v3.26.1
Condensed Consolidated Statements of Cash Flows - USD ($)
$ in Millions
3 Months Ended
Mar. 31, 2026
Mar. 31, 2025
Cash Flows From Operating Activities:    
Net income $ 56.6 $ 72.3
Reconciling adjustments:    
Depreciation and amortization 42.2 40.6
Amortization of operating lease right-of-use assets 33.7 34.5
Deferred income taxes, net 0.7 0.4
Share-based compensation expense 5.5 5.8
Income from SSAT (5.0) (6.6)
Other 0.3 (1.9)
Changes in assets and liabilities:    
Accounts receivable, net (1.1) (1.6)
Deferred dry-docking payments (11.9) (10.4)
Deferred dry-docking amortization 7.7 6.6
Prepaid expenses and other assets (4.0) (6.9)
Accounts payable, accruals and other liabilities 1.0 (5.3)
Operating lease assets and liabilities, net (29.8) (35.1)
Other long-term liabilities (1.9) (3.4)
Net cash provided by operating activities 94.0 89.0
Cash Flows From Investing Activities:    
Capitalized vessel construction expenditures (18.0) (66.7)
Capital expenditures (excluding vessel construction expenditures) (30.3) (22.5)
Proceeds from disposal of property and equipment, and other (0.1) 0.2
Cash and interest deposits into Capital Construction Fund (5.8) (105.4)
Withdrawals from Capital Construction Fund 17.4 65.0
Net cash used in investing activities (36.8) (129.4)
Cash Flows From Financing Activities:    
Repayments of debt (10.1) (10.1)
Dividends paid (11.0) (11.3)
Repurchase of Matson common stock (52.8) (66.9)
Tax withholding related to net share settlements of restricted stock units (25.1) (16.1)
Net cash used in financing activities (99.0) (104.4)
Net Decrease Increase in Cash, Cash Equivalents (41.8) (144.8)
Cash, Cash Equivalents, Beginning of Period 141.9 266.8
Cash, Cash Equivalents, End of Period 100.1 122.0
Reconciliation of Cash, Cash Equivalents, and Restricted Cash, End of Year:    
Cash and Cash Equivalents 100.1  
Total Cash, Cash Equivalents and Restricted Cash, End of Year 100.1 122.0
Supplemental Cash Flow Information:    
Interest paid, net of capitalized interest 1.7 1.7
Income tax paid, net of income tax refunds 2.8 1.6
Non-cash Information:    
Capital expenditures included in accounts payable, accruals and other liabilities $ 3.2 $ 7.6