Allowance for Credit Losses (Tables)
|
3 Months Ended |
Mar. 31, 2026 |
| Credit Loss [Abstract] |
|
| Schedule of Aging of the Company's Loan Portfolio |
The tables below show the aging of the Company’s loan portfolio by the segmentation noted above at March 31, 2026, December 31, 2025 and March 31, 2025: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | As of March 31, 2026 | | | 90+ days and still accruing | | 60-89 days past due | | 30-59 days past due | | | | | | (In thousands) | Nonaccrual | | | | | Current | | Total Loans | | Loan Balances (includes PCD): | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Commercial | $ | 87,750 | | | $ | — | | | $ | 9,996 | | | $ | 90,389 | | | $ | 17,575,086 | | | $ | 17,763,221 | | | | | | | | | | | | | | | Commercial real estate | | | | | | | | | | | | | Construction and development | 860 | | | — | | | — | | | 7,607 | | | 2,315,475 | | | 2,323,942 | | | Non-construction | 15,897 | | | — | | | 17,133 | | | 46,536 | | | 11,758,778 | | | 11,838,344 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Home equity | 1,142 | | | — | | | 463 | | | 2,012 | | | 467,647 | | | 471,264 | | | | | | | | | | | | | | | Residential real estate, excluding early buy-out loans | 27,360 | | | — | | | 129 | | | 30,854 | | | 4,261,598 | | | 4,319,941 | | | | | | | | | | | | | | | | | | | | | | | | | | | Premium finance receivables—property & casualty | 33,891 | | | 15,823 | | | 16,188 | | | 47,936 | | | 7,776,493 | | | 7,890,331 | | | Premium finance receivables—life insurance | — | | | — | | | 22,690 | | | 58,760 | | | 9,114,932 | | | 9,196,382 | | | | | | | | | | | | | | | Consumer and other | 16 | | | 10 | | | 130 | | | 230 | | | 122,256 | | | 122,642 | | | Total loans, net of unearned income, excluding early buy-out loans | $ | 166,916 | | | $ | 15,833 | | | $ | 66,729 | | | $ | 284,324 | | | $ | 53,392,265 | | | $ | 53,926,067 | | Early buy-out loans guaranteed by U.S. government agencies (1) | — | | | 55,678 | | | — | | | 410 | | | 89,137 | | | 145,225 | | | Total loans, net of unearned income | $ | 166,916 | | | $ | 71,511 | | | $ | 66,729 | | | $ | 284,734 | | | $ | 53,481,402 | | | $ | 54,071,292 | |
(1)Early buy-out loans are insured or guaranteed by the Federal Housing Administration (FHA) or the U.S. Department of Veterans Affairs, subject to indemnifications and insurance limits for certain loans.
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | As of December 31, 2025 | | | 90+ days and still accruing | | 60-89 days past due | | 30-59 days past due | | | | | | | | (In thousands) | Nonaccrual | | | | | Current | | Total Loans | | | | Loan Balances (includes PCD): | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Commercial | $ | 78,059 | | | $ | — | | | $ | 22,952 | | | $ | 90,205 | | | $ | 16,853,470 | | | $ | 17,044,686 | | | | | | | | | | | | | | | | | | | Commercial real estate | | | | | | | | | | | | | | | Construction and development | 2,976 | | | — | | | 1,260 | | | 13,456 | | | 2,391,890 | | | 2,409,582 | | | | | Non-construction | 22,171 | | | — | | | 18,269 | | | 52,145 | | | 11,438,569 | | | 11,531,154 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Home equity | 1,221 | | | — | | | 1,112 | | | 2,818 | | | 475,374 | | | 480,525 | | | | | | | | | | | | | | | | | | | Residential