v3.26.1
Condensed Consolidated Statements of Cash Flows - USD ($)
3 Months Ended 12 Months Ended
Mar. 31, 2026
Mar. 31, 2025
Dec. 31, 2025
Cash Flows From Operating Activities:      
Net loss $ (2,044,000) $ (4,324,000)  
Adjustments to reconcile net loss to net cash used in operating activities:      
Stock-based compensation 135,000 100,000  
Change in fair value of contingent consideration 27,000 21,000  
Non-cash lease expense 143,000 120,000  
Depreciation 24,000 26,000 $ 108,000
Deferred research and development tax credit (417,000) (409,000)  
Changes in operating assets and liabilities:      
Prepaid expenses and other current assets 428,000 588,000  
Accounts payable (397,000) (440,000)  
Accrued expenses (27,000) 295,000  
Accrued employee benefits (172,000) (603,000)  
Operating lease liability (156,000) (130,000)  
Net Cash Used In Operating Activities (2,456,000) (4,756,000)  
Cash Flows from Financing Activities      
Tax credit receivable 1,612,000 1,727,000  
Payment of loans payable (49,000) (56,000)  
Proceeds from issuance under at - the - market offering, net of issuance cost 2,303,000    
Proceeds from long term debt   1,401,000  
Net Cash provided by Financing Activities 3,866,000 3,072,000  
Effects of exchange rate changes on cash and cash equivalents (36,000) 93,000  
Net decrease in cash and cash equivalents and restricted cash 1,374,000 (1,591,000)  
Cash and cash equivalents and restricted at the beginning of this period 13,102,000 11,705,000 11,705,000
Cash and cash equivalents and restricted cash at the end of this period 14,476,000 10,114,000 13,102,000
Reconciliation of cash, cash equivalents, and restricted cash reported in the consolidated balance sheet      
Cash and cash equivalents 14,431,000 10,014,000 13,056,000
Restricted cash included in other long-term assets 45,000 100,000  
Total cash, cash equivalents, and restricted cash shown in the statement of cash flows 14,476,000 $ 10,114,000 $ 13,102,000
Supplemental non-cash investing and financing activities:      
Right of use asset obtained in exchange for lease liabilities $ 1,291,000