v3.26.1
Fair Value (Tables)
3 Months Ended
Mar. 31, 2026
Fair Value  
Summary of financial statement items measured at estimated fair value on a recurring basis

March 31, 2026

  ​ ​ ​

Level 1

  ​ ​ ​

Level 2

  ​ ​ ​

Level 3

  ​ ​ ​

Total

(in thousands)

Assets:

Short-term investment

$

434,220

$

$

$

434,220

Principal-only stripped mortgage-backed securities

659,235

659,235

Loans held for sale

9,525,538

428,957

9,954,495

Derivative assets from non-affiliates:

Interest rate lock commitments

138,031

138,031

Forward purchase contracts

24,588

24,588

Forward sales contracts

165,645

165,645

MBS put options

4,840

4,840

Total return swap

119

119

Put options on interest rate futures purchase contracts

41,688

41,688

Call options on interest rate futures purchase contracts

9,414

9,414

Total derivative assets before netting

51,102

195,192

138,031

384,325

Netting

(107,616)

Total derivative assets from non-affiliates

51,102

195,192

138,031

276,709

Derivative assets from PennyMac Mortgage Investment Trust:

Interest rate lock commitments

5,886

5,886

Forward sales contracts

15

15

Total before netting

15

5,886

5,901

Netting

(15)

Total derivative assets from
PennyMac Mortgage Investment Trust

15

5,886

5,886

Mortgage servicing rights

10,149,036

10,149,036

Investment in PennyMac Mortgage Investment Trust

875

875

$

486,197

$

10,379,980

$

10,721,910

$

21,480,456

Liabilities:

Derivative liabilities to non-affiliates:

Interest rate lock commitments

$

$

$

35,368

$

35,368

Forward purchase contracts

67,863

67,863

Forward sales contracts

42,663

42,663

Total derivative liabilities before netting

110,526

35,368

145,894

Netting

(79,065)

Total derivative liabilities to non-affiliates

110,526

35,368

66,829

Derivative liabilities to
PennyMac Mortgage Investment Trust:

Interest rate lock commitments

2,613

2,613

Forward sales contracts

1,225

1,225

Total derivative liabilities to
PennyMac Mortgage Investment Trust before netting

1,225

2,613

3,838

Netting

(15)

Total derivative liabilities to
PennyMac Mortgage Investment Trust

1,225

2,613

3,823

Mortgage servicing liabilities

1,568

1,568

$

$

111,751

$

39,549

$

72,220

December 31, 2025

  ​ ​ ​

Level 1

  ​ ​ ​

Level 2

  ​ ​ ​

Level 3

  ​ ​ ​

Total

(in thousands)

Assets:

Short-term investment

$

410,037

$

$

$

410,037

Principal-only stripped mortgage-backed securities

722,528

722,528

Loans held for sale

8,815,699

307,711

9,123,410

Derivative assets from non-affiliates:

Interest rate lock commitments

131,536

131,536

Forward purchase contracts

49,499

49,499

Forward sales contracts

16,399

16,399

Total return swap

8

8

Put options on interest rate futures purchase contracts

22,769

22,769

Call options on interest rate futures purchase contracts

2,086

2,086

Total derivative assets before netting

24,855

65,906

131,536

222,297

Netting

(36,779)

Total derivative assets from non-affiliates

24,855

65,906

131,536

185,518

Derivative assets from PennyMac Mortgage Investment Trust:

Interest rate lock commitments

2,257

2,257

Forward sales contracts

142

142

Total before netting

142

2,257

2,399

Netting

(142)

Total derivative assets from
PennyMac Mortgage Investment Trust

142

2,257

2,257

Mortgage servicing rights

9,598,941

9,598,941

Investment in PennyMac Mortgage Investment Trust

941

941

$

435,833

$

9,604,275

$

10,040,445

$

20,043,632

Liabilities:

Derivative liabilities to non-affiliates:

Interest rate lock commitments

$

$

$

4,260

$

4,260

Forward purchase contracts

2,845

2,845

Forward sales contracts

47,692

47,692

Total derivative liabilities before netting

50,537

4,260

54,797

Netting

(45,238)

Total derivative liabilities to non-affiliates

50,537

4,260

9,559

Derivative liabilities to
PennyMac Mortgage Investment Trust:

Interest rate lock commitments

4,605

4,605

Forward sales contracts

1,784

1,784

Total derivative liabilities to
PennyMac Mortgage Investment Trust before netting

1,784

4,605

6,389

Netting

(142)

Total derivative liabilities to
PennyMac Mortgage Investment Trust

1,784

4,605

6,247

Mortgage servicing liabilities

1,572

1,572

$

$

52,321

$

10,437

$

17,378

Summary of roll forward of items measured using Level 3 inputs on a recurring basis