real estate, excluding early buy-out loans | 32,862 | | | — | | | 7,562 | | | 24,908 | | | 4,106,107 | | | 4,171,439 | | | | | | | | | | | | | | | | | | | Premium finance receivables—property & casualty | 29,354 | | | 19,115 | | | 29,294 | | | 57,685 | | | 8,047,968 | | | 8,183,416 | | | | | Premium finance receivables—life insurance | — | | | — | | | 13,887 | | | 22,806 | | | 8,986,949 | | | 9,023,642 | | | | | | | | | | | | | | | | | | | Consumer and other | 8 | | | 42 | | | 466 | | | 643 | | | 113,705 | | | 114,864 | | | | | Total loans, net of unearned income, excluding early buy-out loans | $ | 166,651 | | | $ | 19,157 | | | $ | 94,802 | | | $ | 264,666 | | | $ | 52,414,032 | | | $ | 52,959,308 | | | | Early buy-out loans guaranteed by U.S. government agencies (1) | — | | | 53,848 | | | 204 | | | 1,316 | | | 90,425 | | | 145,793 | | | | | Total loans, net of unearned income | $ | 166,651 | | | $ | 73,005 | | | $ | 95,006 | | | $ | 265,982 | | | $ | 52,504,457 | | | $ | 53,105,101 | | | |
(1)Early buy-out loans are insured or guaranteed by the Federal Housing Administration (FHA) or the U.S. Department of Veterans Affairs, subject to indemnifications and insurance limits for certain loans. | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | As of March 31, 2025 | | | 90+ days and still accruing | | 60-89 days past due | | 30-59 days past due | | | | | | (In thousands) | Nonaccrual | | | | | Current | | Total Loans | | Loan Balances (includes PCD): | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Commercial | $ | 70,560 | | | $ | 46 | | | $ | 15,243 | | | $ | 97,397 | | | $ | 15,748,080 | | | $ | 15,931,326 | | | | | | | | | | | | | | | Commercial real estate | | | | | | | | | | | | | Construction and development | 3,613 | | | — | | | 820 | | | 3,994 | | | 2,440,454 | | | 2,448,881 | | | Non-construction | 22,574 | | | — | | | 6,175 | | | 79,659 | | | 10,357,612 | | | 10,466,020 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Home equity | 2,070 | | | — | | | 984 | | | 3,403 | | | 449,226 | | | 455,683 | | | | | | | | | | | | | | | Residential real estate, excluding early buy-out loans | 22,522 | | | — | | | 1,351 | | | 38,943 | | | 3,498,601 | | | 3,561,417 | | | | | | | | | | | | | | | Premium finance receivables—property & casualty | 29,846 | | | 18,081 | | | 19,717 | | | 39,459 | | | 7,132,759 | | | 7,239,862 | | | Premium finance receivables—life insurance | — | | | 2,962 | | | 10,587 | | | 29,924 | | | 8,321,667 | | | 8,365,140 | | | | | | | | | | | | | | | Consumer and other | 18 | | | 98 | | | 162 | | | 542 | | | 115,499 | | | 116,319 | | | Total loans, net of unearned income, excluding early buy-out loans | $ | 151,203 | | | $ | 21,187 | | | $ | 55,039 | | | $ | 293,321 | | | $ | 48,063,898 | | | $ | 48,584,648 | | Early buy-out loans guaranteed by U.S. government agencies (1) | — | | | 30,460 | | | 1,457 | | | 2,125 | | | 89,700 | | | 123,742 | | | Total loans, net of unearned income | $ | 151,203 | | | $ | 51,647 | | | $ | 56,496 | | | $ | 295,446 | | | $ | 48,153,598 | | | $ | 48,708,390 | |
(1)Early buy-out loans are insured or guaranteed by the Federal Housing Administration (FHA) or the U.S. Department of Veterans Affairs, subject to indemnifications and insurance limits for certain loans.
