Segment operating results and other financial data for the three months ended March 31, 2026 and 2025, were as follows: | | | | | | | | | | | | | | | | | | | Three Months Ended March 31, 2026 | | | | | | | | (in millions) | Sealing Technologies | | Advanced Surface Technologies | | Total | | Sales from external customers | $ | 199.0 | | | $ | 104.0 | | | $ | 303.0 | | | Intersegment sales | — | | | 0.2 | | | 0.2 | | | 199.0 | | | 104.2 | | | 303.2 | | | Reconciliation of sales | | | | | | | Elimination of intersegment sales | | | | | (0.2) | | | Total consolidated sales | | | | | 303.0 | | | | | | | | | Cost of sales | (103.3) | | | (70.0) | | | | | Selling, General, and Administrative | (46.5) | | | (26.2) | | | | | | | | | | | Adjusting Items: | | | | | | | Acquisition expenses | 1.0 | | | — | | | | | | | | | | | Amortization of fair value adjustment to acquisition date inventory | 3.2 | | | — | | | | | | | | | | | Depreciation and amortization expense | 11.2 | | | 16.3 | | | | | Adjusted Segment EBITDA | $ | 64.6 | | | $ | 24.3 | | | $ | 88.9 | | | | | | | |
| | | | | | | | | | | | | | | | | | | Three Months Ended March 31, 2025 | | | | | | | | (in millions) | Sealing Technologies | | Advanced Surface Technologies | | Total | | Sales from external customers | $ | 179.6 | | | $ | 93.6 | | | $ | 273.2 | | | Intersegment sales | — | | | 0.2 | | | 0.2 | | | 179.6 | | | 93.8 | | | 273.4 | | | Reconciliation of sales | | | | | | | Elimination of intersegment sales | | | | | (0.2) | | | Total consolidated sales | | | | | 273.2 | | | | | | | | | Cost of sales | (90.9) | | | (64.1) | | | | | Selling, General, and Administrative | (38.4) | | | (26.2) | | | | Other Operating1 | — | | | (0.7) | | | | | Adjusting Items: | | | | | | | Acquisition expenses | 0.2 | | | — | | | | | | | | | | | | | | | | | Restructuring expense | — | | | 0.7 | | | | | Depreciation and amortization expense | 8.2 | | | 17.0 | | | | | Adjusted Segment EBITDA | $ | 58.7 | | | $ | 20.5 | | | $ | 79.2 | |
1 Other Operating consists of restructuring related expense. | | | | | | | | | | | | | | | | | | | Three Months Ended March 31, | | (in millions) | | | | | 2026 | | 2025 | | Reconciliation of Income Before Income Taxes to Adjusted Segment EBITDA | | | | | | | | | Income before income taxes | | | | | $ | 33.9 | | | $ | 32.3 | | | Acquisition expenses | | | | | 1.0 | | | 0.2 | | | | | | | | | | | Amortization of fair value adjustment to acquisition date inventory | | | | | 3.2 | | | — | | | Restructuring expense | | | | | — | | | 0.7 | | | | | | | | | | | Depreciation and amortization expense | | | | | 27.5 | | | 25.2 | | | Corporate expenses | | | | | 13.7 | | | 11.3 | | | Interest expense, net | | | | | 8.8 | | | 8.0 | | | | | | | | | | | Other expense, net | | | | | 0.8 | | | 1.5 | | | Adjusted Segment EBITDA | | | | | $ | 88.9 | | | $ | 79.2 | |
|