v3.26.1
Segment Information
3 Months Ended
Mar. 31, 2026
Segment Information [Abstract]  
Segment Information
8.
Segment Information

The Company evaluates performance based on operating income before share-based compensation (except for share-based compensation expense associated with stock grants to certain business unit leaders); restructuring and other charges, including Portfolio Optimization Plan costs; interest expense; and income taxes (segment operating income). Total revenue and segment operating income by business segment and geographic region include both sales to customers, as reported in the Company’s Consolidated Statements of Earnings, and intersegment sales, which are accounted for at prices that approximate market prices and are eliminated in consolidation.

Assets by business segment and geographic region are those assets used in the Company’s operations in each segment and geographic region. Segment assets reflect the allocation of goodwill to each segment. Corporate & Other assets consist primarily of accounts receivables from the securitization program, investments, deferred tax assets, and fixed assets.

The Company determines its operating segments based on information utilized by its chief operating decision maker (CODM) to allocate resources and assess performance. The Company’s CODM is the President and Chief Executive Officer. The CODM uses segment operating income or loss to allocate resources, which includes employees, financial, or capital resources, predominantly in the annual budget and forecasting process. The CODM considers budget-to-actual and year-over-year variances on a monthly basis for segment operating income or loss when allocating capital and personnel resources to the segments. Segment performance is evaluated based on operating income of the respective business units before share-based compensation (except for share-based compensation expense associated with stock grants to certain business unit leaders), restructuring and other charges, including the Portfolio Optimization Plan costs, and other costs (which are reported in Corporate & Other), interest expense, and income taxes.

The Company’s three reportable segments are the Flavors & Extracts and Color segments, which are both managed on a product line basis, and the Asia Pacific segment, which is managed on a geographic basis. The Company’s Flavors & Extracts segment produces flavor, extracts, and essential oils products that impart a desired taste, texture, aroma, or other characteristics to a broad range of consumer and other products. The Color segment produces natural and synthetic color systems for foods, beverages, pharmaceuticals, and nutraceuticals; colors, ingredients, and systems for personal care; and technical colors for industrial applications. The Asia Pacific segment is managed on a geographic basis and produces and distributes color, flavor, and essential oils products for the Asia Pacific countries. The Company’s corporate expenses, share-based compensation (except for share-based compensation expense associated with stock grants to certain business unit leaders), restructuring and other charges, including Portfolio Optimization Plan costs as further described in Note 3, Portfolio Optimization Plan, and certain other costs are included in the “Corporate & Other” category.

Operating results by segment for the periods presented are as follows:

 
(In thousands)
 
Flavors &
Extracts
   
Color
   
Asia Pacific
   
Corporate
& Other
   
Consolidated
 
Three months ended March 31, 2026:
                             
Total segment revenue
 
$
201,825
   
$
198,176
   
$
45,255
   
$
-
   
$
445,256
 
Intersegment revenue
   
(5,719
)
   
(3,654
)
   
(49
)
   
-
     
(9,422
)
Consolidated revenue from external customers
   
196,106
     
194,522
     
45,206
     
-
     
435,834
 
Cost of products sold
   
141,935
     
115,903
     
25,308
     
-
     
283,146
 
Selling and administrative expense
   
27,421
     
36,554
     
8,718
     
13,267
     
85,960
 
Operating income (loss)
   
26,750
     
42,065
     
11,180
     
(13,267
)
   
66,728
 
Interest expense
                                   
7,902
 
Earnings before income taxes
                                 
$
58,826
 
 
                                       
Assets
   
904,103
     
916,596
     
124,640
     
342,249
     
2,287,588
 
Capital expenditures
   
10,452
     
16,764
     
309
     
1,212
     
28,737
 
Depreciation and amortization
   
7,760
     
6,157
     
585
     
1,036
     
15,538
 
 
                                       
Three months ended March 31, 2025:
                                       
Total segment revenue
 
$
193,681
   
$
167,750
   
$
41,901
   
$
-
   
$
403,332
 
Intersegment revenue
   
(5,883
)
   
(5,114
)
   
(10
)
   
-
     
(11,007
)
Consolidated revenue from external customers
   
187,798
     
162,636
     
41,891
     
-
     
392,325
 
Cost of products sold
   
137,934
     
96,437
     
24,363
     
1,814
     
260,548
 
Selling and administrative expense
   
24,875
     
31,347
     
8,086
     
13,939
     
78,247
 
Operating income (loss)
   
24,989
     
34,852
     
9,442
     
(15,753
)
   
53,530
 
Interest expense
                                   
7,341
 
Earnings before income taxes
                                 
$
46,189
 
 
                                       
Assets
   
811,518
     
852,073
     
125,110
     
303,967
     
2,092,668
 
Capital expenditures
   
12,535
     
3,522
     
175
     
622
     
16,854
 
Depreciation and amortization
   
7,640
     
5,936
     
548
     
950
     
15,074
 

Product Lines

(In thousands)
 
Flavors &
Extracts
   
Color
   
Asia Pacific
   
Consolidated
 
Three months ended March 31, 2026:
                       
Flavors, Extracts & Flavor Ingredients
 
$
138,564
   
$
-
   
$
-
   
$
138,564
 
Agricultural Ingredients
    63,261       -       -       63,261  
Food & Pharmaceutical Colors
   
-
     
151,280
     
-
     
151,280
 
Personal Care
   
-
     
46,896
     
-
     
46,896
 
Asia Pacific
   
-
     
-
     
45,255
     
45,255
 
Intersegment Revenue
   
(5,719
)
   
(3,654
)
   
(49
)
   
(9,422
)
Total revenue from external customers
 
$
196,106
   
$
194,522
   
$
45,206
   
$
435,834
 
 
                               
Three months ended March 31, 2025:
                               
Flavors, Extracts & Flavor Ingredients
 
$
130,181
   
$
-
   
$
-
   
$
130,181
 
Agricultural Ingredients     63,500       -       -       63,500  
Food & Pharmaceutical Colors
   
-
     
124,600
     
-
     
124,600
 
Personal Care
   
-
     
43,150
     
-
     
43,150
 
Asia Pacific
   
-
     
-
     
41,901
     
41,901
 
Intersegment Revenue
   
(5,883
)
    (5,114 )    
(10
)
   
(11,007
)
Total revenue from external customers
 
$
187,798
   
$
162,636
   
$
41,891
   
$
392,325
 

Geographic Markets

(In thousands)
 
Flavors &
Extracts
   
Color
   
Asia Pacific
   
Consolidated
 
Three months ended March 31, 2026:
                       
North America
 
$
158,943
   
$
97,768
   
$
41
   
$
256,752
 
Europe
   
29,400
     
57,018
     
7
     
86,425
 
Asia Pacific
   
2,819
     
20,951
     
43,178
     
66,948
 
Other
   
4,944
     
18,785
     
1,980
     
25,709
 
Total revenue from external customers
 
$
196,106
   
$
194,522
   
$
45,206
   
$
435,834
 
 
                               
Three months ended March 31, 2025:
                               
North America
 
$
149,627
   
$
78,669
   
$
1
   
$
228,297
 
Europe
   
28,157
     
47,723
     
22
     
75,902
 
Asia Pacific
   
4,522
     
16,626
     
40,764
     
61,912
 
Other
   
5,492
     
19,618
     
1,104
     
26,214
 
Total revenue from external customers
 
$
187,798
   
$
162,636
   
$
41,891
   
$
392,325