|
| Schedule of Loan Portfolio by Credit Quality Indicator |
The table below shows the Company’s loan portfolio by credit quality indicator and year of origination at March 31, 2026: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Year of Origination | | | Revolving | | Total | | (In thousands) | 2026 | 2025 | 2024 | 2023 | 2022 | Prior | | Revolving | to Term | | Loans | | Loan Balances: | | | | | | | | | | | | | Commercial | | | | | | | | | | | | | Pass | $ | 1,128,024 | | $ | 3,409,076 | | $ | 2,539,319 | | $ | 1,466,746 | | $ | 950,509 | | $ | 1,706,753 | | | $ | 5,908,872 | | $ | 4,296 | | | $ | 17,113,595 | | | Special mention | 12,932 | | 39,064 | | 17,338 | | 39,832 | | 10,024 | | 49,877 | | | 185,800 | | 1,831 | | | 356,698 | | | Substandard accrual | 38 | | 13,422 | | 42,162 | | 31,142 | | 25,238 | | 26,935 | | | 65,876 | | 365 | | | 205,178 | | | Substandard nonaccrual/doubtful | 699 | | 7,575 | | 9,533 | | 15,633 | | 26,369 | | 27,798 | | | 93 | | 50 | | | 87,750 | | | Total commercial, industrial and other | $ | 1,141,693 | | $ | 3,469,137 | | $ | 2,608,352 | | $ | 1,553,353 | | $ | 1,012,140 | | $ | 1,811,363 | | | $ | 6,160,641 | | $ | 6,542 | | | $ | 17,763,221 | | | Construction and development | | | | | | | | | | | | | Pass | $ | 44,408 | | $ | 444,356 | | $ | 581,752 | | $ | 406,585 | | $ | 457,670 | | $ | 115,354 | | | $ | 13,095 | | $ | — | | | $ | 2,063,220 | | | Special mention | — | | — | | — | | 100,199 | | 110,536 | | 17,143 | | | — | | — | | | 227,878 | | | Substandard accrual | — | | — | | — | | 15,671 | | 13,210 | | 3,103 | | | — | | — | | | 31,984 | | | Substandard nonaccrual/doubtful | — | | — | | — | | — | | — | | 860 | | | — | | — | | | 860 | | | Total construction and development | $ | 44,408 | | $ | 444,356 | | $ | 581,752 | | $ | 522,455 | | $ | 581,416 | | $ | 136,460 | | | $ | 13,095 | | $ | — | | | $ | 2,323,942 | | | Non-construction | | | | | | | | | | | | | Pass | $ | 562,305 | | $ | 2,251,927 | | $ | 1,340,508 | | $ | 1,134,410 | | $ | 1,742,468 | | $ | 4,143,030 | | | $ | 181,672 | | $ | 631 | | | $ | 11,356,951 | | | Special mention | 89,700 | | 2,038 | | 1,218 | | 54,433 | | 66,903 | | 57,754 | | | 1,414 | | — | | | 273,460 | | | Substandard accrual | — | | — | | 17,029 | | 33,319 | | 52,064 | | 89,624 | | | — | | — | | | 192,036 | | | Substandard nonaccrual/doubtful | — | | — | | — | | 1,347 | | 690 | | 13,860 | | | — | | — | | | 15,897 | | | Total non-construction | $ | 652,005 | | $ | 2,253,965 | | $ | 1,358,755 | | $ | 1,223,509 | | $ | 1,862,125 | | $ | 4,304,268 | | | $ | 183,086 | | $ | 631 | | | $ | 11,838,344 | | | Home equity | | | | | | | | | | | | | Pass | $ | — | | $ | — | | $ | 200 | | $ | 96 | | $ | 357 | | $ | 23,237 | | | $ | 430,088 | | $ | 2,012 | | | $ | 455,990 | | | Special mention | — | | — | | 9 | | — | | 115 | | 1,611 | | | 6,871 | | 87 | | | 8,693 | | | Substandard accrual | — | | — | | 11 | | 224 | | 19 | | 3,490 | | | 1,598 | | 97 | | | 5,439 | | | Substandard nonaccrual/doubtful | — | | — | | — | | 98 | | 188 | | 856 | | | — | | — | | | 1,142 | | | Total home equity | $ | — | | $ | — | | $ | 220 | | $ | 418 | | $ | 679 | | $ | 29,194 | | | $ | 438,557 | | $ | 2,196 | | | $ | 471,264 | | | Residential real estate | | | | | | | | | | | | | Early