v3.26.1
FAIR VALUE MEASUREMENT
 3 Months Ended
Mar. 31, 2026
FAIR VALUE MEASUREMENT  
FAIR VALUE MEASUREMENT

NOTE 11 - FAIR VALUE MEASUREMENT

​

The following table presents the carrying value and estimated fair value of the Company’s financial instruments:

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

March 31, 2026

​

December 31, 2025

​

​

Carrying

​

​

​

​

Carrying

​

​

​

​

  ​ ​ ​

Value

  ​ ​ ​

Fair Value

  ​ ​ ​

Value

  ​ ​ ​

Fair Value

​

​

(in thousands)

Financial assets:

​

​

​

​

​

​

​

​

​

​

​

​

Notes receivable

​

$

1,500

​

$

1,487

​

$

1,500

​

$

1,500

Notes receivable, affiliates

​

$

2,315

​

$

2,216

​

$

2,315

​

$

2,192

Derivative assets

​

$

9,113

​

$

9,113

​

$

8,949

​

$

8,949

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Financial liabilities:

​

​

​

​

​

​

​

​

​

​

​

​

Lines of Credit

​

$

29,496

​

$

29,496

​

$

16,579

​

$

16,579

Mortgage notes payable

​

$

532,142

​

$

482,347

​

$

513,947

​

$

471,230

Mortgage notes payable, affiliates

​

$

53,203

​

$

52,016

​

$

53,797

​

$

54,548

Derivative liabilities

​

$

145

​

$

145

​

$

153

​

$

153

​

ASC 820-10 established a three-level valuation hierarchy for fair value measurement. Management uses these valuation techniques to establish the fair value of the assets at the measurement date. These valuation techniques are based upon observable and unobservable inputs. Observable inputs reflect market data obtained from independent sources, while unobservable inputs reflect management’s assumptions.

​

These two types of inputs create the following fair value hierarchy:

​

●Level 1 – Quoted prices for identical instruments in active markets.
●Level 2 – Quoted prices for similar instruments in active markets; quoted prices for identical or similar instruments in markets that are not active; and model-derived valuations whose significant inputs are observable.
●Level 3 – Instruments whose significant inputs are unobservable.

​

The guidance requires the use of observable market data, when available, in making fair value measurements. When inputs used to measure fair value fall within different levels of the hierarchy, the level within which the fair value measurement is categorized is based on the lowest level input that is significant to the fair value measurement.

​

Recurring Fair Value Measurements

​

The following table presents the Company’s financial instruments, which are measured at fair value on a recurring basis, by the level in the fair value hierarchy within which those measurements fall. Methods and assumptions used to estimate the fair value of these instruments are described after the table.

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

  ​ ​ ​

Level 1

  ​ ​ ​

Level 2

  ​ ​ ​

Level 3

  ​ ​ ​

Total

​

​

(in thousands)

March 31, 2026

​

​

​

​

​

​

​

​

​

​

​

​

Derivative assets

​

$

—

​

$

9,113

​

$

—

​

$

9,113

Derivative liabilities

​

$

—

​

$

145

​

$

—

​

$

145

​

​

​

​

​

​

​

​

​

​

​

​

​

December 31, 2025

​

​

​

​

​

​

​

​

​

​

​

​

Derivative assets

​

$

—

​

$

8,949

​

$

—

​

$

8,949

Derivative liabilities

​

$

—

​

$

153

​

$

—

​

$

153

​

Derivatives: The fair value of interest rate swaps is determined using a discounted cash flow analysis on the expected future cash flows of the derivative.

​

The Company has determined that its derivative valuations in their entirety are classified within Level 2 of the fair value hierarchy. In adjusting the fair value of its derivative contracts for the effect of nonperformance risk, the Company has considered any applicable credit enhancements.

​

Fair Value Disclosures

​

The following table presents the Company’s financial assets and liabilities, which are measured at fair value for disclosure purposes, by the level in the fair value hierarchy within which they fall. Methods and assumptions used to estimate the fair value of these instruments are described after the table.

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

  ​ ​ ​

Level 1

  ​ ​ ​

Level 2

  ​ ​ ​

Level 3

  ​ ​ ​

Total

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

(in thousands)

March 31, 2026

​

​

​

​

​

​

​

​

​

​

​

​

Lines of Credit

​

$

—

​

$

—

​

$

29,496

​

$

29,496

Mortgage notes payable

​

$

—

​

$

—

​

$

482,347

​

$

482,347

Mortgage notes payable, affiliate

​

$

—

​

$

—

​

$

52,016

​

$

52,016

Notes receivable

​

$

—

​

$

—

​

$

1,487

​

$

1,487

Notes receivable, affiliate

​

$

—

​

$

—

​

$

2,216

​

$

2,216

​

​

​

​

​

​

​

​

​

​

​

​

​

December 31, 2025

​

​

​

​

​

​

​

​

​

​

​

​

Lines of Credit

​

$

—

​

$

—

​

$

16,579

​

$

16,579

Mortgage notes payable

​

$

—

​

$

—

​

$

471,230

​

$

471,230

Mortgage notes payable, affiliate

​

$

—

​

$

—

​

$

54,548

​

$

54,548

Notes receivable

​

$

—

​

$

—

​

$

1,500

​

$

1,500

Notes receivable, affiliate

​

$

—

​

$

—

​

$

2,192

​

$

2,192

​

Mortgage notes payable:  The Trust estimates the fair value of its mortgage notes payable by discounting the future cash flows of each instrument at rates currently offered to the Trust for similar debt instruments of comparable maturities by the Trust’s lenders. The rates used ranged from 5.95% to 5.95% at March 31, 2026 and ranged from 5.75% to 5.75% at December 31, 2025.

​

Notes receivable: The Trust estimates the fair value of its notes receivable by discounting future cash flows of each instrument at rates currently offered to the Trust for similar note instruments of comparable maturities by the Trust’s lenders. The rate used was 12.00% at March 31, 2026 and December 31, 2025.