54 | | | 4,149 | | | | | | | | | | | | | | | | | | | | | | | | | | | Deferred profit liability | 36 | | | 23 | | | 23 | | | 1,615 | | | 811 | | | 2,508 | | Other reconciling items(c) | 15 | | | — | | | 429 | | | — | | | 106 | | | 550 | | | Future policy benefits for life and accident and health insurance contracts | 1,192 | | | 327 | | | 13,324 | | | 21,844 | | | 20,399 | | | 57,086 | | | Less: Reinsurance recoverable: | (4) | | | — | | | (665) | | | (40) | | | (20,161) | | | (20,870) | | | Net liability for future policy benefits after reinsurance recoverable | $ | 1,188 | | | $ | 327 | | | $ | 12,659 | | | $ | 21,804 | | | $ | 238 | | | $ | 36,216 | | Weighted average liability duration of the liability for future policy benefits (years)(d) | 7.4 | | 6.0 | | 10.7 | | 11.0 | | 10.6 | | |
Effect of changes in cash flow assumptions and variances from actual experience are partially offset by changes in the deferred profit liability.(b)Additional details can be found in the table that presents the balances and changes in the liability for universal life policies. (c)Other reconciling items primarily include the Accident and Health as well as Group Benefits (short-duration) contracts. (d)The weighted average liability durations are calculated as the modified duration using projected future net liability cashflows that are aggregated at the segment level, utilizing the segment level weighted average interest rates and current discount rate, which can be found in the table below. For the three months ended March 31, 2026 and 2025 in the traditional and term life insurance block, capping of net premium ratios at 100% caused a (credit)/charge to net income of $0 million and $0 million, respectively. The discount rate was updated based on market observable information. The following table presents the amount of undiscounted expected future benefit payments and undiscounted and discounted expected gross premiums for future policy benefits for nonparticipating contracts: | | | | | | | | | | | | | | | | | | | | | | | Three Months Ended March 31, | | (in millions) | | | 2026 | | 2025 | | | | Individual Retirement | Undiscounted expected future benefits and expense | | $ | 1,853 | | | $ | 1,831 | | | | | Undiscounted expected future gross premiums | | $ | — | | | $ | — | | | | | Group Retirement | Undiscounted expected future benefits and expense | | $ | 404 | | | $ | 438 | | | | | Undiscounted expected future gross premiums | | $ | — | | | $ | — | | | | Life Insurance | Undiscounted expected future benefits and expense | | $ | 28,973 | | | $ | 30,663 | | | | | Undiscounted expected future gross premiums | | $ | 18,782 | | | $ | 21,252 | | | | | Discounted expected future gross premiums (at current discount rate) | | $ | 12,682 | | | $ | 14,159 | | | | | Institutional Markets | Undiscounted expected future benefits and expense | | $ | 53,779 | | | $ | 44,348 | | | | | Undiscounted expected future gross premiums | | $ | — | | | $ | — | | | | Corporate and other | Undiscounted expected future benefits and expense | | $ | 39,509 | | | $ | 40,826 | | | | | Undiscounted expected future gross premiums | | $ | 1,765 | | | $ | 1,932 | | | | | Discounted expected future gross premiums (at current discount rate) | | $ | 1,198 | | | $ | 1,297 | | | |
The following table presents the amount of revenue and interest recognized in the Condensed Consolidated Statements of Income (Loss) for future policy benefits for nonparticipating contracts: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Gross Premiums | | Interest Accretion | | Three Months Ended March 31, | | Three Months Ended March 31, | | (in millions) | 2026 | | 2025 | | | | 2026 | | 2025 | | | | Individual Retirement | $ | 15 | | | $ | 17 | | | | | $ | 13 | | | $ | 12 | | | | | Group Retirement | 1 | | | 4 | | | | | 4 | | | 4 | | | | | Life Insurance | 449 | | | 455 | | | | | 111 | | | 111 | | | | Institutional Markets | 23 | | | 509 | | | | | 296 | | | 238 | | | | | Corporate and Other | 55 | | | 55 | | | | | 226 | | | 231 | | | | | Total | $ | 543 | | | $ | 1,040 | | | | | $ | 650 | | | $ | 596 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
The following table presents the weighted-average interest rate for future policy benefits for nonparticipating contracts: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Individual Retirement | | Group Retirement | | Life Insurance | | Institutional Markets | | Corporate and Other | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | March 31, 2026 | | | | | | | | | | | | | Weighted-average interest rate, original discount rate | 3.98 | % | | 5.20 | % | | 4.70 | % | | 4.59 | % | | 4.87 | % | | | | Weighted-average interest rate, current discount rate | 5.42 | % | | 5.24 | % | | 5.65 | % | | 5.98 | % | | 5.65 | % | | | | | | | | | | | | | | | | March 31, 2025 | | | | | | | | | | | | Weighted-average interest rate, original discount rate | 3.85 | % | | 5.29 | % | | 4.70 | % | | 4.31 | % | | 4.87 | % | | | Weighted-average interest rate, current discount rate | 5.31 | % | | 5.22 | % | | 5.51 | % | | 5.68 | % | | 5.48 | % | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
