| Schedule of Allocation of Fair Value of Assets and Liabilities |
The following table summarizes the purchase price and estimated fair values of assets acquired and liabilities assumed as of the Pioneer Power Effective Date, with any excess of purchase price over estimated fair value of the identified net assets acquired recorded as goodwill. | | | | | | | | | | | | | | | | | | | | | | | | | | (in thousands) | | Purchase Price Allocation | | Measurement Period Adjustments | | Adjusted Purchase Price Allocation | | | | | | Consideration: | | | | | | | | | | | | Cash | | $ | 66,612 | | | $ | — | | | $ | 66,612 | | | | | | | | | | | | | | | | | | Total Consideration | | 66,612 | | | — | | | 66,612 | | | | | | | | | | | | | | | | | | Fair value of assets acquired: | | | | | | | | | | | | Cash and cash equivalents | | 961 | | | — | | | 961 | | | | | | | Accounts receivable | | 18,416 | | | — | | | 18,416 | | | | | | Contract assets(1) | | 4,176 | | | 920 | | | 5,096 | | | | | | | Other current assets | | 58 | | | — | | | 58 | | | | | | | Property and equipment | | 6,291 | | | — | | | 6,291 | | | | | | | | | | | | | | | | | | Intangible assets | | 16,200 | | | — | | | 16,200 | | | | | | | Amount attributable to assets acquired | | 46,102 | | | 920 | | | 47,022 | | | | | | | | | | | | | | | | | | Fair value of liabilities assumed: | | | | | | | | | | | | Accounts payable, including retainage | | 8,071 | | | — | | | 8,071 | | | | | | | | | | | | | | | | | | Accrued expenses and other current liabilities | | 1,527 | | | — | | | 1,527 | | | | | | Contract liabilities(1) | | 6,506 | | | 1,843 | | | 8,349 | | | | | | | | | | | | | | | | | | Amount attributable to liabilities assumed | | 16,104 | | | 1,843 | | | 17,947 | | | | | | | Goodwill | | $ | 36,614 | | | $ | 923 | | | $ | 37,537 | | | | | |
(1) Measurement period adjustments recorded during the quarters ended March 31, 2026 and December 31, 2025 reflect changes to the fair value of contract assets acquired and contract liabilities assumed, resulting in a net increase of approximately $0.1 million and $0.9 million, respectively, to goodwill.
|