| Schedule of Segment Reportable Segments, by Segment |
| | | | | | | | | | | | | | | | | | | | | Three Months Ended March 28, 2026 | | (amounts in thousands) | North America | | Europe | | | | Total | | Revenues from external customers | $ | 452,713 | | | $ | 269,412 | | | | | $ | 722,125 | | | Intersegment net revenues | — | | | — | | | | | — | | | Total segment net revenues | $ | 452,713 | | | $ | 269,412 | | | | | $ | 722,125 | | | | | | | | | | | Reconciliation of Revenue | | | | | | | | | Elimination of intersegment net revenues | | | | | | | — | | | Total consolidated net revenues | | | | | | | $ | 722,125 | | | | | | | | | | | Less: | | | | | | | | Adjusted cost of sales | $ | 408,712 | | | $ | 217,256 | | | | | $ | 625,968 | | | Adjusted selling, general and administrative | 58,964 | | | 52,196 | | | | | 111,160 | | Other segment items(1) | (18,582) | | | (7,116) | | | | | (25,698) | | | | | | | | | | | | | | | | | | | Adjusted EBITDA | $ | 3,619 | | | $ | 7,076 | | | | | $ | 10,695 | | | | | | | | | | | Total Reportable Segment Adjusted EBITDA | | | | $ | 10,695 | | | Less: | | | | | | | | | Depreciation and amortization | | | | | | | 29,370 | | | Interest expense, net | | | | | | | 17,203 | | | Corporate and unallocated costs | | | | | | | 4,554 | | | Special items: | | | | | | | | | Net legal and professional expenses and settlements | | | | | | | 12,767 | | | | | | | | | | | Restructuring and asset-related charges, net | | | | | | | 1,979 | | | M&A related costs, net | | | | | | | 7,599 | | | | | | | | | | | | | | | | | | | Share-based compensation expense | | | | | | | 3,682 | | | | | | | | | | | | | | | | | | Other special items(2) | | | | | | | 7,009 | | | Loss, before tax | | | | $ | (73,468) | |
(1)Other segment items included depreciation and amortization, which are included as a component of the significant expense categories regularly provided to the CODM above but are not included in the measure of segment profit, as well as other items, which are excluded from the categories regularly provided to the CODM, which primarily included: North America - Foreign currency losses. Europe - Foreign currency losses and pension expense. (2)Other special items not core to ongoing business activity included an impairment of $3.1 million in our North America reporting unit as a result of reviews performed in connection with our North America equipment capacity optimization. | | | | | | | | | | | | | | | | | | | | | | | | | | | Three Months Ended March 28, 2026 | | (amounts in thousands) | North America | | Europe | | | | Corporate and Unallocated Costs | | Total Consolidated | Depreciation and amortization | $ | 18,829 | | | $ | 8,384 | | | | | $ | 2,157 | | | $ | 29,370 | | | Capital expenditures | 15,317 | | | 9,824 | | | | | 937 | | | 26,078 | | Segment assets | 1,263,792 | | | 683,981 | | | | | 129,495 | | | 2,077,268 | |
| | | | | | | | | | | | | | | | | | | | | Three Months Ended March 29, 2025 | | (amounts in thousands) | North America | | Europe | | | | Total | | Revenues from external customers | $ | 530,561 | | | $ | 245,445 | | | | | $ | 776,006 | | | Intersegment net revenues | 33 | | | 489 | | | | | 522 | | | Total segment net revenues | $ | 530,594 | | | $ | 245,934 | | | | | $ | 776,528 | | | | | | | | | | | Reconciliation of Revenue | | | | | | | | | Elimination of intersegment net revenues | | | | | | | (522) | | | Total consolidated net revenues | | | | | | | $ | 776,006 | | | | | | | | | | | Less: | | | | | | | | Adjusted cost of sales | $ | 465,648 | | | $ | 197,854 | | | | | $ | 663,502 | | | Adjusted selling, general and administrative | 69,499 | | | 44,261 | | | | | 113,760 | | Other segment items(1) | (20,110) | | | (7,327) | | | | | (27,437) | | | | | | | | | | | | | | | | | | | Adjusted EBITDA | $ | 15,524 | | | $ | 10,657 | | | | | $ | 26,181 | | | | | | | | | | | Total Reportable Segment Adjusted EBITDA | | | | $ | 26,181 | | | Less: | | | | | | | | | Depreciation and amortization | | | | | | | 27,295 | | | Interest expense, net | | | | | | | 14,918 | | | Corporate and unallocated costs | | | | | | | 4,312 | | | Special items: | | | | | | | | | Net legal and professional expenses and settlements | | | | | | | 11,882 | | | Goodwill impairment | | | | | | | 137,721 | | | Restructuring and asset-related charges, net | | | | | | | 14,546 | | | M&A related costs, net | | | | | | | (613) | | | Net gain on sale of business, property, and equipment | | | | | | | (653) | | | Loss on extinguishment and refinancing of debt | | | | | | | 237 | | | Share-based compensation expense | | | | | | | 3,228 | | | | | | | | | | | | | | | | | | | Other special items | | | | | | | 2,828 | | | Loss, before tax | | | | $ | (189,520) | |
(1)Other segment items included depreciation and amortization, which are included as a component of the significant expense categories regularly provided to the CODM above but are not included in the measure of segment profit, as well as other items, which are excluded from the categories regularly provided to the CODM, which primarily included: North America - Refund of deposits for antidumping and countervailing duties on wood mouldings and millwork products purchased from China from 2022 to 2023. Europe - Pension expense and foreign currency losses. | | | | | | | | | | | | | | | | | | | | | | | | | | | Three Months Ended March 29, 2025 | | (amounts in thousands) | North America | | Europe | | | | Corporate and Unallocated Costs | | Total Consolidated | Depreciation and amortization | $ | 17,325 | | | $ | 7,565 | | | | | $ | 2,405 | | | $ | 27,295 | | | Capital expenditures | 27,736 | | | 10,290 | | | | | 3,928 | | | 41,954 | | Segment assets | 1,349,336 | | | 774,988 | | | | | 294,591 | | | 2,418,915 | |
|