v3.26.1
FAIR VALUE MEASUREMENTS
3 Months Ended
Mar. 31, 2026
FAIR VALUE MEASUREMENTS  
FAIR VALUE MEASUREMENTS

NOTE 10.           FAIR VALUE MEASUREMENTS

Recurring Fair Value Measurements

The following table summarizes financial assets and financial liabilities measured at fair value on a recurring basis as of March 31, 2026 and December 31, 2025, segregated by the level of the valuation inputs within the fair value hierarchy utilized to measure fair value:

March 31, 2026

  ​ ​ ​

Level 1

  ​ ​ ​

Level 2

  ​ ​ ​

Level 3

  ​ ​ ​

Total

(in thousands)

Inputs

Inputs

Inputs

Fair Value

Available-for-sale debt securities:

  ​

  ​

  ​

Obligations of US Government-sponsored enterprises

$

$

1,010

$

$

1,010

Mortgage-backed securities:

 

  ​

 

 

  ​

 

  ​

US Government-sponsored enterprises

250,739

250,739

US Government agency

 

 

155,695

 

 

155,695

Private label

 

 

10,752

 

 

10,752

Obligations of states and political subdivisions thereof

 

 

101,941

 

 

101,941

Corporate bonds

 

 

76,511

 

1,329

 

77,840

Loans held for sale

11,534

11,534

Derivative assets

 

 

9,745

 

176

 

9,921

Derivative liabilities

 

 

(7,277)

 

 

(7,277)

December 31, 2025

  ​ ​ ​

Level 1

  ​ ​ ​

Level 2

  ​ ​ ​

Level 3

  ​ ​ ​

Total

(in thousands)

Inputs

Inputs

Inputs

Fair Value

Available-for-sale debt securities:

  ​

  ​

  ​

  ​

Obligations of US Government-sponsored enterprises

$

$

1,102

$

$

1,102

Mortgage-backed securities:

 

  ​

 

 

  ​

 

  ​

US Government-sponsored enterprises

249,542

249,542

US Government agency

 

 

153,900

 

 

153,900

Private label

 

 

10,999

 

 

10,999

Obligations of states and political subdivisions thereof

 

 

104,539

 

 

104,539

Corporate bonds

 

 

75,139

 

2,203

 

77,342

Loans held for sale

5,283

5,283

Derivative assets

 

 

8,708

 

98

 

8,806

Derivative liabilities

 

 

(6,670)

 

(14)

 

(6,684)

Available-for-sale Debt Securities: All securities and major categories of securities classified as available-for-sale are reported at fair value utilizing Level 2 inputs, unless otherwise disclosed. For these securities, we obtain fair value measurements from independent pricing providers. The fair value measurements used by the pricing providers consider observable data that may include dealer quotes, market maker quotes and live trading systems. If quoted prices are not readily available, fair values are determined using matrix pricing models, or other model-based valuation techniques requiring observable inputs other than quoted prices such as market pricing spreads, credit information, callable features, cash flows, the US Treasury yield curve, trade execution data, market consensus prepayment speeds, default rates, and the securities’ terms and conditions, among other things. For securities where fair value is calculated using a discounted cash flow model or other market indicators are reported at fair value utilizing Level 3 inputs.

Corporate Bonds

At March 31, 2026, the Company held one corporate bond investment classified as available-for-sale for which the fair value was determined using unobservable inputs, resulting in a Level 3 classification under the fair value hierarchy. During the quarter ended June 30, 2025, management identified a change in the estimated future cash flows associated with this security. As a result, the Company recognized an impairment loss of $4.4 million and charged off an allowance for credit losses of $1.2 million. In the third quarter 2025, the Company wrote down an additional $200 thousand resulting in a fair value of $2.2 million as of September 30, 2025. In the first quarter of 2026, the Company wrote down an additional $874 thousand resulting in a fair value of $1.3 million. These losses were recorded in net gain (loss) on available-for-sale debt securities in the consolidated statements of income.

The fair value of the corporate bond was determined using a present value discounted cash flow approach. This method incorporated management’s current expectations about the timing and amount of future cash flows, which were adjusted for expected prepayments and credit-related losses. The revised cash flows were then discounted using the bond’s original effective interest rate. Unobservable inputs used in the fair value measurement included the discount rate, expected cash flows, and loss severity. The discount rate reflects the original effective yield at the time of purchase, adjusted for changes in market conditions and issuer-specific risk. Expected cash flows were developed based on management’s assessment of the issuer’s current financial condition, forward-looking performance expectations, and relevant macroeconomic indicators. Loss severity was estimated based on the Company’s expectations regarding the potential shortfall in principal and interest in the event of default, taking into account the nature of the issuer’s collateral, if any.

