| Loans Payable At March 31, 2026 and December 31, 2025, the Account had outstanding loans payable secured by the following properties (in millions): | | | | | | | | | | | | | | | | | | | | | | | | | | | | Property | | Annual Interest Rate and Payment Frequency | | Principal Amounts Outstanding as of | | Maturity | | March 31, 2026 | | December 31, 2025 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 32 South State Street(1) | | 4.48% paid monthly | | 24.0 | | | 24.0 | | | June 6, 2025 | Project Sonic(2) | | 2.00% + SOFR paid monthly | | 94.0 | | | 94.0 | | | June 9, 2026 | | | | | | | | | | Reserve at Chino Hills(2) | | 1.61% + SOFR paid monthly | | 82.2 | | | 82.2 | | | August 9, 2026 | Vista Station Office Portfolio(3) | | 4.20% paid monthly | | 38.5 | | | 38.7 | | | November 1, 2026 | | Marketplace at Mill Creek | | 3.82% paid monthly | | 39.6 | | | 39.6 | | | September 11, 2027 | | Overlook At King Of Prussia | | 3.82% paid monthly | | 40.8 | | | 40.8 | | | September 11, 2027 | | Winslow Bay | | 3.82% paid monthly | | 25.8 | | | 25.8 | | | September 11, 2027 | | Liberty Park | | 1.80% + SOFR paid monthly | | 60.2 | | | 60.2 | | | December 9, 2027 | 1900 K Street, NW(3) | | 3.93% paid monthly | | 150.9 | | | 151.8 | | | April 1, 2028 | One Biscayne(2) | | 2.45% + SOFR paid monthly | | 80.0 | | | 80.0 | | | September 9, 2028 | Ashford Meadows(4) | | 5.76% paid monthly | | 64.6 | | | 64.6 | | | October 1, 2028 | 803 Corday(4) | | 5.76% paid monthly | | 62.2 | | | 62.2 | | | October 1, 2028 | Churchill on the Park(4) | | 5.76% paid monthly | | 40.5 | | | 40.5 | | | October 1, 2028 | Carrington Park(4) | | 5.76% paid monthly | | 43.8 | | | 43.8 | | | October 1, 2028 | Five Oak(5) | | 1.47% + SOFR paid monthly | | — | | | 44.2 | | | August 9, 2029 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Total Principal Outstanding | | | | $ | 847.1 | | | $ | 892.4 | | | | Fair Value Adjustment(6) | | | | (37.3) | | | (62.1) | | | | | Total Loans Payable | | | | $ | 809.8 | | | $ | 830.3 | | | |
(1)This loan is currently in default. (2)The loan is collateralized by a mezzanine loan receivable, which is collateralized by the property listed in the above table. (3)The mortgage is adjusted monthly for principal payments. (4)These loans are part of a cross-collateralized credit facility pursuant to the Credit Agreement. (5)Debt was extinguished as part of the disposition of the collateral property. (6)The fair value adjustment consists of the difference (positive or negative) between the principal amount of the outstanding debt and the fair value of the outstanding debt. See Note 1 - Organization and Significant Accounting Policies.
|