v3.26.1
Condensed Consolidated Statements of Cash Flows (Unaudited) - USD ($)
3 Months Ended
Mar. 31, 2026
Mar. 31, 2025
Cash Flows from Operating Activities    
Net income $ (146,895) $ (81,688)
Depreciation and amortization
Stock-based compensation expense
Unrealized (gain) loss on investments 6,750
(Gain) Loss on extinguishment of debt
(Gain) Loss on Extinguishment of Obligations (warrants issued)
Deferred income taxes
(Increase) decrease in receivables and prepaids 62,196
(Increase) decrease in inventory
Increase (decrease) in payables and accrued liabilities 10,186 (22,051)
Other adjustments, net
Net cash provided by (used in) operating activities (67,763) (103,739)
Cash Flows from Investing Activities    
(Purchases) of minerals, property and equipment (25,712) (4,658)
Proceeds from sale of minerals, property and equipment
(Purchases) of marketable securities
Proceeds from sale of marketable securities
Net cash provided by (used in) investing activities (25,712) (4,658)
Cash Flows from Financing Activities    
Proceeds from issuance of common stock
Proceeds from issuance of preferred stock 84,255 111,300
Proceeds from option/warrant premiums 740
Proceeds from issuance of debt 20,000 15,099
Repayments of debt
Payment of dividends
Net cash provided by (used in) financing activities 104,255 127,139
Net Change in Cash    
Net increase (decrease) in cash and cash equivalents 10,780 18,742
Cash and cash equivalents at beginning of period 11,617 10,458
Cash and cash equivalents at end of period $ 22,397 $ 29,200