Fair Value Measurements (Tables)
|
3 Months Ended |
Mar. 31, 2026 |
| Fair Value Disclosures [Abstract] |
|
| Summary of Investments and Cash Equivalents Within the Fair Value Hierarchy |
The following tables summarize the Company’s investments and cash equivalents categorized within the fair value hierarchy as of March 31, 2026 and December 31, 2025:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
March 31, 2026 |
|
|
Level 1 |
|
Level 2 |
|
Level 3 |
|
Total |
|
First Lien debt investments |
$ |
— |
|
$ |
— |
|
$ |
441,766 |
|
$ |
441,766 |
|
Second Lien debt investments |
|
— |
|
|
— |
|
|
81,330 |
|
|
81,330 |
|
Unsecured and Subordinated debt investments |
|
— |
|
|
— |
|
|
75,549 |
|
|
75,549 |
|
Preferred equity investments |
|
— |
|
|
— |
|
|
56,801 |
|
|
56,801 |
|
Total Investments at fair value before Cash Equivalents |
|
— |
|
|
— |
|
|
655,446 |
|
|
655,446 |
|
Money Market Fund |
|
70,397 |
|
|
— |
|
|
— |
|
|
70,397 |
|
Total Cash Equivalents |
|
70,397 |
|
|
— |
|
|
— |
|
|
70,397 |
|
Total Investments at fair value after Cash Equivalents |
$ |
70,397 |
|
$ |
— |
|
$ |
655,446 |
|
$ |
725,843 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2025 |
|
|
Level 1 |
|
Level 2 |
|
Level 3 |
|
Total |
|
First Lien debt investments |
$ |
— |
|
$ |
— |
|
$ |
309,054 |
|
$ |
309,054 |
|
Second Lien debt investments |
|
— |
|
|
— |
|
|
88,220 |
|
|
88,220 |
|
Unsecured and Subordinated debt investments |
|
— |
|
|
— |
|
|
— |
|
|
— |
|
Preferred equity investments |
|
— |
|
|
— |
|
|
55,168 |
|
|
55,168 |
|
Total Investments at fair value before Cash Equivalents |
|
— |
|
|
— |
|
|
452,442 |
|
|
452,442 |
|
Money Market Fund |
|
138,828 |
|
|
— |
|
|
— |
|
|
138,828 |
|
Total Cash Equivalents |
|
138,828 |
|
|
— |
|
|
— |
|
|
138,828 |
|
Total Investments at fair value after Cash Equivalents |
$ |
138,828 |
|
$ |
— |
|
$ |
452,442 |
|
$ |
591,270 |
|
|
| Schedule of Changes in Fair Value Investments |
The following tables present the changes in the fair value of investments for which Level 3 inputs were used to determine the fair value as of and for the three months ended March 31, 2026 and March 31, 2025:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
|
|
March 31, 2026 |
|
|
|
|
First Lien Debt Investments |
|
Second Lien Debt Investments |
|
Unsecured and Subordinated Debt Investments |
|
Preferred Equity Investments |
|
Total Investments |
|
Fair value, beginning of period |
$ |
309,054 |
|
$ |
88,220 |
|
$ |
— |
|
$ |
55,168 |
|
$ |
452,442 |
|
Purchases and originations of investments |
|
136,216 |
|
|
— |
|
|
73,500 |
|
|
— |
|
|
209,716 |
|
Paid-in-kind interest income |
|
156 |
|
|
— |
|
|
2,013 |
|
|
— |
|
|
2,169 |
|
Paid-in-kind dividend income |
|
— |
|
|
— |
|
|
— |
|
|
1,548 |
|
|
1,548 |
|
Proceeds from sale of investments and principal repayments |
|
(1,091 |
) |
|
— |
|
|
— |
|
|
— |
|
|
(1,091 |
) |
Net change in unrealized gains (losses) on investments |
|
(2,810 |
) |
|
(6,970 |
) |
|
(30 |
) |
|
85 |
|
|
(9,725 |
) |
Net realized gains (losses) on investments |
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
Net amortization of discount on investments |
|
241 |
|
|
80 |
|
|
66 |
|
|
— |
|
|
387 |
|
Transfers into (out of) Level 3 |
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
Fair value, end of period |
$ |
441,766 |
|
$ |
81,330 |
|
$ |
75,549 |
|
$ |
56,801 |
|
$ |
655,446 |
|
Net change in unrealized gains (losses) on non-controlled, non-affiliated investments still held at March 31, 2026 |
$ |
(2,810 |
) |
$ |
(6,970 |
) |
$ |
