v3.26.1
Consolidated Statements of Cash Flows (Unaudited) - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2026
Mar. 31, 2025
Operating Activities    
Net Income (Loss) $ 56,115 $ 53,633
Adjustments to reconcile net income to net cash provided by operating activities:    
PCL 2,740 5,294
Depreciation and amortization 9,643 8,571
Net (accretion) amortization of securities (6,718) (5,912)
Gains on sales of loans, net (4,785) (4,252)
Compensation expense, long-term incentive plan 2,918 2,471
Deferred income tax provision 2,135 (1,050)
Proceeds from sales of loans held for sale 294,903 260,005
Purchases and originations of loans held for sale (299,517) (245,760)
Originations of mortgage servicing rights (4,650) (3,068)
Earnings on bank-owned life insurance (1,872) (1,865)
Net change in other assets 7,979 24,872
Net change in other liabilities (26,564) (12,430)
Other operating activities, net (5,225) 1,909
Net cash from operating activities 27,102 82,418
Investing Activities    
Proceeds from maturities, prepayments and calls of securities held to maturity 50,682 23,738
Proceeds from maturities, prepayments and calls of securities available for sale 43,278 52,559
Purchases of securities available for sale (90,197) (58,955)
Net proceeds from bank-owned life insurance (189) 644
Net change in member bank stock 3,037 (2,374)
Net change in LHFI (207,454) (156,339)
Purchases of premises and equipment (6,480) (1,772)
Proceeds from sales of premises and equipment 0 3,229
Proceeds from sales of other real estate 1,858 801
Purchases of software (2,805) (2,511)
Investments in tax credit and other partnerships (98) (2,655)
Net cash from investing activities (208,368) (143,635)
Financing Activities    
Net change in deposits 212,724 (27,471)
Net change in federal funds purchased and securities sold under repurchase agreements (60,000) 36,072
Net change in short-term borrowings (75,001) 105,000
Payments under finance lease obligations (117) (112)
Common stock dividends (14,866) (14,732)
Repurchase and retirement of common stock (19,804) (15,014)
Shares withheld to pay taxes, long-term incentive plan (3,084) (2,415)
Net cash from financing activities 39,852 81,328
Net change in cash and cash equivalents (141,414) 20,111
Cash and cash equivalents at beginning of period 668,007 567,251
Cash and cash equivalents at end of period $ 526,593 $ 587,362