Quarter ended March 31, 2026

Interest rate lock

Interest rate lock

Mortgage 

Loans held

commitments to

commitments to

servicing 

Assets

  ​ ​ ​

for sale

  ​ ​ ​

non-affiliates, net (1)

  ​ ​ ​

PMT, net (1)

  ​ ​ ​

rights

  ​ ​ ​

Total

(in thousands)

Balance, December 31, 2025

$

307,711

$

127,276

$

(2,348)

$

9,598,941

$

10,031,580

Purchases and issuances, net

947,556

254,337

(5,270)

1,196,623

Capitalization of interest and servicing advances

17,502

17,502

Sales, sales adjustments and repayments

(342,604)

2,506

(340,098)

Mortgage servicing rights resulting from loan sales

719,586

719,586

Changes in fair value included in income arising from:

Changes in instrument-specific credit risk

22,201

22,201

Other factors

2,580

19,347

3,936

(171,997)

(146,134)

24,781

19,347

3,936

(171,997)

(123,933)

Transfers:

From Level 3 to Level 2

(525,141)

(525,141)

To real estate acquired in settlement of loans

(848)

(848)

To loans held for sale

(298,297)

6,955

(291,342)

Balance, March 31, 2026

$

428,957

$

102,663

$

3,273

$

10,149,036

$

10,683,929

Changes in fair value recognized during the quarter relating to assets still held at March 31, 2026

$

12,402

$

102,663

$

3,273

$

(171,997)

$

(53,659)

(1)For the purpose of this table, the IRLC asset and liability positions are shown net.

Quarter ended

Liabilities

  ​ ​ ​

March 31, 2026

(in thousands)

Mortgage servicing liabilities:

Balance, December 31, 2025

$

1,572

Changes in fair value included in income

(4)

Balance, March 31, 2026

$

1,568

Changes in fair value recognized during the quarter relating to liabilities still outstanding at March 31, 2026

$

(4)

Quarter ended March 31, 2025

Interest 

Mortgage

Loans held

rate lock

servicing

Assets

for sale

  ​ ​ ​

commitments, net (1)

  ​ ​ ​

rights

  ​ ​ ​

Total

  ​

(in thousands)

Balance, December 31, 2024

$

434,053

$

33,565

$

8,744,528

$

9,212,146

Purchases and issuances, net

1,383,885

182,543

1,566,428

Capitalization of interest and servicing advances

10,632

10,632

Sales and repayments

(514,646)

(514,646)

Mortgage servicing rights resulting from loan sales

650,349

650,349

Changes in fair value included in income arising from:

Changes in instrument-specific credit risk

1,986

1,986

Other factors

36,948

116,113

(430,988)

(277,927)

38,934

116,113

(430,988)

(275,941)

Transfers:

From Level 3 to Level 2

(911,237)

(911,237)

To loans held for sale

(222,279)

(222,279)

Balance, March 31, 2025

$

441,621

$

109,942

$

8,963,889

$

9,515,452

Changes in fair value recognized during the quarter relating to assets still held at March 31, 2025

$

23,715

$

109,942

$

(430,988)

$

(297,331)

(1)For the purpose of this table, the IRLC asset and liability positions are shown net.

Liabilities

Quarter ended March 31, 2025

(in thousands)

Mortgage servicing liabilities:

Balance, December 31, 2024

$

1,683

Changes in fair value included in income

(32)

Balance, March 31, 2025

$

1,651

Changes in fair value recognized during the quarter relating to liabilities still outstanding at March 31, 2025

$

(32)

Summary of net gains (losses) from changes in fair values included in earnings for financial statement items carried at fair value

Quarter ended March 31, 

2026

2025

Net gains on

Net

Net gains on 

Net

loans held

loan

Net

loans held

loan

for sale at 

servicing

interest

for sale at 

servicing

  ​ ​ ​

fair value

  ​ ​ ​

fees

  ​ ​ ​

expense

  ​ ​ ​

Total

  ​ ​ ​

fair value

  ​ ​ ​

fees

  ​ ​ ​

Total

(in thousands)

Assets:

Principal-only stripped mortgage-backed securities

$

$

(39)

$

(5,185)

$

(5,224)

$

$

18,134

$

18,134

Loans held for sale 

252,324

252,324

292,143

292,143

Mortgage servicing rights

(171,997)

(171,997)

(430,988)

(430,988)

$

252,324

$

(172,036)

$

(5,185)

$

75,103

$

292,143

$

(412,854)

$

(120,711)

Liabilities:

