Fair Value (Tables)
|
3 Months Ended |
Mar. 31, 2026 |
| Fair Value |
|
| Summary of financial statement items measured at estimated fair value on a recurring basis |
| | | | | | | | | | | | | | | March 31, 2026 | | | Level 1 | | Level 2 | | Level 3 | | Total | | | | (in thousands) | Assets: | | | | | | | | | | | | | Short-term investment | | $ | 434,220 | | $ | — | | $ | — | | $ | 434,220 | Principal-only stripped mortgage-backed securities | | | — | | | 659,235 | | | — | | | 659,235 | Loans held for sale | | | — | | | 9,525,538 | | | 428,957 | | | 9,954,495 | Derivative assets from non-affiliates: | | | | | | | | | | | | | Interest rate lock commitments | | | — | | | — | | | 138,031 | | | 138,031 | Forward purchase contracts | | | — | | | 24,588 | | | — | | | 24,588 | Forward sales contracts | | | — | | | 165,645 | | | — | | | 165,645 | MBS put options | | | — | | | 4,840 | | | — | | | 4,840 | Total return swap | | | — | | | 119 | | | — | | | 119 | Put options on interest rate futures purchase contracts | | | 41,688 | | | — | | | — | | | 41,688 | Call options on interest rate futures purchase contracts | | | 9,414 | | | — | | | — | | | 9,414 | Total derivative assets before netting | | | 51,102 | | | 195,192 | | | 138,031 | | | 384,325 | Netting | | | — | | | — | | | — | | | (107,616) | Total derivative assets from non-affiliates | | | 51,102 | | | 195,192 | | | 138,031 | | | 276,709 | Derivative assets from PennyMac Mortgage Investment Trust: | | | | | | | | | | | | | Interest rate lock commitments | | | — | | | — | | | 5,886 | | | 5,886 | Forward sales contracts | | | — | | | 15 | | | — | | | 15 | Total before netting | | | — | | | 15 | | | 5,886 | | | 5,901 | Netting | | | — | | | — | | | — | | | (15) | Total derivative assets from PennyMac Mortgage Investment Trust | | | — | | | 15 | | | 5,886 | | | 5,886 | Mortgage servicing rights | | | — | | | — | | | 10,149,036 | | | 10,149,036 | Investment in PennyMac Mortgage Investment Trust | | | 875 | | | — | | | — | | | 875 | | | $ | 486,197 | | $ | 10,379,980 | | $ | 10,721,910 | | $ | 21,480,456 | Liabilities: | | | | | | | | | | | | | Derivative liabilities to non-affiliates: | | | | | | | | | | | | | Interest rate lock commitments | | $ | — | | $ | — | | $ | 35,368 | | $ | 35,368 | Forward purchase contracts | | | — | | | 67,863 | | | — | | | 67,863 | Forward sales contracts | | | — | | | 42,663 | | | — | | | 42,663 | Total derivative liabilities before netting | | | — | | | 110,526 | | | 35,368 | | | 145,894 | Netting | | | — | | | — | | | — | | | (79,065) | Total derivative liabilities to non-affiliates | | | — | | | 110,526 | | | 35,368 | | | 66,829 | Derivative liabilities to PennyMac Mortgage Investment Trust: | | | | | | | | | | | | | Interest rate lock commitments | | | — | | | — | | | 2,613 | | | 2,613 | Forward sales contracts | | | — | | | 1,225 | | | — | | | 1,225 | Total derivative liabilities to PennyMac Mortgage Investment Trust before netting | | | — | | | 1,225 | | | 2,613 | | | 3,838 | Netting | | | — | | | — | | | — | | | (15) | Total derivative liabilities to PennyMac Mortgage Investment Trust | | | — | | | 1,225 | | | 2,613 | | | 3,823 | Mortgage servicing liabilities | | | — | | | — | | | 1,568 | | | 1,568 | | | $ | — | | $ | 111,751 | | $ | 39,549 | | $ | 72,220 |
| | | | | | | | | | | | | | | December 31, 2025 | | | Level 1 | | Level 2 | | Level 3 | | Total | | | | (in thousands) | Assets: | | | | | | | | | | | | | Short-term investment | | $ | 410,037 | | $ | — | | $ | — | | $ | 410,037 | Principal-only stripped mortgage-backed securities | | | — | | | 722,528 | | | — | | | 722,528 | Loans held for sale | | | — | | | 8,815,699 | | | 307,711 | | | 9,123,410 | Derivative assets from non-affiliates: | | | | | | | | | | | | | Interest rate lock commitments | | | — | | | — | | | 131,536 | | | 131,536 | Forward purchase contracts | | | — | | | 49,499 | | | — | | | 49,499 | Forward sales contracts | | | — | | | 16,399 | | | — | | | 16,399 | Total return