The weighted average interest rates are calculated using projected future net liability cash flows that are aggregated to the segment level, and are represented as an annual rate. Additional Liabilities: For universal-life type products, insurance benefits in excess of the account balance are generally recognized as expenses in the period incurred unless the design of the product is such that future charges are insufficient to cover the benefits, in which case an “additional liability” is accrued over the life of the contract. These additional liabilities are included in Future policy benefits for life and accident and health insurance contracts in the Condensed Consolidated Balance Sheets. The following table presents the balances and changes in the liability for universal life policies: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Three Months Ended March 31, | | 2026 | | 2025 | | | | Life Insurance | | Corporate and Other | | Total | | Life Insurance | | Corporate and Other | | Total | | | | | | | | (in millions, except duration of liability) | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Balance, beginning of year | $ | 4,241 | | | $ | 54 | | | $ | 4,295 | | | $ | 4,034 | | | $ | 54 | | | $ | 4,088 | | | | | | | | | | | | | | | | | | | | | | | | | | | Effect of changes in experience | 91 | | | (1) | | | 90 | | | 152 | | | (1) | | | 151 | | | | | | | | | Adjusted beginning balance | $ | 4,332 | | | $ | 53 | | | $ | 4,385 | | | $ | 4,186 | | | $ | 53 | | | $ | 4,239 | | | | | | | | | | | | | | | | | | | | | | | | | | | Assessments | 163 | | | — | | | 163 | | | 163 | | | — | | | 163 | | | | | | | | | Excess benefits paid | (297) | | | — | | | (297) | | | (328) | | | — | | | (328) | | | | | | | | | Interest accrual | 41 | | | 1 | | | 42 | | | 39 | | | 1 | | | 40 | | | | | | | | | Other | 1 | | | — | | | 1 | | | 2 | | | — | | | 2 | | | | | | | | | Changes related to unrealized appreciation (depreciation) of investments | (50) | | | — | | | (50) | | | 33 | | | — | | | 33 | | | | | | | | | Balance, end of period | $ | 4,190 | | | $ | 54 | | | $ | 4,244 | | | $ | 4,095 | | | $ | 54 | | | $ | 4,149 | | | | | | | | | Less: Reinsurance recoverable | (162) | | | (54) | | | (216) | | | (152) | | | (54) | | | (206) | | | | | | | | | Balance, end of period, net of Reinsurance recoverable | $ | 4,028 | | | $ | — | | | $ | 4,028 | | | $ | 3,943 | | | $ | — | | | $ | 3,943 | | | | | | | | | | | | | | | | | | | | | | | | | | Weighted average duration of liability * | 26.7 | | 8.6 | | | | 24.5 | | 8.8 | | | | | | | | |
*The weighted average duration of liabilities is calculated as the modified duration using projected future net liability cashflows that are aggregated at the segment level, utilizing the segment level weighted average interest rates, which can be found in the table below. The following table presents the amount of revenue and interest recognized in the Condensed Consolidated Statements of Income (Loss) for the liability for universal life policies: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Gross Assessments | | Interest Accretion | | Three Months Ended March 31, | | Three Months Ended March 31, | | (in millions) | 2026 | | 2025 | | | | 2026 | | 2025 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Life Insurance | $ | 259 | | | $ | 276 | | | | | $ | 41 | | | $ | 39 | | | | | | | | | | | | | | | | | Corporate and Other | 10 | | | 9 | | | | | 1 | | | 1 | | | | | Total | $ | 269 | | | $ | 285 | | | | | $ | 42 | | | $ | 40 | | | | | | | | | | | | | | | |
The following table presents the calculation of weighted average interest rate for the liability for universal life policies: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | March 31, | | | 2026 | | 2025 | | | | | | Life Insurance | | Corporate and Other | | Life Insurance | | Corporate and Other | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Weighted-average interest rate | | | 3.93 | % | | 4.20 | % | | 4.08 | % | | 4.20 | % | | | | | | | | | | | | | | | | | | |
The weighted average interest rates are calculated using projected future net liability cash flows that are aggregated to the segment level, and are represented as an annual rate. The following table presents details concerning our universal life policies: | | | | | | | | | | | | | | | Three Months Ended March 31, | | (in millions, except for attained age of contract holders) | | 2026 | | 2025 | | Account value | | $ | 4,323 | | $ | 4,054 | | Net amount at risk | | $ | 78,630 | | $ | 76,533 | | Average attained age of contract holders | | 54 | | 53 | | | | | | | | | | | | | | | | | | | | | | | | | |
|