| Operating Results by Segment |
Operating results by segment for the
periods presented are as follows:
|
(In thousands)
|
|
Flavors &
Extracts
|
|
|
Color
|
|
|
Asia Pacific
|
|
|
Corporate
& Other
|
|
|
Consolidated
|
|
|
Three months ended March 31, 2026:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total segment revenue
|
|
$
|
201,825
|
|
|
$
|
198,176
|
|
|
$
|
45,255
|
|
|
$
|
-
|
|
|
$
|
445,256
|
|
|
Intersegment revenue
|
|
|
(5,719
|
)
|
|
|
(3,654
|
)
|
|
|
(49
|
)
|
|
|
-
|
|
|
|
(9,422
|
)
|
|
Consolidated revenue from external customers
|
|
|
196,106
|
|
|
|
194,522
|
|
|
|
45,206
|
|
|
|
-
|
|
|
|
435,834
|
|
|
Cost of products sold
|
|
|
141,935
|
|
|
|
115,903
|
|
|
|
25,308
|
|
|
|
-
|
|
|
|
283,146
|
|
|
Selling and administrative expense
|
|
|
27,421
|
|
|
|
36,554
|
|
|
|
8,718
|
|
|
|
13,267
|
|
|
|
85,960
|
|
|
Operating income (loss)
|
|
|
26,750
|
|
|
|
42,065
|
|
|
|
11,180
|
|
|
|
(13,267
|
)
|
|
|
66,728
|
|
|
Interest expense
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
7,902
|
|
|
Earnings before income taxes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
58,826
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Assets
|
|
|
904,103
|
|
|
|
916,596
|
|
|
|
124,640
|
|
|
|
342,249
|
|
|
|
2,287,588
|
|
|
Capital expenditures
|
|
|
10,452
|
|
|
|
16,764
|
|
|
|
309
|
|
|
|
1,212
|
|
|
|
28,737
|
|
|
Depreciation and amortization
|
|
|
7,760
|
|
|
|
6,157
|
|
|
|
585
|
|
|
|
1,036
|
|
|
|
15,538
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended March 31, 2025:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total segment revenue
|
|
$
|
193,681
|
|
|
$
|
167,750
|
|
|
$
|
41,901
|
|
|
$
|
-
|
|
|
$
|
403,332
|
|
|
Intersegment revenue
|
|
|
(5,883
|
)
|
|
|
(5,114
|
)
|
|
|
(10
|
)
|
|
|
-
|
|
|
|
(11,007
|
)
|
|
Consolidated revenue from external customers
|
|
|
187,798
|
|
|
|
162,636
|
|
|
|
41,891
|
|
|
|
-
|
|
|
|
392,325
|
|
|
Cost of products sold
|
|
|
137,934
|
|
|
|
96,437
|
|
|
|
24,363
|
|
|
|
1,814
|
|
|
|
260,548
|
|
|
Selling and administrative expense
|
|
|
24,875
|
|
|
|
31,347
|
|
|
|
8,086
|
|
|
|
13,939
|
|
|
|
78,247
|
|
|
Operating income (loss)
|
|
|
24,989
|
|
|
|
34,852
|
|
|
|
9,442
|
|
|
|
(15,753
|
)
|
|
|
53,530
|
|
|
Interest expense
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
7,341
|
|
|
Earnings before income taxes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
46,189
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Assets
|
|
|
811,518
|
|
|
|
852,073
|
|
|
|
125,110
|
|
|
|
303,967
|
|
|
|
2,092,668
|
|
|
Capital expenditures
|
|
|
12,535
|
|
|
|
3,522
|
|
|
|
175
|
|
|
|
622
|
|
|
|
16,854
|
|
|
Depreciation and amortization
|
|
|
7,640
|
|
|
|
5,936
|
|
|
|
548
|
|
|
|
950
