v3.26.1
LOANS AND ALLOWANCE FOR CREDIT LOSSES (Tables)
3 Months Ended
Mar. 31, 2026
LOANS AND ALLOWANCE FOR CREDIT LOSSES  
Schedule of Loans

March 31, 

December 31, 

(in thousands)

  ​ ​ ​

2026

  ​ ​ ​

2025

Commercial construction

$

219,802

$

213,779

Commercial real estate owner occupied

 

360,331

 

385,843

Commercial real estate non-owner occupied

 

1,431,667

 

1,450,597

Municipal and other

 

37,713

 

43,106

Commercial and industrial

 

345,800

 

315,370

Residential real estate

 

1,061,921

 

1,068,413

Home equity

 

114,267

 

114,484

Consumer other

 

13,747

 

14,267

Total loans

 

3,585,248

 

3,605,859

Allowance for credit losses

 

34,315

 

34,052

Net loans

$

3,550,933

$

3,571,807

Summary of Unamortized Net Costs and Premiums

March 31, 

December 31, 

(in thousands)

  ​ ​ ​

2026

  ​ ​ ​

2025

Net unamortized loan origination costs

$

1,835

$

1,929

Net unamortized fair value discount on acquired loans

 

(35,796)

 

(36,739)

Total

$

(33,961)

$

(34,810)

Schedule of Activity in the Allowance for Credit Losses

At or for the Three Months Ended March 31, 2026

Balance at

Beginning of

Provision/

Balance at

(in thousands)

  ​ ​ ​

Period

Charge Offs

  ​ ​ ​

Recoveries

  ​ ​ ​

(Credit)

End of Period

Commercial construction

$

4,371

$

$

$

(43)

$

4,328

Commercial real estate owner occupied

 

4,045

 

 

 

(418)

 

3,627

Commercial real estate non-owner occupied

 

12,837

 

 

 

972

 

13,809

Tax exempt

 

119

 

 

 

(8)

 

111

Commercial and industrial

 

5,378

 

 

36

 

135

 

5,549

Residential real estate

 

6,350

 

(3)

 

11

 

(386)

 

5,972

Home equity

 

814

 

(9)

 

2

 

(30)

 

777

Consumer other

 

138

 

(85)

 

6

 

83

 

142

Total

$

34,052

$

(97)

$

55

$

305

$

34,315

At or for the Three Months Ended March 31, 2025

Balance at

Beginning of

Provision/

Balance at

(in thousands)

  ​ ​ ​

Period

Charge Offs

  ​ ​ ​

Recoveries

  ​ ​ ​

(Credit)

End of Period

Commercial construction

$

2,096

$

$

$

(31)

$

2,065

Commercial real estate owner occupied

 

2,794

 

 

 

36

 

2,830

Commercial real estate non-owner occupied

 

11,104

 

 

 

(181)

 

10,923

Municipal and other

 

128

 

 

 

(16)

 

112

Commercial and industrial

 

5,064

 

(39)

 

2

 

387

 

5,414

Residential real estate

 

6,732

 

 

4

 

(289)

 

6,447

Home equity

 

741

 

 

5

 

(2)

 

744

Consumer other

 

85

 

(45)

 

 

39

 

79

Total

$

28,744

$

(84)

$

11

$

(57)

$

28,614

Schedule of Loans by Risk Rating

The following table presents our loans by year of origination, loan segmentation and risk indicator as of March 31, 2026:

  ​ ​ ​

  ​ ​ ​

  ​ ​ ​

  ​ ​ ​

  ​ ​ ​

  ​ ​ ​

  ​ ​ ​

(in thousands)

2026

2025

2024

2023

2022

Prior

Total

Commercial construction

 

  ​

 

  ​

 

  ​

 

  ​

 

  ​

 

  ​

 

  ​

Risk rating:

 

  ​

 

  ​

 

  ​

 

  ​

 

  ​

 

  ​

 

  ​

Pass

$

803

$

80,856

$

61,622

$

47,255

$

22,429

$

6,808

$

219,773

Special mention

 

 

 

 

 

 

 

Substandard

 

 

 

 

 

 

29

 

29

Total

$

803

$

80,856

$

61,622

$

47,255

$

22,429

$

6,837

$

219,802

Current period gross write-offs

Commercial real estate owner occupied

 

  ​

 

  ​

 

  ​

 

