| Schedule of stockholders equity |
The
information which follows details the present shareholder structure of the Company and supplements the information contained in
the Stockholder’s Equity section of the Company’s financial statements.
Schedule of stockholders equity
| Equity Capital Structure (as
of the reporting date) |
| |
| Security | |
Authorized
Shares | |
Outstanding
Shares | |
Par
Value | |
CUSIP | |
Conversion
Terms | |
Voting
Rights |
| Common Stock | |
20,000,000,000 | |
6,229,776,842 | |
| No Par | |
60314D106 | |
N/A | |
1 vote per share |
| Preferred Series A | |
105,000 | |
105,000 | |
| No Par | |
60314D205 | |
Non-convertible | |
3,000 votes per share |
| Preferred Series B | |
33,000 | |
13,500 | |
| No Par | |
60314D304 | |
1 share = 1,000 common shares | |
1,000 votes per share |
| Preferred Series C | |
100,000 | |
9,692 shares + 2,750 warrants | |
| No Par | |
60314D403 | |
1 share = 400,000 common shares | |
400,000 votes per share |
| Preferred Series D | |
35,000 | |
0 + 60,000 warrants (see Note regarding authorized share limitation) | |
$ | 25 | |
60314D502 | |
1 share = 25,000 common shares | |
25,000 votes per share |
| Preferred Series NMC | |
7,100,000 | |
6,900,000 shares + 6,900,000 warrants | |
$ | 25 | |
60314D601 | |
1 share = 500 common shares | |
500 votes per share |
| Undesignated Preferred | |
42,627,000 | |
0 | |
| No Par | |
N/A | |
Not yet designated | |
Not applicable |
|
| Schedule of weighted average number of shares outstanding |
During
the reporting periods, the Company issued shares of its common stock as follows:
Schedule of weighted average number of shares outstanding
| Date | | |
Description | |
Shares
Outstanding | | |
Day Weighting |
| 01/01/2025 | | |
SHARE BALANCE | |
| 4,347,776,842 | | |
90 days |
| 03/31/2025 | | |
SHARE BALANCE | |
| 4,347,776,842 | | |
|
| 2025 Q-1 WEIGHTED AVERAGE | |
| 4,347,776,842 | | |
|
| | | |
| |
| | | |
|
| 01/01/2026 | | |
SHARE BALANCE | |
| 6,211,776,842 | | |
57 days |
| 02/27/2026 | | |
Conversion of 45 Series C Preferred Shares | |
| 6,229,776,842 | | |
33 days |
| 03/31/2026 | | |
SHARE BALANCE | |
| 6,229,776,842 | | |
|
| 2026 Q-1 WEIGHTED AVERAGE | |
| 6,218,376,842 | | |
|
|