buy-out loans guaranteed by U.S. government agencies | $ | — | | $ | 397 | | $ | 9,574 | | $ | 9,245 | | $ | 8,645 | | $ | 117,364 | | | $ | — | | $ | — | | | $ | 145,225 | | | Pass | 332,704 | | 1,081,396 | | 648,227 | | 369,163 | | 734,147 | | 1,091,957 | | | — | | — | | | 4,257,594 | | | Special mention | 165 | | 271 | | 788 | | 3,937 | | 5,593 | | 10,576 | | | — | | — | | | 21,330 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Substandard accrual | — | | 298 | | 217 | | 1,192 | | 5,876 | | 6,074 | | | — | | — | | | 13,657 | | | Substandard nonaccrual/doubtful | — | | 570 | | 3,707 | | 5,876 | | 6,895 | | 10,312 | | | — | | — | | | 27,360 | | | Total residential real estate | $ | 332,869 | | $ | 1,082,932 | | $ | 662,513 | | $ | 389,413 | | $ | 761,156 | | $ | 1,236,283 | | | $ | — | | $ | — | | | $ | 4,465,166 | | | Premium finance receivables - property and casualty | | | | | | | | | | | | | Pass | $ | 3,811,117 | | $ | 3,950,911 | | $ | 8,817 | | $ | 366 | | $ | 151 | | $ | — | | | $ | — | | $ | — | | | $ | 7,771,362 | | | Special mention | 20,458 | | 49,969 | | 66 | | — | | — | | — | | | — | | — | | | 70,493 | | | Substandard accrual | 556 | | 14,028 | | — | | — | | 1 | | — | | | — | | — | | | 14,585 | | | Substandard nonaccrual/doubtful | 276 | | 32,607 | | 1,007 | | — | | 1 | | — | | | — | | — | | | 33,891 | | | Total premium finance receivables - property and casualty | $ | 3,832,407 | | $ | 4,047,515 | | $ | 9,890 | | $ | 366 | | $ | 153 | | $ | — | | | $ | — | | $ | — | | | $ | 7,890,331 | | Premium finance receivables - life (1) | | | | | | | | | | | | | Pass | $ | 69,468 | | $ | 650,710 | | $ | 817,111 | | $ | 579,801 | | $ | 781,930 | | $ | 6,294,282 | | | $ | — | | $ | — | | | $ | 9,193,302 | | | Special mention | — | | — | | — | | — | | | — | | | — | | — | | | — | | | Substandard accrual | — | | — | | — | | — | | 3,080 | | — | | | — | | — | | | 3,080 | | | Substandard nonaccrual/doubtful | — | | — | | — | | — | | — | | — | | | — | | — | | | — | | | Total premium finance receivables - life | $ | 69,468 | | $ | 650,710 | | $ | 817,111 | | $ | 579,801 | | $ | 785,010 | | $ | 6,294,282 | | | $ | — | | $ | — | | | $ | 9,196,382 | | | Consumer and other | | | | | | | | | | | | | Pass | $ | 1,309 | | $ | 4,898 | | $ | 1,718 | | $ | 1,459 | | $ | 185 | | $ | 27,834 | | | $ | 84,843 | | $ | — | | | $ | 122,246 | | | Special mention | — | | 108 | | 6 | | 31 | | 80 | | 107 | | | 12 | | — | | | 344 | | | Substandard accrual | — | | 14 | | 1 | | 5 | | — | | 10 | | | 6 | | — | | | 36 | | | Substandard nonaccrual/doubtful | — | | 9 | | 7 | | — | | — | | — | | | — | | — | | | 16 | | | Total consumer and other | $ | 1,309 | | $ | 5,029 | | $ | 1,732 | | $ | 1,495 | | $ | 265 | | $ | 27,951 | | | $ | 84,861 | | $ | — | | | $ | 122,642 | | | Total loans | | | | | | | | | | | | | Early buy-out loans guaranteed by U.S. government agencies | $ | — | | $ | 397 | | $ | 9,574 | | $ | 9,245 | | $ | 8,645 | | $ | 117,364 | | | $ | — | | $ | — | | | $ | 145,225 | | | Pass | 5,949,335 | | 11,793,274 | | 5,937,652 | | 3,958,626 | | 4,667,417 | | 13,402,447 | | | 6,618,570 | | 6,939 | | | 52,334,260 | | | Special mention | 123,255 | | 91,450 | | 19,425 | | 198,432 | | 193,251 | | 137,068 | | | 194,097 | | 