  ​

 

  ​

 

  ​

 

  ​

Risk rating:

 

  ​

 

  ​

 

  ​

 

  ​

 

  ​

 

  ​

 

  ​

Pass

$

14,828

$

43,641

$

37,528

$

43,488

$

72,572

$

130,275

$

342,332

Special mention

 

 

 

 

871

 

590

 

14,474

 

15,935

Substandard

 

 

 

 

 

 

2,004

 

2,004

Doubtful

60

60

Total

$

14,828

$

43,641

$

37,528

$

44,359

$

73,162

$

146,813

$

360,331

Current period gross write-offs

Commercial real estate non-owner occupied

 

  ​

 

  ​

 

  ​

 

  ​

 

  ​

 

  ​

 

  ​

Risk rating:

 

  ​

 

  ​

 

  ​

 

  ​

 

  ​

 

  ​

 

  ​

Pass

$

48,344

$

237,462

$

78,958

$

55,769

$

327,565

$

542,171

$

1,290,269

Special mention

 

 

 

25,356

 

 

32,489

 

48,032

 

105,877

Substandard

 

 

 

 

7,567

 

 

16,502

 

24,069

Doubtful

11,452

11,452

Total

$

48,344

$

237,462

$

104,314

$

63,336

$

360,054

$

618,157

$

1,431,667

Current period gross write-offs

Municipal and other

 

  ​

 

  ​

 

  ​

 

  ​

 

  ​

 

  ​

 

  ​

Risk rating:

 

  ​

 

  ​

 

  ​

 

  ​

 

  ​

 

  ​

 

  ​

Pass

$

475

$

3,258

$

2,850

$

4,630

$

6,030

$

20,470

$

37,713

Special mention

 

 

 

 

 

 

 

Substandard

 

 

 

 

 

 

 

Total

$

475

$

3,258

$

2,850

$

4,630

$

6,030

$

20,470

$

37,713

Current period gross write-offs

Commercial and industrial

 

  ​

 

  ​

 

  ​

 

  ​

 

  ​

 

  ​

 

  ​

Risk rating:

 

  ​

 

  ​

 

  ​

 

  ​

 

  ​

 

  ​

 

  ​

Pass

$

23,599

$

43,538

$

72,994

$

53,334

$

40,367

$

94,304

$

328,136

Special mention

 

104

 

9,984

 

95

 

1,421

 

850

 

1,187

 

13,641

Substandard

 

 

69

 

585

 

63

 

390

 

2,671

 

3,778

Doubtful

85

160

245

Total

$

23,703

$

53,591

$

73,674

$

54,818

$

41,692

$

98,322

$

345,800

Current period gross write-offs

Residential real estate

 

  ​

 

  ​

 

  ​

 

  ​

 

  ​

 

  ​

 

  ​

Performing

$

18,744

$

47,382

$

42,554

$

72,699

$

206,930

$

665,214

$

1,053,523

Nonperforming

 

 

 

 

1,242

 

1,999

 

5,157

 

8,398

Total

$

18,744

$

47,382

$

42,554

$

73,941

$

208,929

$

670,371

$

1,061,921

Current period gross write-offs

3

3

Home equity

 

  ​

 

  ​

 

  ​

 

  ​

 

  ​

 

  ​

 

  ​

Performing

$

2,768

$

22,376

$

21,750

$

14,905

$

11,837

$

39,550

$

113,186

Nonperforming

 

 

 

 

95

 

222

 

764

 

1,081

Total

$

2,768

$

22,376

$

21,750

$

15,000

$

12,059

$

40,314

$

114,267

Current period gross write-offs

9

9

Consumer other

 

  ​

 

  ​

 

  ​

 

  ​

 

  ​

 

  ​

 

  ​

Performing

$

2,312

$

5,070

$

2,218

$

2,425

$

642

$

983

$

13,650

Nonperforming

 

 

46

 

11

 

40

 

 

 

97

Total

$

2,312

$

5,116

$

2,229

$

2,465

$

642

$

983

$

13,747

Current period gross write-offs

6

7

1

71

85

Total Loans

$

111,977

$

493,682

$

346,521

$

305,804

$

724,997

$

1,602,267

$

3,585,248

The following table presents our loans by year of origination, loan segmentation and risk indicator as of December 31, 2025:

