v3.26.1
GOODWILL AND OTHER INTANGIBLES
3 Months Ended
Mar. 31, 2026
GOODWILL AND OTHER INTANGIBLES  
GOODWILL AND OTHER INTANGIBLES

NOTE 12.           GOODWILL AND OTHER INTANGIBLES

The activity impacting goodwill as of March 31, 2026 and December 31, 2025  is as follows:

(in thousands)

  ​ ​ ​

March 31, 2026

  ​ ​ ​

December 31, 2025

Balance at beginning of year

$

141,819

$

119,477

Acquisition (1)

 

 

22,342

Balance at end of year

$

141,819

$

141,819

(1)In the third quarter 2025, the Company completed its acquisition of Woodsville and recorded $22.3 million in goodwill. Refer to Note 2 for further details.

The components of other intangible assets as of March 31, 2026 and December 31, 2025 are as follows:

March 31, 2026

Gross

Accumulated

Net Intangible

(in thousands)

  ​ ​ ​

Intangible Assets

  ​ ​ ​

Amortization

  ​ ​ ​

Assets

Core deposit intangible (non-maturity deposits) (1)

$

22,691

$

(7,503)

$

15,188

Customer list and other intangibles

 

2,120

 

(1,484)

 

636

Total

$

24,811

$

(8,987)

$

15,824

(1)In the third quarter 2025, the Company completed its acquisition of Woodsville and recorded $14.0 million in CDI assets that will amortize over a 10 year period. Refer to Note 2 for further details.

December 31, 2025

Gross

Accumulated

Net Intangible

(in thousands)

  ​ ​ ​

Intangible Assets

  ​ ​ ​

Amortization

  ​ ​ ​

Assets

Core deposit intangible (non-maturity deposits)

$

22,691

$

(6,969)

$

15,722

Customer list and other intangibles

 

2,120

 

(1,435)

 

685

Total

$

24,811

$

(8,404)

$

16,407

Other intangible assets are amortized on a straight-line basis over their estimated lives, which range from five years to 11 years. Amortization expenses related to intangibles for the three months ended March 31, 2026 and 2025 were $582 thousand and $233 thousand, respectively.

The estimated aggregate future amortization expense for other intangible assets remaining at March 31, 2026 is as follows:

Other Intangible

(in thousands)

  ​ ​ ​

Assets

2026

$

1,747

2027

2,330

2028

 

2,357

2029

 

1,583

2030

 

1,398

2031 and thereafter

 

6,409

Total

$

15,824