1,918 | | | 958,896 | | | Substandard accrual | 594 | | 27,762 | | 59,420 | | 81,553 | | 99,488 | | 129,236 | | | 67,480 | | 462 | | | 465,995 | | | Substandard nonaccrual/doubtful | 975 | | 40,761 | | 14,254 | | 22,954 | | 34,143 | | 53,686 | | | 93 | | 50 | | | 166,916 | | | Total loans | $ | 6,074,159 | | $ | 11,953,644 | | $ | 6,040,325 | | $ | 4,270,810 | | $ | 5,002,944 | | $ | 13,839,801 | | | $ | 6,880,240 | | $ | 9,369 | | | $ | 54,071,292 | | | Gross write offs | | | | | | | | | | | | | | | | | | | | | | | | | Three months ended March 31, 2026 | $ | 210 | | $ | 8,273 | | $ | 2,053 | | $ | 3,126 | | $ | 4,163 | | $ | 5,824 | | | $ | — | | $ | — | | | $ | 23,649 | |
(1)For premium finance receivables - life, the year of origination represents when the borrower’s master loan agreement was initially established.
|
| Schedule of Held-to-Maturity Debt Securities by Credit Quality Indicator |
For purposes of the table below, the Company has converted any issuer rating from an NRSRO into the Company’s internal ratings based on Investment Policy and review by the Company’s management. | | | | | | | | | | | | | | | | | | | | | | | | | | | | As of March 31, 2026 | Year of Origination | | Total | | (In thousands) | 2026 | 2025 | 2024 | 2023 | 2022 | Prior | | Balance | | Amortized Cost Balances: | | | | | | | | | | U.S. government agencies | | | | | | | | | | 1-4 internal grade | $ | — | | $ | — | | $ | — | | $ | — | | $ | 135,000 | | $ | 178,541 | | | $ | 313,541 | | | 5-7 internal grade | — | | — | | — | | — | | — | | — | | | — | | | 8-10 internal grade | — | | — | | — | | — | | — | | — | | | — | | | Total U.S. government agencies | $ | — | | $ | — | | $ | — | | $ | — | | $ | 135,000 | | $ | 178,541 | | | $ | 313,541 | | | Municipal | | | | | | | | | | 1-4 internal grade | $ | — | | $ | — | | $ | — | | $ | 4,092 | | $ | 1,025 | | $ | 132,113 | | | $ | 137,230 | | | 5-7 internal grade | — | | — | | — | | — | | — | | 1,887 | | | 1,887 | | | 8-10 internal grade | — | | — | | — | | — | | — | | — | | | — | | | Total municipal | $ | — | | $ | — | | $ | — | | $ | 4,092 | | $ | 1,025 | | $ | 134,000 | | | $ | 139,117 | | | Mortgage-backed securities | | | | | | | | | | 1-4 internal grade | $ | — | | $ | — | | $ | — | | $ | 252,587 | | $ | 465,970 | | $ | 2,070,216 | | | $ | 2,788,773 | | | 5-7 internal grade | — | | — | | — | | — | | — | | — | | | — | | | 8-10 internal grade | — | | — | | — | | — | | — | | — | | | — | | | Total mortgage-backed securities | $ | — | | $ | — | | $ | — | | $ | 252,587 | | $ | 465,970 | | $ | 2,070,216 | | | $ | 2,788,773 | | | Corporate notes | | | | | | | | | | 1-4 internal grade | $ | — | | $ | — | | $ | — | | | $ | 4,974 | | $ | 24,059 | | | $ | 29,033 | | | 5-7 internal grade | — | | — | | — | | — | | — | | — | | | — | | | 8-10 internal grade | — | | — | | — | | — | | — | | — | | | — | | | Total corporate notes | $ | — | | $ | — | | $ | — | | $ | — | | $ | 4,974 | | $ | 24,059 | | | $ | 29,033 | | | Total held-to-maturity securities | | | | | | | | $ | 3,270,464 | | | Less: Allowance for credit losses | | | | | | | | (257) | | | Held-to-maturity securities, net of allowance for credit losses | | | | | | | | $ | 3,270,207 | |
|
| Schedule of Allowance for Credit Losses |
