v3.26.1
SEGMENT REPORTING (Tables)
3 Months Ended
Mar. 28, 2026
SEGMENT REPORTING  
Segment Reporting

The tables below are presented in thousands:

Three Months Ended March 28, 2026

All

  ​ ​ ​

Retail

  ​ ​ ​

Packaging

  ​ ​ ​

Construction

  ​ ​ ​

Other

  ​ ​ ​

Corporate

  ​ ​ ​

Total

Net sales to outside customers

$

531,176

$

394,093

$

465,513

$

68,505

$

1,980

$

1,461,267

Intersegment net sales

 

71,066

26,151

18,740

57,449

(173,406)

 

Cost of goods sold

 

450,614

 

333,745

 

387,896

56,782

(3,659)

 

1,225,378

Gross Profit

 

80,562

60,348

77,617

11,723

5,639

235,889

Selling, general, administrative expenses

 

56,046

45,203

61,826

8,978

830

 

172,883

Net loss (gain) on disposition and impairment of assets

68

(170)

13

1

(1,564)

(1,652)

Other losses (gains), net

 

55

423

106

(7)

 

577

Earnings from operations

 

24,393

15,315

15,355

2,638

6,380

64,081

Interest expense

 

31

2

(278)

2,868

 

2,623

Interest and investment income

(101)

(3)

(1,451)

(3,878)

(5,433)

Equity in (earnings) loss of investee

38

(91)

(53)

Interest and other

(70)

40

(3)

(1,820)

(1,010)

(2,863)

Earnings before income taxes

24,463

15,275

15,358

4,458

7,390

66,944

Income taxes

5,791

3,616

3,635

904

1,901

15,847

Net earnings

$

18,672

$

11,659

$

11,723

$

3,554

$

5,489

$

51,097

Other significant items:

Amortization expense

$

836

$

2,103

$

675

$

1,640

$

116

$

5,370

Depreciation expense

7,757

8,316

6,774

1,010

11,228

35,085

Segment assets

1,030,002

782,613

649,184

333,828

1,236,187

4,031,814

Capital expenditures

28,072

11,375

6,305

1,237

1,276

48,265

Three Months Ended March 29, 2025

All

  ​ ​ ​

Retail

  ​ ​ ​

Packaging

  ​ ​ ​

Construction

  ​ ​ ​

Other

  ​ ​ ​

Corporate

  ​ ​ ​

Total

Net sales to outside customers

$

607,383

$

410,008

$

515,940

$

60,298

$

1,890

$

1,595,519

Intersegment net sales

 

64,645

23,714

26,561

90,484

(205,404)

 

Cost of goods sold

526,088

 

340,434

 

425,140

 

49,666

(14,005)

1,327,323

Gross Profit

81,295

69,574

90,800

10,632

15,895

268,196

Selling, general, administrative expenses

55,355

47,769

62,784

8,462

1,884

176,254

Net loss (gain) on disposition and impairment of assets

24

32

120

(252)

(76)

Other (gains) losses, net

(218)

80

(54)

(42)

(234)

Earnings from operations

26,134

21,773

27,816

2,224

14,305

92,252

Interest expense

30

3

(333)

2,969

 

2,669

Interest and investment income

(90)

(1)

(308)

(10,718)

(11,117)

Equity in loss (earnings) of investee

325

(306)

19

Interest and other

(60)

328

(1)

(947)

(7,749)

(8,429)

Earnings before income taxes

26,194

21,445

27,817

3,171

22,054

100,681

Income taxes

5,531

4,528

5,873

669

4,657

21,258

Net earnings

$

20,663

$

16,917

$

21,944

$

2,502

$

17,397

$

79,423

Other significant items:

Amortization expense

$

957

$

2,179

$

702

$

1,601

$

378

$

5,817

Depreciation expense

 

7,310

8,897

6,191

944

9,599

 

32,941

Segment assets

 

995,830

812,033

659,478

341,947

1,340,998

 

4,150,286

Capital expenditures

 

32,308

25,260

6,428

614

2,658

 

67,268

Schedule of Goodwill by Segment

The following table presents goodwill by segment as of March 28, 2026, and December 27, 2025 (in thousands):

  ​ ​ ​

Retail

  ​ ​ ​

Packaging

  ​ ​ ​

Construction

  ​ ​ ​

All Other

  ​ ​ ​

Corporate

  ​ ​ ​

Total

Balance as of December 27, 2025

 

$

84,174

 

$

148,104

 

$

88,397

 

$

23,246

$

 

$

343,921

2026 Acquisitions

 

 

2026 Purchase Accounting Adjustments

Foreign Exchange, Net

 

(1)

(55)

(22)

 

(78)

Balance as of March 28, 2026

$

84,173

 

$

148,104

$

88,342

$

23,224

$

$

343,843

Schedule of net sales by business unit

The following table presents our disaggregated net sales by business unit for each segment for the three months ended March 28, 2026, and March 29, 2025 (in thousands):

Three Months Ended

March 28,

March 29,

2026

  ​ ​ ​

2025

Retail

ProWood

$

440,748

$

514,278

Deckorators

 

68,670

65,612

UFP Edge

21,758

27,493

Total Retail

$

531,176

$

607,383

Packaging

Structural Packaging

$

249,293

$

255,982

PalletOne

124,186

134,219

Protective Packaging

20,614

19,807

Total Packaging

$

394,093

$

410,008

Construction

Factory Built

$

193,384

$

217,219

Site-Built

 

150,870

 

190,617

Commercial

73,243

63,720

Concrete Forming

 

48,016

 

44,384

Total Construction

$

465,513

$

515,940

All Other

$

68,505

$

60,298

Corporate

$

1,980

$

1,890

Total Net Sales

$

1,461,267

$

1,595,519