Mortgage servicing liabilities

$

$

4

$

$

4

$

$

32

$

32

Schedule of fair value and related principal amounts due upon maturity of assets and liabilities accounted for under the fair value option

March 31, 2026

December 31, 2025

Principal

Principal

amount

amount

Fair

 due upon 

Fair

 due upon 

Loans held for sale

  ​ ​ ​

value

  ​ ​ ​

maturity

  ​ ​ ​

Difference

  ​ ​ ​

value

  ​ ​ ​

maturity

  ​ ​ ​

Difference

(in thousands)

Current through 89 days delinquent

$

9,904,215

$

9,755,026

$

149,189

$

9,080,781

$

8,874,884

$

205,897

90 days or more delinquent:

Not in foreclosure

35,749

38,436

(2,687)

32,364

35,669

(3,305)

In foreclosure

14,531

28,024

(13,493)

10,265

19,924

(9,659)

$

9,954,495

$

9,821,486

$

133,009

$

9,123,410

$

8,930,477

$

192,933

Summary of financial statement items measured at estimated fair value on a nonrecurring basis

Real estate acquired in settlement of loans

Level 1

  ​ ​ ​

Level 2

  ​ ​ ​

Level 3

  ​ ​ ​

Total

  ​ ​ ​

(in thousands)

March 31, 2026

$

$

$

26,736

$

26,736

December 31, 2025

$

$

$

8,731

$

8,731

Summary of total gains (losses) on assets measured at estimated fair values on a nonrecurring basis

Quarter ended March 31, 

  ​ ​ ​

2026

  ​ ​ ​

2025

(in thousands)

Real estate acquired in settlement of loans

$

(3,609)

$

(562)

Summary of carrying value and fair value of debt

  ​ ​ ​

March 31, 2026

  ​ ​ ​

December 31, 2025

Fair value

Carrying value

Fair value

Carrying value

(in thousands)

Term notes and term loans

$

1,334,166

$

1,326,325

$

1,334,248

$

1,326,021

Unsecured senior notes

$

4,748,252

$

4,834,396

$

5,075,675

$

4,831,742

Quantitative summary of key inputs used in the valuation of the MSRs at year end and the effect on estimated fair value from adverse changes in those inputs

March 31, 2026

December 31, 2025

(Fair value, unpaid principal balance of underlying 

 loans and effect on fair value amounts in thousands)

Fair value

$ 10,149,036

$ 9,598,941

Underlying loan characteristics:

Unpaid principal balance

$ 473,980,146

$ 462,020,147

Weighted average note interest rate

5.1%

4.7%

Weighted average servicing fee rate (in basis points)

39

39

Key inputs (1):

Annual total prepayment speed (2):

Range

5.0% – 25.7%

6.0% – 22.7%

Weighted average

8.3%

9.0%

Equivalent average life (in years):

Range

2.5 – 9.7

2.5 – 9.0

Weighted average

8.7

8.0

Effect on fair value of (3):

5% adverse change

($137,759)

($168,856)

10% adverse change

($271,449)

($331,359)

20% adverse change

($527,347)

($638,689)

Option-adjusted spread (4):

Range

2.0% – 13.2%

2.6% – 13.2%

Weighted average

4.6%

4.7%

Effect on fair value of (3):

5% adverse change

($101,516)

($95,530)

10% adverse change

($200,579)

($189,008)

20% adverse change

($391,692)

($370,059)

Per-loan annual cost of servicing:

Range

$70 – $128

$70 – $127

Weighted average

$108

$106

Effect on fair value of (3):

5% adverse change

($54,079)

($50,531)

10% adverse change

($108,157)

($101,061)

20% adverse change

($216,314)

($202,122)

(1)Weighted average inputs are based on the UPB of the underlying loans.
(2)Annual total prepayment speed is measured using life total CPR, which includes both voluntary and involuntary prepayments. Equivalent average life is provided as supplementary information.
(3)These sensitivity analyses are limited in that they were performed as of a particular date; only contemplate the movements in the indicated inputs; do not incorporate changes to other inputs; are subject to the accuracy of the models and inputs used; and do not incorporate other factors that would affect the Company’s overall financial performance in such events, including operational adjustments made to account for changing circumstances. For these reasons, these analyses should not be viewed as projections of the effect of shock events or as earnings forecasts
(4)The OAS is a margin that is applied to a reference interest rate’s projected curve to develop periodic discount rates. The Company applies an OAS to multiple simulated paths of a derived Treasury yield curve for purposes of discounting cash flows relating to period-end MSRs.
Mortgage servicing liabilities  
Fair Value  
Quantitative summary of key inputs or assumptions used in the valuation of financial statement items