As significant judgment is required, the review of the appropriateness of the allowance for credit losses is performed quarterly by various committees with participation by the Company's executive management. | | | | | | | | | | | | | | | | | | | | | | | | | | | March 31, | | | | | | December 31, | | March 31, | | (In thousands) | | 2026 | | | | | | 2025 | | 2025 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Allowance for loan losses | | $ | 390,651 | | | | | | | $ | 379,283 | | | $ | 378,207 | | | Allowance for unfunded lending-related commitments losses | | 80,683 | | | | | | | 80,922 | | | 69,734 | | | Allowance for loan losses and unfunded lending-related commitments losses | | 471,334 | | | | | | | 460,205 | | | 447,941 | | | Allowance for held-to-maturity securities losses | | 257 | | | | | | | 260 | | | 446 | | | Allowance for credit losses | | $ | 471,591 | | | | | | | $ | 460,465 | | | $ | 448,387 | |
|
| Schedule of Activity in the Allowance for Credit Losses by Loan Portfolio |
A summary of activity in the allowance for credit losses, specifically for the loan portfolio (i.e. allowance for loan losses and allowance for unfunded commitment losses), for the three months ended March 31, 2026 and March 31, 2025 is as follows: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Three months ended March 31, 2026 | | | Commercial Real Estate | | Home Equity | | Residential Real Estate | | Premium Finance Receivables | | Consumer and Other | | Total Loans | | (In thousands) | Commercial | | | | | | | | | | | | | | | | | | | | | | Allowance for credit losses at beginning of period | $ | 178,545 | | | $ | 246,933 | | | $ | 10,402 | | | $ | 12,519 | | | $ | 11,011 | | | $ | 795 | | | $ | 460,205 | | | | | | | | | | | | | | | | | Other adjustments | — | | | — | | | — | | | — | | | (50) | | | — | | | (50) | | | Charge-offs | (8,428) | | | (7,260) | | | — | | | (350) | | | (7,431) | | | (180) | | | (23,649) | | | Recoveries | 1,419 | | | 6 | | | 303 | | | 1 | | | 3,437 | | | 65 | | | 5,231 | | | Provision for credit losses | 39,423 | | | (14,809) | | | (492) | | | 911 | | | 4,424 | | | 140 | | | 29,597 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Allowance for credit losses at period end | $ | 210,959 | | | $ | 224,870 | | | $ | 10,213 | | | $ | 13,081 | | | $ | 11,391 | | | $ | 820 | | | $ | 471,334 | | | By measurement method: | | | | | | | | | | | | | | | Individually measured | $ | 29,193 | | | $ | 2,165 | | | $ | — | | | $ | 211 | | | $ | — | | | $ | 16 | | | $ | 31,585 | | | Collectively measured | 181,766 | | | 222,705 | | | 10,213 | | | 12,870 | | | 11,391 | | | 804 | | | 439,749 | | | | | | | | | | | | | | | | | Loans at period end | | | | | | | | | | | | | | | Individually measured | $ | 87,750 | | | $ | 16,757 | | | $ | 1,142 | | | $ | 27,272 | | | $ | — | | | $ | 16 | | | $ | 132,937 | | | Collectively measured | 17,675,471 | | | 14,145,529 | | | 470,122 | | | 4,287,424 | | | 17,086,713 | | | 122,626 | | | 53,787,885 | | | | | | | | | | | | | | | | | Loans held at fair value | — | | | — | | | — | | | 150,470 | | | — | | | — | | | 150,470 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Three months ended March 31, 2025 | Commercial | | Commercial Real Estate | | Home Equity | | Residential Real