v3.26.1
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED) - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2026
Mar. 31, 2025
CASH FLOWS FROM OPERATING ACTIVITIES    
Net loss $ (71,831) $ (56,130)
Adjustments to reconcile net loss to net cash provided by (used in) operating activities    
Non-cash adjustments on derivatives and non-cash interest income (451) (2,694)
Amortization of deferred financing fees 1,297 1,748
Depreciation and amortization 51,570 50,361
Deferred income taxes 9,091 449
Equity-based compensation of Karman Topco L.P. 0 (1,524)
Stock-based compensation 2,000 6,485
Gain on divestiture and income from investments in European joint venture (1,014) (1,567)
Income from unconsolidated investments (2,472) 0
Distribution received from equity method investments 2,684 0
Other 1,178 (1,614)
Changes in operating assets and liabilities:    
Accounts receivable, net 21,507 (38,200)
Prepaid expenses and other assets 44,070 16,743
Accounts payable 14,404 22,236
Accrued compensation and benefits (23,716) (41,928)
Deferred revenues (5,265) 2,521
Other accrued expenses and other liabilities (19,324) 3,487
Net cash provided by (used in) operating activities 23,728 (39,627)
CASH FLOWS FROM INVESTING ACTIVITIES    
Purchase of investments in unconsolidated affiliates (2,000) (3,328)
Purchase of property and equipment and development of capitalized software (11,401) (15,104)
Proceeds from divestitures 40,919 0
Net cash provided by (used in) investing activities 27,518 (18,432)
CASH FLOWS FROM FINANCING ACTIVITIES    
Payment of deferred financing fees for line of credit modification (13,702) 0
Principal payments on long-term debt (131,319) (3,313)
Repurchases of senior secured notes and Term Loan Facility 0 (18,243)
Proceeds from 2020 Employee Stock Purchase Plan 744 993
Payments for taxes related to net share settlement of equity awards (73) (707)
Purchase of treasury stock (2,306) (869)
Net cash used in financing activities (146,656) (22,139)
Net effect of foreign currency changes on cash, cash equivalents and restricted cash (1,565) (3,685)
Net change in cash, cash equivalents and restricted cash (96,975) (83,883)
Cash, cash equivalents and restricted cash, beginning of period 252,987 220,751
Cash, cash equivalents and restricted cash, end of period 156,012 136,868
SUPPLEMENTAL CASH FLOW INFORMATION    
Purchases of property and equipment and development of capitalized software recorded in accounts payable and accrued expenses $ 5,350 $ 516