Loans Held for Sale: The valuation of the Company’s loans held for sale are determined on an individual basis using quoted secondary market prices and are classified as Level 2 measurements.

Derivative Assets and Liabilities

Cash Flow Hedges: The valuations of our cash flow hedges are obtained from a third party. The pricing analysis is based on observable inputs for the contractual terms of the derivatives, including the period to maturity and interest rate curves. The inputs used to value the cash flow hedges are all classified as Level 2 measurements.

Interest Rate Lock Commitments: We enter into IRLCs for residential mortgage loans, which commit us to lend funds to potential borrowers at a specific interest rate and within a specified period of time. The estimated fair value of commitments to originate residential mortgage loans for sale is based on quoted prices for similar loans in active markets. However, this value is adjusted by a factor which considers the likelihood of a loan in a lock position will ultimately close. The closing ratio is derived from internal data and is adjusted using significant management judgment. As such, IRLCs are classified as Level 3 measurements.

Forward Sale Commitments: We utilize forward sale commitments as economic hedges against potential changes in the values of the IRLCs and loans originated for sale. The fair values of mandatory delivery loan sale commitments are determined similarly to the IRLCs using quoted prices in the market place that are observable. However, closing ratios included in the calculation are internally generated and are based on management’s judgment and prior experience, which are not considered observable factors. As such, mandatory delivery forward commitments are classified as Level 3 measurements.

The table below presents the changes in Level 3 assets and liabilities that were measured at fair value on a recurring basis for the three months ended March 31, 2026 and 2025:

Assets (Liabilities)

Interest Rate Lock

Forward

Corporate

(in thousands)

  ​ ​ ​

Commitments

Commitments

Bond

Three Months Ended March 31, 2026

 

  ​

 

  ​

Balance at beginning of period

$

98

$

(14)

$

2,203

Realized gain (loss) recognized in non-interest income

 

50

 

42

(874)

Balance at end of period

$

148

$

28

$

1,329

Three Months Ended March 31, 2025

 

  ​

 

  ​

Balance at beginning of period

$

85

$

13

$

Realized gain (loss) recognized in non-interest income

 

29

 

(21)

Balance at end of period

$

114

$

(8)

$

Quantitative information about the significant unobservable inputs within Level 3 recurring assets and liabilities is, as follows:

Fair Value

Significant

March 31, 

Valuation 

Unobservable 

Unobservable

(in thousands, except ratios)

  ​ ​ ​

2026

  ​ ​ ​

Techniques

  ​ ​ ​

Inputs

  ​ ​ ​

Input Value

 

Assets (Liabilities)

  ​

  ​

  ​

  ​

 

Interest Rate Lock Commitment

 

$

148

Pull-through Rate Analysis

 

Closing Ratio

 

92

%

 

Pricing Model

Origination Costs, per loan

$

1.7

Discount Cash Flows

Mortgage Servicing Asset

1.0

%

 

Forward Commitments

 

28

Quoted prices for similar loans in active markets

 

Freddie Mac pricing system

 

$98.5 to $101.5

Corporate bond

1,329

Discounted Cash Flows

Discount Rate

7.39

%

Cash Flows

$0 to $1,329

Loss Severity

83

%

Total

$

1,505

  ​ ​ ​

Fair Value

  ​ ​ ​

  ​ ​ ​

Significant

 

December 31,

Valuation

Unobservable

Unobservable

(in thousands, except ratios)

  ​ ​ ​

 2025

Techniques

  ​ ​ ​

Inputs

  ​ ​ ​

Input Value

Assets (Liabilities)

  ​

  ​

  ​

  ​

 

Interest Rate Lock Commitment

 

$

98

Pull-through Rate Analysis

 

Closing Ratio

 

96

%

 

Pricing Model

Origination Costs, per loan

$

1.7

Discount Cash Flows

Mortgage Servicing Asset

1.0

%

 

Forward Commitments

 

(14)

Quoted prices for similar loans in active markets

 

Freddie Mac pricing system

 

$100.7 to $103.4

Corporate bond

2,203

Discounted Cash Flows

Discount Rate

7.39

%

Cash Flows

$0 to $2,203

Loss Severity

65

%

Total

$

2,287

At the end of the second quarter 2025 the Company transferred a corporate bond with a fair value of $2.4 million into level 3 due to a change in the fair value technique to using a present value discounted cash flow approach. During the quarter ended September 30, 2025 the Company wrote down an additional $200 thousand resulting in a fair value of $2.2 million. During the quarter ended March 31, 2026 the Company wrote down an additional $874 thousand resulting in a fair value of $1.3 million. This write down incorporated management’s current expectations about the timing and amount of future cash flows, which were adjusted for expected prepayments and credit-related losses. The revised cash flows were then discounted using the bond’s original effective interest rate. Unobservable inputs used in the fair value measurement included the discount rate, expected cash flows, and loss severity.