Estate | | Premium Finance Receivables | | Consumer and Other | | Total Loans | | (In thousands) | | | | | | | | | | | | | | | | | | | | | | Allowance for credit losses at beginning of period | $ | 175,837 | | | $ | 222,856 | | | $ | 8,943 | | | $ | 10,335 | | | $ | 17,820 | | | $ | 812 | | | $ | 436,603 | | | | | | | | | | | | | | | | | Other adjustments | — | | | — | | | — | | | — | | | 4 | | | — | | | 4 | | | | | | | | | | | | | | | | | Charge-offs | (9,722) | | | (454) | | | — | | | — | | | (7,126) | | | (147) | | | (17,449) | | | Recoveries | 929 | | | 12 | | | 216 | | | 136 | | | 3,487 | | | 29 | | | 4,809 | | | Provision for credit losses | 34,139 | | | (12,404) | | | (20) | | | 181 | | | 1,854 | | | 224 | | | 23,974 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Allowance for credit losses at period end | $ | 201,183 | | | $ | 210,010 | | | $ | 9,139 | | | $ | 10,652 | | | $ | 16,039 | | | $ | 918 | | | $ | 447,941 | | | By measurement method: | | | | | | | | | | | | | | | Individually measured | $ | 25,278 | | | $ | 6,772 | | | $ | 85 | | | $ | 43 | | | $ | — | | | $ | 14 | | | $ | 32,192 | | | Collectively measured | 175,905 | | | 203,238 | | | 9,054 | | | 10,609 | | | 16,039 | | | 904 | | | 415,749 | | | | | | | | | | | | | | | | | Loans at period end | | | | | | | | | | | | | | | Individually measured | $ | 70,560 | | | $ | 26,187 | | | $ | 2,070 | | | $ | 22,434 | | | $ | — | | | $ | 18 | | | $ | 121,269 | | | Collectively measured | 15,860,766 | | | 12,888,714 | | | 453,613 | | | 3,536,204 | | | 15,605,002 | | | 116,301 | | | 48,460,600 | | | | | | | | | | | | | | | | | Loans held at fair value | — | | | — | | | — | | | 126,521 | | | — | | | — | | | 126,521 | |
|
| Schedule of Modification of Loans |
The tables below present a summary of the period-end balance of loans to borrowers experiencing financial difficulties during the three and three months ended March 31, 2026 and 2025: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Three Months Ended March 31, 2026 (Dollars in thousands) | | Total | | Percentage of Total Class of Loan | | Extension of Term | | Reduction of Interest Rate | | Interest Only Payments | | Delay in Contractual Payments | | Extension of Term and Reduction of Interest Rate | | | | | | | | | | | | | | | | | Commercial | | $ | 20,642 | | 0.3 | % | | $ | 5,687 | | | $ | 38 | | | $ | — | | | $ | 14,897 | | | $ | 20 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Commercial real estate | | | | | | | | | | | | | | | | Construction and development | | 594 | | 0.0 | | | 594 | | | — | | | — | | | — | | | — | | | Non-construction | | 13,178 | | 0.1 | | | 13,178 | | | — | | | — | | | — | | | — | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Premium finance receivables—property & casualty | | 12 | | 0.0 | | | 12 | | | — | | | — | | | — | | | — | | | Total loans | | $ | 34,426 | | 0.1 | % | | $ | 19,471 | | | $ | 38 | | | $ | — | | | $ | 14,897 | | | $ | 20 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Weighted Average Magnitude of Modifications: | Three Months Ended March 31, 2026 (Dollars in thousands) | | Total | | Duration of Extension of Term (months) | | Reduction of Interest Rate (bps) | | Duration of Delay in Contractual Payments (months) | | | | | | | | | | | Commercial | | $ | 20,642 | | | 28 | | 267 | | | 37 | | | | | | | | | | | | | | | | | | | | Commercial real estate | | | | | | | | | | Construction and development | | 594 | | | 11 | | — | | | — | | | Non-construction | | 13,178 | | | 3 | | — | | | — | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Premium finance receivables—property & casualty | | 12 | | | 1 | | — | | | — | | | Total loans | | $ | 34,426 | | | 18 | | 267 | | | 37 |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Three Months Ended March 31, 2025 (Dollars in thousands) | | Total | | Percentage of Total Class of Loan | | Extension of Term | | Reduction of Interest Rate | | Interest Only Payments | | Delay in Contractual Payments | | Extension of Term and Reduction of Interest Rate | | | | | | | | | | | | | | | | | Commercial | | $ | 18,948 | | 0.3 | % | | $ | 18,624 | | | $ | — | | | $ | 32 | | | $ | — | | | $ | 292 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Residential real estate | | 873 | | 0.0 | | | 163 | | | — | | | — | | | — | | | 710 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Total loans | | $ | 19,821 | | 0.0 | % | | $ | 18,787 | | | $ | — | | | $ | 32 | | | $ | — | | | $ | 1,002 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Weighted Average Magnitude of Modifications: | Three Months Ended March 31, 2025 (Dollars in thousands) | | Total | | Duration of Extension of Term (months) | | Reduction of Interest Rate (bps) | | Duration of Delay in Contractual Payments (months) | | | | | | | | | | | Commercial | | $ | 18,948 | | | 7 | | 25 | | | — | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Residential real estate | | 873 | | | 48 | | 162 | | | — | | | | | | | | | | | | | | | | | | | | Total loans | | $ | 19,821 | | | 8 | | 131 | | | — | |
|
| Schedule of Loans for Borrowers Experiencing Financial Difficulties Modified |
The following table presents a summary of all modified loans for borrowers experiencing financial difficulties and such loans that were in payment default under the restructured terms during the respective periods below: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | (Dollars in thousands) | | | For the Twelve Months Ended March 31, 2026 | | | | Three Months Ended March 31, 2026 | | | | | For the Twelve Months Ended March 31, 2025 | | Three Months Ended March 31, 2025 | | | | | Total | | | | Payments in Default (1) | | | | | Total | | Payments in Default (1) | | | | Commercial | | | $ | 45,738 | | | | | $ | 589 | | | | | | $ | 29,487 | | | $ | 117 | | | | | Commercial real estate | | | | | | | | | | | | | | | | | | Construction and development | | | 594 | | | | | 594 | | | | | | 701 | | | — | | | | | Non-construction | | | 24,462 | | | | | 13,178 | | | | | | 379 | | | — | | | | | Home equity | | | 117 | | | | | — | | | | | | — | | | — | | | | | Residential real estate | | | 1,156 | | | | | — | | | | | | 874 | | | 710 | | | | | | | | | | | | | | | | | | | | | | Premium finance receivables—property & casualty | | | 12 | | | | | 12 | | | | | | 676 | | | — | | | | | Total loans | | | $ | 72,079 | | | | | $ | 14,373 | | | | | | $ | 32,117 | | | $ | 827 | | | |
(1)Modified loans considered to be in payment default are over 30 days past due subsequent to the restructuring.
|