  ​ ​ ​

  ​ ​ ​

  ​ ​ ​

  ​ ​ ​

  ​ ​ ​

  ​ ​ ​

  ​ ​ ​

(in thousands)

2025

2024

2023

2022

2021

Prior

Total

Commercial construction

 

  ​

 

  ​

 

  ​

 

  ​

 

  ​

 

  ​

 

  ​

Risk rating:

 

  ​

 

  ​

 

  ​

 

  ​

 

  ​

 

  ​

 

  ​

Pass

$

62,267

$

62,422

$

43,824

$

22,609

$

2,373

$

5,819

$

199,314

Special mention

 

 

14,434

 

 

 

 

 

14,434

Substandard

 

 

 

 

 

 

31

 

31

Total

$

62,267

$

76,856

$

43,824

$

22,609

$

2,373

$

5,850

$

213,779

Current period gross write-offs

Commercial real estate owner occupied

 

  ​

 

  ​

 

  ​

 

  ​

 

  ​

 

  ​

 

  ​

Risk rating:

 

  ​

 

  ​

 

  ​

 

  ​

 

  ​

 

  ​

 

  ​

Pass

$

60,013

$

37,785

$

47,601

$

74,993

$

31,512

$

115,774

$

367,678

Special mention

 

 

 

878

 

596

 

13,377

 

1,329

 

16,180

Substandard

 

 

 

 

 

 

1,895

 

1,895

Doubtful

90

90

Total

$

60,013

$

37,785

$

48,479

$

75,589

$

44,889

$

119,088

$

385,843

Current period gross write-offs

Commercial real estate non-owner occupied

 

  ​

 

  ​

 

  ​

 

  ​

 

  ​

 

  ​

 

  ​

Risk rating:

 

  ​

 

  ​

 

  ​

 

  ​

 

  ​

 

  ​

 

  ​

Pass

$

234,960

$

78,781

$

56,134

$

329,779

$

188,810

$

420,958

$

1,309,422

Special mention

 

 

25,392

 

 

32,650

 

21,930

 

25,313

 

105,285

Substandard

 

 

 

7,596

 

 

 

28,294

 

35,890

Doubtful

Total

$

234,960

$

104,173

$

63,730

$

362,429

$

210,740

$

474,565

$

1,450,597

Current period gross write-offs

Municipal and other

 

  ​

 

  ​

 

  ​

 

  ​

 

  ​

 

  ​

 

  ​

Risk rating:

 

  ​

 

  ​

 

  ​

 

  ​

 

  ​

 

  ​

 

  ​

Pass

$

7,824

$

2,852

$

4,629

$

6,030

$

918

$

20,853

$

43,106

Special mention

 

 

 

 

 

 

 

Substandard

 

 

 

 

 

 

 

Total

$

7,824

$

2,852

$

4,629

$

6,030

$

918

$

20,853

$

43,106

Current period gross write-offs

Commercial and industrial

 

  ​

 

  ​

 

  ​

 

  ​

 

  ​

 

  ​

 

  ​

Risk rating:

 

  ​

 

  ​

 

  ​

 

  ​

 

  ​

 

  ​

 

  ​

Pass

$

54,711

$

67,007

$

45,202

$

41,687

$

9,046

$

88,496

$

306,149

Special mention

 

127

 

104

 

1,366

 

1,766

 

431

 

1,108

 

4,902

Substandard

 

70

 

581

 

56

 

395

 

395

 

2,576

 

4,073

Doubtful

85

5

156

246

Total

$

54,908

$

67,692

$

46,624

$

43,933

$

9,877

$

92,336

$

315,370

Current period gross write-offs

86

25

626

737

Residential real estate

Performing

$

45,303

$

47,589

$

76,856

$

211,153

$

187,848

$

491,752

$

1,060,501

Nonperforming

 

 

 

1,279

 

1,289

 

1,229

 

4,115

 

7,912

Total

$

45,303

$

47,589

$

78,135

$

212,442

$

189,077

$

495,867

$

1,068,413

Current period gross write-offs

Home equity

 

  ​

 

  ​

 

  ​

 

  ​

 

  ​

 

  ​

 

  ​

Performing

$

20,279

$

22,933

$

15,121

$

12,304

$

6,672

$

35,992

$

113,301

Nonperforming

 

 

 

99

 

227

 

89

 

768

 

