| Schedule of Closed Block Liabilities and Assets |
Closed Block liabilities and assets designated to the Closed Block, as well as maximum future earnings to be recognized from these liabilities and assets, are as follows: | | | | | | | | | | | | | | | | | March 31, 2026 | | December 31, 2025 | | | | (in millions) | | Closed Block liabilities | | | | | | Future policy benefits | | $ | 41,229 | | | $ | 41,484 | | | Policyholders’ dividends payable | | 689 | | | 669 | | | Policyholders’ dividend obligation | | 80 | | | 571 | | | Policyholders’ account balances | | 4,240 | | | 4,273 | | | Other Closed Block liabilities | | 3,233 | | | 3,030 | | | Total Closed Block liabilities | | 49,471 | | | 50,027 | | | Closed Block assets | | | | | | Fixed maturities, available-for-sale, at fair value | | 28,205 | | | 28,721 | | | Fixed maturities, trading, at fair value | | 541 | | | 581 | | | Equity securities, at fair value | | 1,494 | | | 1,593 | | | Commercial mortgage and other loans | | 7,450 | | | 7,464 | | | Policy loans | | 3,185 | | | 3,217 | | | Other invested assets | | 4,706 | | | 4,538 | | | Short-term investments | | 264 | | | 255 | | | Total investments | | 45,845 | | | 46,369 | | | Cash and cash equivalents | | 697 | | | 726 | | | Accrued investment income | | 403 | | | 388 | | | Other Closed Block assets | | 281 | | | 279 | | | Total Closed Block assets | | 47,226 | | | 47,762 | | | Excess of reported Closed Block liabilities over Closed Block assets | | 2,245 | | | 2,265 | | | Portion of above representing accumulated other comprehensive income (loss): | | | | | | Net unrealized investment gains (losses) | | (1,573) | | | (1,230) | | | Allocated to policyholder dividend obligation | | 1,407 | | | 1,064 | | | Future earnings to be recognized from Closed Block assets and Closed Block liabilities | | $ | 2,079 | | | $ | 2,099 | |
|
| Schedule of Closed Block Dividend Obligation |
Information regarding the policyholder dividend obligation is as follows:
| | | | | | | | | | | Three Months Ended March 31, 2026 | | | | (in millions) | | Balance, December 31, 2025 | | $ | 571 | | | | | | Impact from earnings allocable to policyholder dividend obligation | | (148) | | | Change in net unrealized investment gains (losses) allocated to policyholder dividend obligation | | (343) | | | Balance, March 31, 2026 | | $ | 80 | |
|
| Schedule of Closed Block Revenues Benefits Expenses |
Closed Block revenues and benefits and expenses are as follows for the periods indicated:
| | | | | | | | | | | | | | | |
| Three Months Ended March 31, | | | | | 2026 | | 2025 | | | | | | | (in millions) | | Revenues | | | | | | | | | Premiums | $ | 403 | | | $ | 417 | | | | | | | Net investment income | 531 | | | 493 | | | | | | | Realized investment gains (losses), net | (28) | | | (57) | | | | | | | Other income (loss) | (26) | | | (34) | | | | | | | Total Closed Block revenues | 880 | | | 819 | | | | | | | Benefits and Expenses | | | | | | | | | Policyholders’ benefits | 572 | | | 601 | | | | | | | Interest credited to policyholders’ account balances | 28 | | | 28 | | | | | | | Dividends to policyholders | 215 | | | 127 | | | | | | | General and administrative expenses | 60 | | | 78 | | | | | | | Total Closed Block benefits and expenses | 875 | | | 834 | | | | | | | Closed Block revenues, net of Closed Block benefits and expenses, before income taxes | 5 | | | (15) | | | | | | | Income tax expense (benefit) | (14) | | | (36) | | | | | | | Closed Block revenues, net of Closed Block benefits and expenses and income taxes | $ | 19 | | | $ | 21 | | | | | |
|