v3.26.1
Consolidated Statements of Cash Flows - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2026
Mar. 31, 2025
CASH FLOWS FROM OPERATING ACTIVITIES:    
Net income $ 246,761 $ 33,353
Adjustments:    
Amortization 99,825 43,093
Accretion 4,839 4,732
Deferred income taxes (1,565) (17,353)
(Gain) loss on debt extinguishment 1,554 0
Fair value adjustments, net 0 346
Stock-based compensation 8,627 3,298
Revenue Recognized (160) (42,316)
Acquired inventory purchase price allocation 85,362 27,039
Foreign exchange and other (493) 1,524
Changes in operating assets and liabilities:    
Receivables (4,733) 3,945
Prepaid expenses and other current assets (427) 82,065
Inventories (26,803) (8,348)
Accounts payable and accrued liabilities (71,951) (63,743)
Cash provided by (used in) operating activities 340,836 67,635
CASH FLOWS FROM INVESTING ACTIVITIES:    
Capital expenditures (74,079) (50,002)
Acquisitions, net 128,259 103,396
Proceeds from the sale of assets 1,263 0
Other (70) (90)
CASH PROVIDED BY (USED IN) INVESTING ACTIVITIES 55,373 53,304
CASH FLOWS FROM FINANCING ACTIVITIES:    
Proceeds from Issuance of Common Stock 401 302
Issuance of notes and bank borrowings, net of issuance costs 0 99,500
Payments on long-term debt, capital leases, and associated costs (10,283) (192,234)
Performance share cash settlement (41,031) 0
Other (53,959) (5,721)
CASH PROVIDED (USED IN) BY FINANCING ACTIVITIES (104,872) (98,153)
Effect of exchange rate changes on cash and cash equivalents (1,042) (292)
INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS 290,295 22,494
Cash, cash equivalents and restricted cash at beginning of period 555,705 56,874
Cash, cash equivalents and restricted cash at end of period $ 846,000 $ 79,368