(30 |
) |
$ |
85 |
|
$ |
(9,725 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
|
|
|
|
March 31, 2025 |
|
|
|
|
First Lien Debt Investments |
|
Second Lien Debt Investments |
|
Unsecured and Subordinated Debt Investments |
|
Preferred Equity Investments |
|
Total Investments |
|
Fair value, beginning of period |
$ |
— |
|
$ |
— |
|
$ |
— |
|
$ |
— |
|
$ |
— |
|
Purchases and originations of investments |
|
51,324 |
|
|
— |
|
|
— |
|
|
— |
|
|
51,324 |
|
Paid-in-kind interest income |
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
Paid-in-kind dividend income |
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
Proceeds from sale of investments and principal repayments |
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
Net change in unrealized gains (losses) on investments |
|
(28 |
) |
|
— |
|
|
— |
|
|
— |
|
|
(28 |
) |
Net realized gains (losses) on investments |
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
Net amortization of discount on investments |
|
28 |
|
|
— |
|
|
— |
|
|
— |
|
|
28 |
|
Transfers into (out of) Level 3 |
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
Fair value, end of period |
$ |
51,324 |
|
$ |
— |
|
$ |
— |
|
$ |
— |
|
$ |
51,324 |
|
Net change in unrealized gains (losses) on non-controlled, non-affiliated investments still held at March 31, 2025 |
$ |
(28 |
) |
$ |
— |
|
$ |
— |
|
$ |
— |
|
$ |
(28 |
) |
|
| Schedule of Significant Unobservable Inputs of Level 3 Investments |
The following tables present the significant unobservable inputs of the Company’s Level 3 investments as of March 31, 2026 and December 31, 2025. The tables are not intended to be all-inclusive but instead capture the significant unobservable inputs relevant to the Company’s determination of fair value for the Level 3 investments.
|
|
|
|
|
|
|
|
|
March 31, 2026 |
|
Fair Value |
|
Valuation Technique |
Unobservable Input |
Range (Weighted Average)(1) |
Impact to Valuation from an Increase to Input |
First Lien debt investments |
$ |
372,886 |
|
Income approach |
Discount rate |
8.4% - 9.7% (9.2%) |
Decrease |
First Lien debt investments |
|
68,880 |
|
Recent Transaction |
Transaction Price |
98.5% - 99.5% (98.7%) |
Increase |
Second Lien debt investments |
|
81,330 |
|
Income approach |
Discount rate |
9.9% - 14.1% (12.1%) |
Decrease |
Unsecured and Subordinated debt investments |
|
75,549 |
|
Income approach |
Discount rate |
12.6% - 12.6% (12.6%) |
Decrease |
Preferred equity investments |
|
56,801 |
|
Income approach |
Discount rate |
12.0% - 12.0% (12.0%) |
Decrease |
Total |
$ |
655,446 |
|
|
|
|
|
(1)The weighted average is calculated by weighing the significant unobservable input by the relative fair value of each investment in the category.
|
|
|
|
|
|
|
|
|
December 31, 2025 |
|
Fair Value |
|
Valuation Technique |
Unobservable Input |
Range (Weighted Average)(1) |
Impact to Valuation from an Increase to Input |
First Lien debt investments |
$ |
259,231 |
|
Income approach |
Discount rate |
8.3% - 9.4% (8.8%) |
Decrease |
First Lien debt investments |
|
49,823 |
|
Recent Transaction |
Transaction Price |
99.0% - 99.5% (99.3%) |
Increase |
Second Lien debt investments |
|
88,220 |
|
Income approach |
Discount rate |
9.5% - 10.5% (10.1%) |
Decrease |
Preferred equity investments |
|
55,168 |
|
Recent Transaction |
Transaction Price |
98.0% - 98.0% (98.0%) |
Increase |
Total |
$ |
452,442 |
|
|
|
|
|
(1)The weighted average is calculated by weighing the significant unobservable input by the relative fair value of each investment in the category.
|