v3.26.1
UNAUDITED CONDENSED BALANCE SHEETS - USD ($)
$ in Thousands
Mar. 31, 2026
Dec. 31, 2025
Current assets:    
Cash and cash equivalents $ 6,359 $ 6,341
Salvage fund 339 343
Production receivable 351 266
Other current assets 85 17
Total current assets 7,134 6,967
Salvage fund 1,142 1,117
Investment in Delta House 119 119
Oil and gas properties:    
Proved properties 11,609 11,672
Less: accumulated depletion and amortization (9,329) (9,153)
Total oil and gas properties, net 2,280 2,519
Total assets 10,675 10,722
Current liabilities:    
Due to operators 149 83
Accrued expenses 50 66
Asset retirement obligations 339 343
Total current liabilities 538 492
Asset retirement obligations 749 737
Total liabilities 1,287 1,229
Manager:    
Distributions (8,671) (8,613)
Retained earnings 7,629 7,570
Manager's total (1,042) (1,043)
Shareholders:    
Capital contributions (500 shares authorized; 477.8874 issued and outstanding) 94,698 94,698
Syndication costs (11,080) (11,080)
Distributions (51,310) (50,985)
Accumulated deficit (21,878) (22,097)
Shareholders' total 10,430 10,536
Total members' capital 9,388 9,493
Total liabilities and members' capital $ 10,675 $ 10,722