v3.26.1
STATEMENTS OF CASH FLOWS (Unaudited) - USD ($)
9 Months Ended
Oct. 31, 2024
Oct. 31, 2023
CASH FLOWS FROM OPERATING ACTIVITIES    
Net loss $ (631,785) $ (893,164)
Adjustments to reconcile net loss to net cash used in operating activities:    
Depreciation expense 7,468 11,297
Non-cash lease expense 89,652 122,918
Stock-based compensation 109,911 123,648
Changes in assets and liabilities:    
Accounts receivable 0 320,000
Prepaid expenses (39,725) 22,058
Deposits 23,614 (14,694)
Accounts payable and other payables 106,950 261,444
Change in operating lease liability (93,334) (124,694)
Income tax payable 78,365 0
Advances from related party for operating expense 335,999 138,890
Net cash used in operating activities (12,885) (32,297)
CASH FLOWS FROM FINANCING ACTIVITY    
Advances from related party 14,934 5,277
Net cash provided by financing activity 14,934 5,277
Net change in cash 2,049 (27,020)
Cash at beginning of period 13 29,656
Cash at end of period 2,062 2,636
Supplemental cash flow disclosures:    
Income taxes paid 0 0
Interest expense paid 0 0
Non-cash investing and financing activities    
Stock-based compensation for restricted common shares $ 109,911 $ 123,648