Non-Recurring Fair Value Measurements

We are required, on a non-recurring basis, to adjust the carrying value or provide valuation allowances for certain assets using fair value measurements in accordance with GAAP. The following is a summary of applicable non-recurring fair value measurements:

Fair Value

 Measurement Date as of 

Mar 31, 2026

Dec 31, 2025

March 31, 2026

Level 3

Level 3

Level 3

(in thousands)

  ​ ​ ​

Inputs

  ​ ​ ​

Inputs

  ​ ​ ​

Inputs

Assets

  ​

  ​

  ​

Individually evaluated loans

$

16,028

$

5,091

March 2026

Capitalized servicing rights

 

7,299

6,832

 

March 2026

Total

$

23,327

$

11,923

 

  ​

There are no liabilities measured at fair value on a non-recurring basis as of March 31, 2026 and December 31, 2025.

Individually evaluated loans

Loans are generally not recorded at fair value on a recurring basis. Periodically, we record non-recurring adjustments to the carrying value of loans based on fair value measurements for partial charge-offs of the uncollectible portions of those loans. Non-recurring adjustments can also include certain impairment amounts for collateral-dependent loans calculated when establishing the ACL. Such amounts are generally based on the fair value of the underlying collateral supporting the loan and, as a result, the carrying value of the loan less the calculated valuation amount does not necessarily represent the fair value of the loan. Real estate collateral is typically valued using appraisals or other indications of value based on recent comparable sales of similar properties or assumptions generally observable in the marketplace. However, the choice of observable data is subject to significant judgment, and there are often adjustments based on judgment in order to make observable data comparable and to consider the impact of time, the condition of properties, interest rates, and other market factors on current values. Additionally, commercial real estate appraisals frequently involve discounting of projected cash flows, which relies inherently on unobservable data. Therefore, non-recurring fair value measurement adjustments relating to real estate collateral have generally been classified as Level 3. Estimates of fair value for other collateral supporting commercial loans are generally based on assumptions not observable in the marketplace and therefore such valuations have been classified as Level 3.

Capitalized loan servicing rights

A loan servicing right asset represents the amount by which the present value of the estimated future net cash flows to be received from servicing loans exceed adequate compensation for performing the servicing. The fair value of loan servicing rights is estimated using a present value cash flow model. The most important assumptions used in the valuation model are the anticipated rate of the loan prepayments and discount rates. Adjustments are only recorded when the discounted cash flows derived from the valuation model are less than the carrying value of the asset. Although some assumptions in determining fair value are based on standards used by market participants, some are based on unobservable inputs and therefore are classified in Level 3 of the valuation hierarchy.

We are required, on a non-recurring basis, to adjust the carrying value or provide valuation allowances for certain assets using fair value measurements in accordance with GAAP. There are no liabilities measured at fair value on a non-recurring basis as of March 31, 2026 and December 31, 2025.

Quantitative information about the significant unobservable inputs within Level 3 non-recurring assets follows:

(in thousands, except ratios)

  ​ ​ ​

Fair Value March 31, 2026

  ​ ​ ​

Valuation Techniques

  ​ ​ ​

Unobservable Inputs

  ​ ​ ​

Range (Weighted Average)(a)

 

Assets

 

  ​

 

  ​

 

  ​

  ​

Individually evaluated loans

 

 

Commercial Real Estate Owner Occupied

$

365

Fair value of collateral-appraised value

 

Loss severity

33% to 60%

Appraised value

$250 to $975

Commercial Real Estate Non-Owner Occupied

13,419

Fair value of collateral-appraised value

 

Loss severity

0% to 40%

Appraised value

$1,700 to $10,700

Commercial and Industrial

2,078

Fair value of collateral-appraised value

 

Loss severity

10% to 80%

Appraised value

$212 to $1,057

Residential Real Estate

166

Fair value of collateral-appraised value

 

Loss severity

20%

Appraised value

$240

Capitalized servicing rights

 

7,299

 

Discounted cash flow

 

Constant prepayment rate

 

7.36%

 

 

  ​

 

Discount rate

 

9.62%

Total

$

23,327

 

  ​

 

 

  ​

(a)Where dollar amounts are disclosed, the amounts represent the lowest and highest fair value of the respective assets in the population except for adjustments for market/property conditions, which represents the range of adjustments to individual properties.