March 31, 

December 31, 

2026

2025

Fair value (in thousands)

$

1,568

$

1,572

Underlying loan characteristics:

 

  ​ ​ ​

Unpaid principal balance of underlying loans (in thousands)

$

15,219

$

15,298

Servicing fee rate (in basis points)

25

25

Key inputs (1):

Annual total prepayment speed (2)

14.3%

14.2%

Equivalent average life (in years)

5.5

5.5

Option-adjusted spread (3)

9.1%

9.1%

Per-loan annual cost of servicing

$

861

$

853

(1)Weighted average inputs are based on UPB of the underlying mortgage loans.
(2)Annual total prepayment speed is measured using life total CPR, which includes both voluntary and involuntary prepayments. Equivalent average life is provided as supplementary information.
(3)The OAS is a margin that is applied to a reference interest rate’s projected curve to develop periodic discount rates. The Company applies an OAS to multiple simulated paths of a derived Treasury yield curve for purposes of discounting cash flows relating to MSLs.
Interest rate lock commitments  
Fair Value  
Quantitative summary of key inputs or assumptions used in the valuation of financial statement items

  ​ ​ ​

March 31, 2026

  ​ ​ ​

December 31, 2025

Fair value (in thousands) (1)

 

$

105,936

$

127,276

Committed amount (in thousands)

$

16,241,426

$

13,474,638

Key inputs (2):

Pull-through rate:

Range

16.0% – 100%

14.1% – 100%

Weighted average

81.6%

81.0%

Mortgage servicing rights fair value expressed as:

Servicing fee multiple:

Range

1.0 – 8.7

1.0 – 8.7

Weighted average

5.5

5.4

Percentage of loan commitment amount:

Range

0.3% – 4.4%

0.3% – 4.6%

Weighted average

1.9%

2.2%

(1)Amounts include IRLCs with non-affiliates and with PMT. For purpose of this table, IRLC asset and liability positions are shown net.
(2)Weighted average inputs are based on the committed amounts.

Mortgage servicing rights  
Fair Value  
Quantitative summary of key inputs or assumptions used in the valuation of financial statement items, excluding MSR purchases

Quarter ended March 31, 

2026

2025

(Amount recognized and unpaid principal balance of underlying loans in thousands)

MSR and underlying loan characteristics:

  ​ ​ ​

Amount recognized

$

719,586

$

650,349

Unpaid principal balance

$

32,477,245

$

27,664,977

Weighted average servicing fee rate (in basis points)

41

43

Key inputs (1):

Annual total prepayment speed (2):

Range

6.4% – 16.0%

6.6% – 15.0%

Weighted average

8.2%

8.8%

Equivalent average life (in years):

Range

3.7 – 10.3

3.8 – 10.2

Weighted average

8.9

8.7

Pricing spread (3):

Range

4.9% – 12.6%

4.9% – 12.6%

Weighted average

5.7%

5.5%

Per-loan annual cost of servicing:

Range

$70 – $128

$70 – $127

Weighted average

$99

$101

(1)Weighted average inputs are based on the UPB of the underlying loans.
(2)Annual total prepayment speed is measured using life total CPR, which includes both voluntary and involuntary prepayments. Equivalent average life is provided as supplementary information.
(3)Pricing spread represents a margin that is applied to a reference interest rate’s forward rate curve to develop periodic discount rates. The Company applies a pricing spread to a derived United State Treasury Securities (“Treasury”) yield curve for purposes of discounting cash flows relating to its initial recognition of MSRs.

Mortgage loans held for sale  
Fair Value  
Quantitative summary of key inputs or assumptions used in the valuation of financial statement items

  ​ ​ ​

March 31, 2026

  ​ ​ ​

December 31, 2025

Fair value (in thousands)

$

428,957

$

307,711

Key inputs (1):

Discount rate:

Range

5.7% – 9.3%

5.6% – 9.3%

Weighted average

6.5%

6.3%

Twelve-month projected housing price index change:

Range

1.1% – 1.6%

0.8% – 1.3%

Weighted average

1.3%

1.0%

Voluntary prepayment/resale speed (2):

Range

6.8% – 22.2%

6.9% – 22.7%

Weighted average

16.8%

18.9%

Total prepayment/resale speed (3):

Range

6.9% – 40.5%

7.0% – 37.5%

Weighted average

22.2%

24.1%

(1)Weighted average inputs are based on the fair values of the “Level 3” fair value loans.
(2)Voluntary prepayment/resale speed is measured using life voluntary Conditional Prepayment Rate (“CPR”).
(3)Total prepayment/resale speed is measured using life total CPR, which includes both voluntary and involuntary prepayment/resale speeds.