v3.26.1
Financial Instruments (Tables)
3 Months Ended
Mar. 31, 2026
Financial Instruments [Abstract]  
Schedule of Maturity of Financial Assets

The following table provides breakdown by maturity of financial assets as at March 31, 2026:

 

Carrying
amount

 

Contractual cash flows

Remaining
2026

 

2027

 

2028

 

2029

 

2030

 

Thereafter

Cash and cash equivalents

 

$

522,725

 

$

522,725

 

$

 

$

 

$

 

$

 

$

Trade and other receivables, excluding deferred receivables

 

 

51,394

 

 

51,394

 

 

 

 

 

 

 

 

 

 

Deferred receivables

 

 

23,263

 

 

6,026

 

 

14,318

 

 

715

 

 

706

 

 

698

 

 

800

Other financial assets

 

 

1,752

 

 

426

 

 

 

 

 

 

 

 

 

 

1,326

   

$

599,134

 

$

580,571

 

$

14,318

 

$

715

 

$

706

 

$

698

 

$

2,126

(1)      Indebtedness excludes deferred financing costs, prepayment options, warrants and loss on repayment. The contractual cash flows for Telesat Lightspeed Financing include anticipated future drawings and mandatory repayments against the loan.

Schedule of Contractual Maturities of Financial Liabilities

The contractual maturities of financial liabilities as at March 31, 2026 were as follows:

 

Carrying
amount

 

Contractual
cash flows
(undiscounted)

 

Remaining
2026

 

2027

 

2028

 

2029

 

2030

 

Thereafter

Trade and other payables

 

$

88,845

 

$

88,845

 

$

88,845

 

$

 

$

 

$

 

$

 

$

Customer and other deposits

 

 

1,391

 

 

1,391

 

 

576

 

 

520

 

 

137

 

 

 

 

 

 

158

Satellite performance incentive payments

 

 

12,735

 

 

14,752

 

 

3,890

 

 

2,662

 

 

2,544

 

 

2,544

 

 

2,544

 

 

568

Derivative liabilities

 

 

848,313

 

 

848,313

 

 

848,313

 

 

 

 

 

 

 

 

 

 

Other financial liabilities

 

 

2,196

 

 

2,196

 

 

2,196

 

 

 

 

 

 

 

 

 

 

Indebtedness(1)

 

 

3,879,505

 

 

6,966,433

 

 

2,537,737

 

 

636,464

 

 

215,254

 

 

475,444

 

 

568,793

 

 

2,532,741

   

$

4,832,985

 

$

7,921,930

 

$

3,481,557

 

$

639,646

 

$

217,935

 

$

477,988

 

$

571,337

 

$

2,533,467

(1)      Indebtedness excludes deferred financing costs, prepayment options, warrants and loss on repayment. The contractual cash flows for Telesat Lightspeed Financing include anticipated future drawings and mandatory repayments against the loan.

Schedule of Interest Payable and Interest Payments

The interest payable and interest payments included in the carrying value and contractual cash flows, respectively, in the above table, were as follows:

 

Interest
payable

 

Interest
payments

Satellite performance incentive payments

 

$

422

 

$

2,439

Indebtedness

 

$

34,991

 

$

1,126,045

Schedule of Financial Assets and Financial Liabilities

Financial assets and liabilities recorded on the balance sheets and the fair value hierarchy levels used to calculate those values were as follows:

As at March 31, 2026

 

Amortized
cost

 

Fair value
through profit
or loss

 

Fair
value

 

Fair value
hierarchy

Cash and cash equivalents

 

$

522,725

 

 

$

 

 

$

522,725

 

 

Level 1

Trade and other receivables

 

 

58,823

 

 

 

 

 

 

58,823

 

 

(1)

Other current financial assets

 

 

426

 

 

 

 

 

 

426

 

 

Level 1

Other long-term financial assets

 

 

17,160

 

 

 

 

 

 

17,160

 

 

Level 1

Trade and other payables

 

 

(88,845

)

 

 

 

 

 

(88,845

)

 

(1)

Other current financial liabilities

 

 

(41,537

)

 

 

(848,313

)

 

 

(889,831

)

 

Level 2, Level 3

Other long-term financial liabilities

 

 

(9,788

)

 

 

 

 

 

(9,776

)

 

Level 2

Indebtedness(2)

 

 

(3,844,514

)

 

 

 

 

 

(3,008,025

)

 

Level 2

   

$

(3,385,550

)

 

$

(848,313

)

 

$

(3,397,343

)

   

As at December 31, 2025

 

Amortized
cost

 

Fair value
through profit
or loss

 

Fair
value

 

Fair value
hierarchy

Cash and cash equivalents

 

$

509,798

 

 

$

 

 

$

509,798

 

 

Level 1

Trade and other receivables

 

 

58,422

 

 

 

 

 

 

58,422

 

 

(1)

Other current financial assets

 

 

430

 

 

 

 

 

 

430

 

 

Level 1

Other long-term financial assets

 

 

18,283

 

 

 

 

 

 

18,283

 

 

Level 1

Trade and other payables

 

 

(57,447

)

 

 

 

 

 

(57,447

)

 

(1)

Other current financial liabilities

 

 

(25,205

)

 

 

(832,432

)

 

 

(857,652

)

 

Level 2

Other long-term financial liabilities

 

 

(10,091

)

 

 

 

 

 

(10,014

)

 

Level 2, Level 3

Indebtedness(2)

 

 

(3,660,787

)

 

 

 

 

 

(2,845,442

)

 

Level 2

   

$

(3,166,597

)

 

$

(832,432

)

 

$

(3,183,622

)

   

(1)      Trade and other receivables and trade and other payables approximate fair value due to the short-term maturity of these instruments.

(2)      Indebtedness excludes deferred financing costs, prepayment options, warrants and loss on prepayment.

Schedule of Percentage of Face Value of the Indebtedness The rates used, which are a percentage of face value of the indebtedness, were as follows:
 

March 31,
2026

 

December 31,
2025

Term Loan B – U.S. Facility

 

80.12

%

 

79.21

%

2027 Senior Unsecured Notes

 

47.44

%

 

46.84

%

2027 Senior Secured Notes

 

77.89

%

 

77.41

%

2026 Senior Secured Notes

 

80.36

%

 

80.16

%

Telesat Lightspeed Financing

 

83.66

%

 

84.92

%

Schedule of Movements in Telesat Lightspeed Financing Warrants

The movements in Telesat Lightspeed Financing Warrants were as follows:

 

Government of
Canada

 

Government of
Quebec

 

Total

As at December 31, 2025

 

$

701,340

 

$

131,092

 

$

832,432

Change in fair value

 

 

13,329

 

 

2,492

 

 

15,821

Impact of foreign exchange

 

 

51 

 

 

 

 

60 

As at March 31, 2026

 

$

714,720 

 

$

133,593 

 

$

848,313