v3.26.1
CONDENSED CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY - USD ($)
$ in Millions
Total
Common Stock
Additional Paid-in Capital
Accumulated Other Comprehensive Income (Loss)
Retained Deficit
Non-Controlling Interests— Non-Redeemable
Beginning Balance (shares) at Dec. 31, 2024   127,109,000        
Beginning Balance at Dec. 31, 2024 $ 3,196.4 $ 1.3 $ 2,520.9 $ 4.8 $ (737.3) $ 1,406.7
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Net income (loss) (5.1)       (37.7) 32.6
Equity-based compensation (shares)   1,084,000        
Equity-based compensation 7.6   7.6      
Other comprehensive income (loss) (16.6)     (16.6)    
Acquisition and disposal of shares of non-controlling interests, net 23.0   (2.6)     25.6
Distributions to non-controlling interests—non-redeemable holders (49.3)         (49.3)
Ending Balance (shares) at Mar. 31, 2025   128,193,000        
Ending Balance at Mar. 31, 2025 $ 3,156.0 $ 1.3 2,525.9 (11.8) (775.0) 1,415.6
Beginning Balance (shares) at Dec. 31, 2025 129,321,144 129,321,000        
Beginning Balance at Dec. 31, 2025 $ 3,131.3 $ 1.3 2,540.6 (13.8) (815.2) 1,418.4
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Net income (loss) (1.7)       (35.9) 34.2
Equity-based compensation (shares)   1,476,000        
Equity-based compensation 6.0   6.0      
Other comprehensive income (loss) 3.3     3.3    
Acquisition and disposal of shares of non-controlling interests, net 5.0   1.7     3.3
Distributions to non-controlling interests—non-redeemable holders $ (46.0)         (46.0)
Ending Balance (shares) at Mar. 31, 2026 130,797,216 130,797,000        
Ending Balance at Mar. 31, 2026 $ 3,097.9 $ 1.3 $ 2,548.3 $ (10.5) $ (851.1) $ 1,409.9