v3.26.1
Fair Value Measurements (Tables)
3 Months Ended
Mar. 31, 2026
Fair Value Disclosures [Abstract]  
Summary of Investments and Cash Equivalents Within the Fair Value Hierarchy

The following tables summarize the Company’s investments and cash equivalents categorized within the fair value hierarchy as of March 31, 2026 and December 31, 2025:

 

 

March 31, 2026

 

 

Level 1

 

Level 2

 

Level 3

 

Total

 

First Lien debt investments

$

 

$

 

$

441,766

 

$

441,766

 

Second Lien debt investments

 

 

 

 

 

81,330

 

 

81,330

 

Unsecured and Subordinated debt investments

 

 

 

 

 

75,549

 

 

75,549

 

Preferred equity investments

 

 

 

 

 

56,801

 

 

56,801

 

Total Investments at fair value before Cash Equivalents

 

 

 

 

 

655,446

 

 

655,446

 

Money Market Fund

 

70,397

 

 

 

 

 

 

70,397

 

Total Cash Equivalents

 

70,397

 

 

 

 

 

 

70,397

 

Total Investments at fair value after Cash Equivalents

$

70,397

 

$

 

$

655,446

 

$

725,843

 

 

 

December 31, 2025

 

 

Level 1

 

Level 2

 

Level 3

 

Total

 

First Lien debt investments

$

 

$

 

$

309,054

 

$

309,054

 

Second Lien debt investments

 

 

 

 

 

88,220

 

 

88,220

 

Unsecured and Subordinated debt investments

 

 

 

 

 

 

 

 

Preferred equity investments

 

 

 

 

 

55,168

 

 

55,168

 

Total Investments at fair value before Cash Equivalents

 

 

 

 

 

452,442

 

 

452,442

 

Money Market Fund

 

138,828

 

 

 

 

 

 

138,828

 

Total Cash Equivalents

 

138,828

 

 

 

 

 

 

138,828

 

Total Investments at fair value after Cash Equivalents

$

138,828

 

$

 

$

452,442

 

$

591,270

 

Schedule of Changes in Fair Value Investments

The following tables present the changes in the fair value of investments for which Level 3 inputs were used to determine the fair value as of and for the three months ended March 31, 2026 and March 31, 2025:

 

 

Three Months Ended

 

 

 

 

March 31, 2026

 

 

 

 

First Lien Debt Investments

 

Second Lien Debt Investments

 

Unsecured and Subordinated Debt Investments

 

Preferred Equity Investments

 

Total Investments

 

Fair value, beginning of period

$

309,054

 

$

88,220

 

$

 

$

55,168

 

$

452,442

 

Purchases and originations of investments

 

136,216

 

 

 

 

73,500

 

 

 

 

209,716

 

Paid-in-kind interest income

 

156

 

 

 

 

2,013

 

 

 

 

2,169

 

Paid-in-kind dividend income

 

 

 

 

 

 

 

1,548

 

 

1,548

 

Proceeds from sale of investments and principal repayments

 

(1,091

)

 

 

 

 

 

 

 

(1,091

)

Net change in unrealized gains (losses) on investments

 

(2,810

)

 

(6,970

)

 

(30

)

 

85

 

 

(9,725

)

Net realized gains (losses) on investments

 

 

 

 

 

 

 

 

 

 

Net amortization of discount on investments

 

241

 

 

80

 

 

66

 

 

 

 

387

 

Transfers into (out of) Level 3

 

 

 

 

 

 

 

 

 

 

Fair value, end of period

$

441,766

 

$

81,330

 

$

75,549

 

$

56,801

 

$

655,446

 

Net change in unrealized gains (losses) on non-controlled, non-affiliated investments still held at March 31, 2026

$

(2,810

)

$

(6,970

)

$

(30

)

$

85

 

$

(9,725

)

 

 

 

 

Three Months Ended

 

 

 

 

 

 

March 31, 2025

 

 

 

 

First Lien Debt Investments

 

Second Lien Debt Investments

 

Unsecured and Subordinated Debt Investments

 

Preferred Equity Investments

 

Total Investments

 

Fair value, beginning of period

$

 

$

 

$

 

$

 

$

 

Purchases and originations of investments

 

51,324

 

 

 

 

 

 

 

 

51,324

 

Paid-in-kind interest income

 

 

 

 

 

 

 

 

 

 

Paid-in-kind dividend income

 

 

 

 

 

 

 

 

 

 

Proceeds from sale of investments and principal repayments

 

 

 

 

 

 

 

 

 

 

Net change in unrealized gains (losses) on investments

 

(28

)

 

 

 

 

 

 

 

(28

)

Net realized gains (losses) on investments

 

 

 

 

 

 

 

 

 

 

Net amortization of discount on investments

 

28

 

 

 

 

 

 

 

 

28

 

Transfers into (out of) Level 3

 

 

 

 

 

 

 

 

 

 

Fair value, end of period

$

51,324

 

$

 

$

 

$

 

$

51,324

 

Net change in unrealized gains (losses) on non-controlled, non-affiliated investments still held at March 31, 2025

$

(28

)

$

 

$

 

$

 

$

(28

)

 

Schedule of Significant Unobservable Inputs of Level 3 Investments

The following tables present the significant unobservable inputs of the Company’s Level 3 investments as of March 31, 2026 and December 31, 2025. The tables are not intended to be all-inclusive but instead capture the significant unobservable inputs relevant to the Company’s determination of fair value for the Level 3 investments.

 

 

March 31, 2026

 

Fair Value

 

Valuation Technique

Unobservable Input

Range (Weighted Average)(1)

Impact to Valuation from an Increase to Input

First Lien debt investments

$

372,886

 

Income approach

Discount rate

8.4% - 9.7% (9.2%)

Decrease

First Lien debt investments

 

68,880

 

Recent Transaction

Transaction Price

98.5% - 99.5% (98.7%)

Increase

Second Lien debt investments

 

81,330

 

Income approach

Discount rate

9.9% - 14.1% (12.1%)

Decrease

Unsecured and Subordinated debt investments

 

75,549

 

Income approach

Discount rate

12.6% - 12.6% (12.6%)

Decrease

Preferred equity investments

 

56,801

 

Income approach

Discount rate

12.0% - 12.0% (12.0%)

Decrease

Total

$

655,446

 

 

 

 

 

 

(1)
The weighted average is calculated by weighing the significant unobservable input by the relative fair value of each investment in the category.

 

 

December 31, 2025

 

Fair Value

 

Valuation Technique

Unobservable Input

Range (Weighted Average)(1)

Impact to Valuation from an Increase to Input

First Lien debt investments

$

259,231

 

Income approach

Discount rate

8.3% - 9.4% (8.8%)

Decrease

First Lien debt investments

 

49,823

 

Recent Transaction

Transaction Price

99.0% - 99.5% (99.3%)

Increase

Second Lien debt investments

 

88,220

 

Income approach

Discount rate

9.5% - 10.5% (10.1%)

Decrease

Preferred equity investments

 

55,168

 

Recent Transaction

Transaction Price

98.0% - 98.0% (98.0%)

Increase

Total

$

452,442

 

 

 

 

 

(1)
The weighted average is calculated by weighing the significant unobservable input by the relative fair value of each investment in the category.