v3.26.1
Stock-Based Compensation
3 Months Ended
Mar. 31, 2026
Stock-Based Compensation  
Stock-Based Compensation

9. Stock-Based Compensation

Stock Incentive Plans

On November 2, 2010, the Board of Directors and stockholders adopted the 2010 Stock Incentive Plan (“2010 Stock Plan”) for the issuance of up to 343 shares of Common Stock to be granted through incentive stock options, nonqualified stock options, stock appreciation rights, dividend equivalent rights, restricted stock, restricted stock units and other stock-based awards to officers, other employees, directors and consultants of the Company and its subsidiaries. From time to time the number of shares authorized for awards was increased such that 16,000 were authorized as of September 5, 2019. The exercise price of stock options under the 2010 Stock Plan was determined by the compensation committee of the Board of Directors and could be equal to or greater than the fair market value of the Company’s Common Stock on the date the option was granted. Options become exercisable over various periods from the date of grant and expire between five and ten years after the grant date. As of March 31, 2026, there were 5,893 options issued and outstanding under the 2010 Stock Plan. There are no shares available to be issued under this plan. Only options were issued under the plan.

On September 17, 2020, the stockholders approved and adopted the 2020 Stock Incentive Plan (“2020 Stock Plan”) for the issuance of up to 16,000 shares of Common Stock to be granted through incentive stock options, nonqualified stock options, stock appreciation rights, dividend equivalent rights, restricted stock, restricted stock units and other stock-based awards to officers, other employees, directors and consultants of the Company and its subsidiaries. The number of shares authorized for awards under the 2020 Stock Plan was increased such that 4,500,000 shares were authorized as of March 31, 2025. As of March 31, 2026, there were 2,586,035 options issued and outstanding under the 2020 Stock Plan. Only options have been issued under the plan.

In the event of an employee’s termination, the Company will cease to recognize compensation expense for that employee. Stock option forfeitures are recognized as incurred. The fair value of the stock-based payment is recognized over the stated vesting period.

The Company has applied fair value accounting for all stock-based payment awards since inception. The fair value of each option granted is estimated on the date of grant using the Black-Scholes option pricing model, there were no options granted during the three months ended March 31, 2025. The assumptions used for the three months ended March 31, 2026 included:

  ​ ​ ​

2026

Exercise price

$

0.24

Expected dividends

 

%

Expected volatility

 

113.4

%

Risk free interest rate

 

3.65

%

Expected life of option (years)

 

4.26

Expected dividends—The Company has never declared or paid dividends on its Common Stock and has no plans to do so in the foreseeable future.

Expected volatility—Volatility is a measure of the amount by which a financial variable such as a share price has fluctuated (historical volatility) or is expected to fluctuate (expected volatility) during a period. The expected volatility assumption is derived from the historical volatility of the Company’s Common Stock over a period approximately equal to the expected term.

9. Stock-Based Compensation – (continued)

Risk-free interest rate—The assumed risk-free rate used is a zero coupon U.S. Treasury security with a maturity that approximates the expected term of the option.

Expected life of the option—The period of time that the options granted are expected to remain unexercised. Options granted during the prior year have a maximum term of seven years. The Company estimates the expected life of the option term based on the weighted average life between the dates that options become fully vested and the maximum life of options granted.

The Company records stock-based compensation based upon the stated vesting provisions in the related agreements. The vesting provisions for these agreements have various terms as follows:

immediate vesting,
in full on the one-year anniversary date of the grant date,
half vesting immediately and the remaining over three years,
quarterly over three years,
annually over three years,
one-third immediate vesting and the remaining annually over two years,
one-half immediate vesting and the remaining over nine months,
one-quarter immediate vesting and the remaining over three years,
one-quarter immediate vesting and the remaining over 33 months,
monthly over one year, and
monthly over three years.

9. Stock-Based Compensation – (continued)

A summary of stock option activity for the three months ended March 31, 2026 and the year ended December 31, 2025 is as follows:

  ​ ​ ​

  ​ ​ ​

Weighted

  ​ ​ ​

Weighted Average

  ​ ​ ​

Aggregate

Average Exercise

Remaining

Intrinsic

  ​ ​ ​

Options

  ​ ​ ​

Price

  ​ ​ ​

Contractual Life

  ​ ​ ​

Value

Balance - December 31, 2024

 

175,034

$

36.88

 

6.72 years

$

Granted

 

951,500

1.41

 

 

Expired

 

(1,777)

1,268

 

 

Forfeited

 

(10,329)

14.72

 

 

Balance - December 31, 2025

1,114,428

4.84

6.12 years

Granted

1,477,500

0.24

Expired

Forfeited

Balance - March 31, 2026 -outstanding

 

2,591,928

$

2.22

 

6.38 years

$

Balance - March 31, 2026 -exercisable

 

651,095

$

6.91

 

4.57 years

$

Grant date fair value of options granted – year ended March 31, 2026

$

276,505

 

  ​

 

  ​

Weighted average grant date fair value - March 31, 2026

$

0.18

 

  ​

 

  ​

Grant date fair value of options granted – year ended December 31, 2025

$

1,011,295

 

  ​

 

  ​

Weighted average grant date fair value – year ended December 31, 2025

$

1.06

 

  ​

 

  ​

Stock-based compensation expense for the three months ended March 31, 2026 and 2025 included in general and administrative expenses and research and development expenses relating to stock options issued to employees was $108,000 and $84,000, respectively. Stock-based compensation expense for the three months ended March 31, 2026 and 2025 included in general and administrative expenses and research and development expenses relating to stock options issued to consultants was $26,000 and $16,000, respectively.

As of March 31, 2026, total unrecognized stock-based compensation expense related to stock options was $835,000, which is expected to be expensed through January 2029.

The FASB’s guidance for stock-based payments requires cash flows from excess tax benefits to be classified as a part of cash flows from operating activities. Excess tax benefits are realized tax benefits from tax deductions for exercised options in excess of the deferred tax asset attributable to stock compensation costs for such options. The Company did not record any excess tax benefits during the three months ended March 31, 2026 and 2025.