(in thousands, except ratios)

  ​ ​ ​

Fair Value December 31, 2025

  ​ ​ ​

Valuation Techniques

  ​ ​ ​

Unobservable Inputs

  ​ ​ ​

Range (Weighted Average)(a)

Assets

 

  ​

 

  ​

 

  ​

  ​

Individually evaluated loans

Commercial Real Estate Owner Occupied

$

378

Fair value of collateral-appraised value

 

Loss severity

33% to 60%

Appraised value

$250 to $975

Commercial Real Estate Non-Owner Occupied

1,985

Fair value of collateral-appraised value

 

Loss severity

20% to 40%

Appraised value

$1,700 to $1,775

Commercial and Industrial

2,410

Fair value of collateral-appraised value

 

Loss severity

5% to 80%

Appraised value

$212 to $1,112

Residential Real Estate

318

Fair value of collateral-appraised value

 

Loss severity

20%

Appraised value

$240

Capitalized servicing rights

 

6,832

 

Discounted cash flow

 

Constant prepayment rate

 

8.97%

 

 

  ​

 

Discount rate

 

9.62%

Total

$

11,923

 

  ​

 

  ​

 

  ​

(a)Where dollar amounts are disclosed, the amounts represent the lowest and highest fair value of the respective assets in the population except for adjustments for market/property conditions, which represents the range of adjustments to individual properties.

There were no Level 1 or Level 2 non-recurring fair value measurements for the periods ended March 31, 2026 and December 31, 2025.  

Summary of Estimated Fair Values of Financial Instruments

The estimated fair values, and related carrying amounts, of our financial instruments are included in the table below. Certain financial instruments and all non-financial instruments are excluded from disclosure requirements. Accordingly, the aggregate fair value amounts presented herein may not necessarily represent the underlying fair value of the Company.

March 31, 2026

Carrying

Fair

(in thousands)

  ​ ​ ​

Amount

  ​ ​ ​

Value

  ​ ​ ​

Level 1

  ​ ​ ​

Level 2

  ​ ​ ​

Level 3

Financial Assets

 

  ​

 

  ​

 

  ​

 

  ​

 

  ​

Cash and cash equivalents

$

82,215

$

82,215

$

82,215

$

$

Available-for-sale debt securities

 

597,977

 

597,977

 

 

596,648

 

1,329

FHLB stock

 

9,567

 

n/a

 

n/a

 

n/a

 

n/a

Loans held for sale

11,534

11,534

11,534

Net loans

 

3,550,933

 

3,489,882

 

 

 

3,489,882

Accrued interest receivable

 

16,924

 

16,924

 

46

 

3,806

 

13,072

Derivative assets

 

9,921

 

9,921

 

 

9,745

 

176

Financial Liabilities

 

  ​

 

  ​

 

  ​

 

  ​

 

  ​

Non-maturity deposits

$

2,946,904

$

2,763,401

$

$

2,763,401

$

Time deposits

920,811

917,529

917,529

Securities sold under agreements to repurchase

3,078

3,078

3,078

FHLB advances

 

159,219

 

159,198

 

 

159,198

 

Subordinated borrowings

 

53,420

 

49,666

 

 

49,666

 

Accrued interest payable

5,412

5,412

5,412

Derivative liabilities

 

7,277

 

7,277

 

 

7,277

 

December 31, 2025

Carrying

Fair

(in thousands)

  ​ ​ ​

Amount

  ​ ​ ​

Value

  ​ ​ ​

Level 1

  ​ ​ ​

Level 2

  ​ ​ ​

Level 3

Financial Assets

 

  ​

 

  ​

 

  ​

 

  ​

 

  ​

Cash and cash equivalents

$

80,837

$

80,837

$

80,837

$

$

Available-for-sale debt securities

 

597,424

 

597,424

 

 

595,221

 

2,203

FHLB stock

 

11,308

 

n/a

 

n/a

 

n/a

 

n/a

Loans held for sale

5,283

5,283

5,283

Net loans

 

3,571,807

 

3,505,278

 

 

 

3,505,278

Accrued interest receivable

 

15,047

 

15,047

 

13

 

3,496

 

11,538

Derivative assets

 

8,806

 

8,806

 

 

8,708

 

98

Financial Liabilities

 

  ​

 

  ​

 

  ​

 

  ​

 

  ​

Non-maturity deposits

$

2,908,688

$

2,740,925

$

$

2,740,925

$

Time deposits

912,594

910,213

910,213

Securities sold under agreements to repurchase

4,801

4,801

4,801

FHLB advances

 

212,016

 

211,988

 

 

211,756

 

232

Subordinated borrowings

 

52,825

 

49,746

 

 

49,746

 

Accrued interest payable

6,256

6,256

6,256

Derivative liabilities

 

6,684

 

6,684

 

 

6,670

 

14