1,183

Total

$

20,279

$

22,933

$

15,220

$

12,531

$

6,761

$

36,760

$

114,484

Current period gross write-offs

Consumer other

 

  ​

 

  ​

 

  ​

 

  ​

 

  ​

 

  ​

 

  ​

Performing

$

6,764

$

2,538

$

2,848

$

971

$

328

$

742

$

14,191

Nonperforming

 

46

 

11

 

17

 

 

 

2

 

76

Total

$

6,810

$

2,549

$

2,865

$

971

$

328

$

744

$

14,267

Current period gross write-offs

26

27

16

4

211

284

Total Loans

$

492,364

$

362,429

$

303,506

$

736,534

$

464,963

$

1,246,063

$

3,605,859

Summary of Past Due Loans

March 31, 2026

(in thousands)

  ​ ​ ​

30-59

  ​ ​ ​

60-89

  ​ ​ ​

90+

  ​ ​ ​

Total Past Due

  ​ ​ ​

Current

  ​ ​ ​

Total Loans

Commercial construction

$

150

$

$

$

150

$

219,652

$

219,802

Commercial real estate owner occupied

 

250

 

480

 

668

 

1,398

 

358,933

 

360,331

Commercial real estate non-owner occupied

 

 

 

116

 

116

 

1,431,551

 

1,431,667

Municipal and other

 

 

 

 

 

37,713

 

37,713

Commercial and industrial

 

431

 

311

 

724

 

1,466

 

344,334

 

345,800

Residential real estate

 

11,593

 

510

 

3,287

 

15,390

 

1,046,531

 

1,061,921

Home equity

 

546

 

65

 

290

 

901

 

113,366

 

114,267

Consumer other

 

188

 

16

 

51

 

255

 

13,492

 

13,747

Total

$

13,158

$

1,382

$

5,136

$

19,676

$

3,565,572

$

3,585,248

December 31, 2025

(in thousands)

  ​ ​ ​

30-59

  ​ ​ ​

60-89

  ​ ​ ​

90+

  ​ ​ ​

Total Past Due

  ​ ​ ​

Current

  ​ ​ ​

Total Loans

Commercial construction

$

162

$

$

$

162

$

213,617

$

213,779

Commercial real estate owner occupied

 

641

 

 

723

 

1,364

 

384,479

 

385,843

Commercial real estate non-owner occupied

 

 

 

122

 

122

 

1,450,475

 

1,450,597

Municipal and other

 

 

 

 

 

43,106

 

43,106

Commercial and industrial

 

899

 

26

 

893

 

1,818

 

313,552

 

315,370

Residential real estate

 

9,162

 

1,190

 

4,640

 

14,992

 

1,053,421

 

1,068,413

Home equity

 

876

 

549

 

476

 

1,901

 

112,583

 

114,484

Consumer other

 

33

 

45

 

51

 

129

 

14,138

 

14,267

Total

$

11,773

$

1,810

$

6,905

$

20,488

$

3,585,371

$

3,605,859

Summary of Non-Accrual Loans

March 31, 2026

Nonaccrual With No

90+ Days Past

(in thousands)

  ​ ​ ​

Nonaccrual

  ​ ​ ​

Related Allowance

  ​ ​ ​

Due and Accruing

Commercial construction

$

29

$

$

Commercial real estate owner occupied

 

770

 

228

 

158

Commercial real estate non-owner occupied

 

11,627

 

 

Municipal and other

 

 

 

Commercial and industrial

 

1,139

 

141

 

Residential real estate

 

8,398

 

1,024

 

Home equity

 

1,081

 

1

 

Consumer other

 

97

 

4

 

Total

$

23,141

$

1,398

$

158

December 31, 2025

Nonaccrual With No

90+ Days Past

(in thousands)

  ​ ​ ​

Nonaccrual

  ​ ​ ​

Related Allowance

  ​ ​ ​

Due and Accruing

Commercial construction

$

31

$

$

Commercial real estate owner occupied

 

829

 

237

 

Commercial real estate non-owner occupied

 

184

 

 

Municipal and other

 

 

 

Commercial and industrial

 

1,371

 

141

 

Residential real estate

 

7,912

 

1,044

 

Home equity

 

1,183

 

1

 

Consumer other

 

76

 

4

 

Total

$

11,586

$

1,427

$

Schedule of Amortized Cost Basis of Collateral-Dependent Loans

March 31, 2026

December 31, 2025

(in thousands)