|
|
|
|
15,074
|
|
|
| Product Lines |
Product Lines
|
(In
thousands)
|
|
Flavors &
Extracts
|
|
|
Color
|
|
|
Asia Pacific
|
|
|
Consolidated
|
|
|
Three
months ended March 31, 2026:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Flavors,
Extracts & Flavor Ingredients
|
|
$
|
138,564
|
|
|
$
|
-
|
|
|
$
|
-
|
|
|
$
|
138,564
|
|
Agricultural Ingredients
|
|
|
63,261 |
|
|
|
- |
|
|
|
- |
|
|
|
63,261 |
|
|
Food &
Pharmaceutical Colors
|
|
|
-
|
|
|
|
151,280
|
|
|
|
-
|
|
|
|
151,280
|
|
|
Personal
Care
|
|
|
-
|
|
|
|
46,896
|
|
|
|
-
|
|
|
|
46,896
|
|
|
Asia
Pacific
|
|
|
-
|
|
|
|
-
|
|
|
|
45,255
|
|
|
|
45,255
|
|
|
Intersegment
Revenue
|
|
|
(5,719
|
)
|
|
|
(3,654
|
)
|
|
|
(49
|
)
|
|
|
(9,422
|
)
|
|
Total
revenue from external customers
|
|
$
|
196,106
|
|
|
$
|
194,522
|
|
|
$
|
45,206
|
|
|
$
|
435,834
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three
months ended March 31, 2025:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Flavors,
Extracts & Flavor Ingredients
|
|
$
|
130,181
|
|
|
$
|
-
|
|
|
$
|
-
|
|
|
$
|
130,181
|
|
| Agricultural Ingredients |
|
|
63,500 |
|
|
|
- |
|
|
|
- |
|
|
|
63,500 |
|
|
Food &
Pharmaceutical Colors
|
|
|
-
|
|
|
|
124,600
|
|
|
|
-
|
|
|
|
124,600
|
|
|
Personal
Care
|
|
|
-
|
|
|
|
43,150
|
|
|
|
-
|
|
|
|
43,150
|
|
|
Asia
Pacific
|
|
|
-
|
|
|
|
-
|
|
|
|
41,901
|
|
|
|
41,901
|
|
|
Intersegment
Revenue
|
|
|
(5,883
|
)
|
|
|
(5,114 |
) |
|
|
(10
|
)
|
|
|
(11,007
|
)
|
|
Total
revenue from external customers
|
|
$
|
187,798
|
|
|
$
|
162,636
|
|
|
$
|
41,891
|
|
|
$
|
392,325
|
|
|
| Geographical Markets |
Geographic Markets
|
(In
thousands)
|
|
Flavors &
Extracts
|
|
|
Color
|
|
|
Asia Pacific
|
|
|
Consolidated
|
|
|
Three months ended March 31, 2026:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
North
America
|
|
$
|
158,943
|
|
|
$
|
97,768
|
|
|
$
|
41
|
|
|
$
|
256,752
|
|
|
Europe
|
|
|
29,400
|
|
|
|
57,018
|
|
|
|
7
|
|
|
|
86,425
|
|
|
Asia
Pacific
|
|
|
2,819
|
|
|
|
20,951
|
|
|
|
43,178
|
|
|
|
66,948
|
|
|
Other
|
|
|
4,944
|
|
|
|
18,785
|
|
|
|
1,980
|
|
|
|
25,709
|
|
|
Total
revenue from external customers
|
|
$
|
196,106
|
|
|
$
|
194,522
|
|
|
$
|
45,206
|
|
|
$
|
435,834
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended March 31, 2025:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
North
America
|
|
$
|
149,627
|
|
|
$
|
78,669
|
|
|
$
|
1
|
|
|
$
|
228,297
|
|
|
Europe
|
|
|
28,157
|
|
|
|
47,723
|
|
|
|
22
|
|
|
|
75,902
|
|
|
Asia
Pacific
|
|
|
4,522
|
|
|
|
16,626
|
|
|
|
40,764
|
|
|
|
61,912
|
|
|
Other
|
|
|
5,492
|
|
|
|
19,618
|
|
|
|
1,104
|
|
|
|
26,214
|
|
|
Total
revenue from external customers
|
|
$
|
187,798
|
|
|
$
|
162,636
|
|
|
$
|
41,891
|
|
|
$
|
392,325
|
|
|