  ​ ​ ​

Real Estate

  ​ ​ ​

Other

  ​ ​ ​

Real Estate

  ​ ​ ​

Other

Commercial construction

$

$

$

$

Commercial real estate owner occupied

 

365

 

 

378

 

Commercial real estate non-owner occupied

 

13,419

 

 

1,985

 

Municipal and other

 

 

 

 

Commercial and industrial

 

 

2,078

 

 

2,410

Residential real estate

 

166

 

 

318

 

Home equity

 

 

 

119

 

Consumer other

 

 

 

 

Total

$

13,950

$

2,078

$

2,800

$

2,410

Schedule of Amortized Cost Basis of Loans Experiencing Financial Difficulty and modification

(in thousands)

Principal Forgiveness

Payment Delay

Term Extension

Interest Rate Reduction

Combination Interest Rate Reduction and Term Extension

% of Total Class of Loans

Three Months Ended March 31, 2026

Commercial construction

$

$

$

$

$

%

Commercial real estate owner occupied

 

 

157

 

 

 

0.04

Commercial real estate non-owner occupied

 

 

11,452

 

 

 

0.80

Municipal and other

 

 

 

 

 

Commercial and industrial

 

 

32

 

69

 

 

0.03

Residential real estate

 

 

 

 

 

Home equity

 

 

 

 

 

Consumer other

 

 

 

 

 

Total

$

$

11,641

$

69

$

$

0.33

%

(in thousands)

Principal Forgiveness

Payment Delay

Term Extension

Interest Rate Reduction

Combination Interest Rate Reduction and Term Extension

% of Total Class of Loans

Three Months Ended March 31, 2025

Commercial construction

$

$

$

$

$

%

Commercial real estate owner occupied

 

 

 

 

 

Commercial real estate non-owner occupied

 

 

 

 

 

Municipal and other

 

 

 

 

 

Commercial and industrial

 

 

 

283

 

 

0.09

Residential real estate

 

 

 

 

 

Home equity

 

 

 

 

 

Consumer other

 

 

 

 

 

Total

$

$

$

283

$

$

0.01

%

Schedule of Financial Effect of Loan Modifications

Weighted-Average Months of Payment Delay

Weighted-Average Months of Term Extension

Weighted-Average Interest Rate Reduction

Three Months Ended March 31, 2026

Commercial construction

%

Commercial real estate owner occupied

6

Commercial real estate non-owner occupied

4

Municipal and other

Commercial and industrial

4

12

Residential real estate

Home equity

Consumer other

Weighted-Average Months of Payment Delay

Weighted-Average Months of Term Extension

Weighted-Average Interest Rate Reduction

Three Months Ended March 31, 2025

Commercial construction

%

Commercial real estate owner occupied

Commercial real estate non-owner occupied

Municipal and other

Commercial and industrial

53

Residential real estate

Home equity

Consumer other

Schedule of Unpaid Principal Balance and Carrying Amount of PCD Loans

March 31, 2026

December 31, 2025

(in thousands)

Unpaid Principal Balance

Carrying Value

  ​ ​ ​

Unpaid Principal Balance

Carrying Value

Commercial real estate owner occupied

$

1,081

$

1,012

$

1,103

$

1,032

Commercial real estate non-owner occupied

 

4,594

 

4,335

 

4,632

 

4,359

Commercial and industrial

2,083

2,051

2,139

2,104

Residential real estate

1,275

1,191

1,306

1,221

Home equity

505

488

506

479

Consumer other

40

38

40

39

Total

$

9,578

$

9,115

$

9,726

$

9,234

Schedule of Reconciliation of Acquired PCD Loans at Acquisition

(in thousands)

  ​ ​ ​

Fair value of PCD loans at acquisition

$

8,887

Non-credit related discount

 

713

Allowance for credit losses on PCD loans

 

1,622

Par value of PCD loans at acquisition

$

11,222

Unfunded Loan Commitment  
LOANS AND ALLOWANCE FOR CREDIT LOSSES  
Schedule of Activity in the Allowance for Credit Losses

Three Months Ended March 31,

(in thousands)

2026

  ​ ​ ​

2025

Beginning Balance

$

3,845

$

3,049

Provision for credit losses

 

(226)

 

(74)

Ending Balance

$

3,619

$

2,975