swap | | | — | | | 8 | | | — | | | 8 | Put options on interest rate futures purchase contracts | | | 22,769 | | | — | | | — | | | 22,769 | Call options on interest rate futures purchase contracts | | | 2,086 | | | — | | | — | | | 2,086 | Total derivative assets before netting | | | 24,855 | | | 65,906 | | | 131,536 | | | 222,297 | Netting | | | — | | | — | | | — | | | (36,779) | Total derivative assets from non-affiliates | | | 24,855 | | | 65,906 | | | 131,536 | | | 185,518 | Derivative assets from PennyMac Mortgage Investment Trust: | | | | | | | | | | | | | Interest rate lock commitments | | | — | | | — | | | 2,257 | | | 2,257 | Forward sales contracts | | | — | | | 142 | | | — | | | 142 | Total before netting | | | — | | | 142 | | | 2,257 | | | 2,399 | Netting | | | — | | | — | | | — | | | (142) | Total derivative assets from PennyMac Mortgage Investment Trust | | | — | | | 142 | | | 2,257 | | | 2,257 | Mortgage servicing rights | | | — | | | — | | | 9,598,941 | | | 9,598,941 | Investment in PennyMac Mortgage Investment Trust | | | 941 | | | — | | | — | | | 941 | | | $ | 435,833 | | $ | 9,604,275 | | $ | 10,040,445 | | $ | 20,043,632 | Liabilities: | | | | | | | | | | | | | Derivative liabilities to non-affiliates: | | | | | | | | | | | | | Interest rate lock commitments | | $ | — | | $ | — | | $ | 4,260 | | $ | 4,260 | Forward purchase contracts | | | — | | | 2,845 | | | — | | | 2,845 | Forward sales contracts | | | — | | | 47,692 | | | — | | | 47,692 | Total derivative liabilities before netting | | | — | | | 50,537 | | | 4,260 | | | 54,797 | Netting | | | — | | | — | | | — | | | (45,238) | Total derivative liabilities to non-affiliates | | | — | | | 50,537 | | | 4,260 | | | 9,559 | Derivative liabilities to PennyMac Mortgage Investment Trust: | | | | | | | | | | | | | Interest rate lock commitments | | | — | | | — | | | 4,605 | | | 4,605 | Forward sales contracts | | | — | | | 1,784 | | | — | | | 1,784 | Total derivative liabilities to PennyMac Mortgage Investment Trust before netting | | | — | | | 1,784 | | | 4,605 | | | 6,389 | Netting | | | — | | | — | | | — | | | (142) | Total derivative liabilities to PennyMac Mortgage Investment Trust | | | — | | | 1,784 | | | 4,605 | | | 6,247 | Mortgage servicing liabilities | | | — | | | — | | | 1,572 | | | 1,572 | | | $ | — | | $ | 52,321 | | $ | 10,437 | | $ | 17,378 | | | | | | | | | | | | | |
|
| Summary of roll forward of items measured using Level 3 inputs on a recurring basis |
| | | | | | | | | | | | | | | | | | Quarter ended March 31, 2026 | | | | | Interest rate lock | | Interest rate lock | | Mortgage | | | | | | Loans held | | commitments to | | commitments to | | servicing | | | | Assets | | for sale | | non-affiliates, net (1) | | PMT, net (1) | | rights | | Total | | | | (in thousands) | Balance, December 31, 2025 | | $ | 307,711 | | $ | 127,276 | | $ | (2,348) | | $ | 9,598,941 | | $ | 10,031,580 | Purchases and issuances, net | | | 947,556 | | | 254,337 | | | (5,270) | | | — | | | 1,196,623 | Capitalization of interest and servicing advances | | | 17,502 | | | — | | | — | | | — | | | 17,502 | Sales, sales adjustments and repayments | | | (342,604) | | | — | | | — | | | 2,506 | | | (340,098) | Mortgage servicing rights resulting from loan sales | | | — | | | — | | | — | | | 719,586 | | | 719,586 | Changes in fair value included in income arising from: | | | | | | | | | | | | | | | | Changes in instrument-specific credit risk | | | 22,201 | | | — | | | — | | | — | | | 22,201 | Other factors | | | 2,580 | | | 19,347 | | | 3,936 | | | (171,997) | | | (146,134) | | | | 24,781 | | | 19,347 | | | 3,936 | | | (171,997) | | | (123,933) | Transfers: | | | | | | | | | | | | | | | | From Level 3 to Level 2 | | | (525,141) | | | — | | | — | | | — | | | (525,141) | To real estate acquired in settlement of loans | | | (848) | | | — | | | — | | | — | | | (848) | To loans held for sale | | | — | | | (298,297) | | | 6,955 | | | — | | | (291,342) | Balance, March 31, 2026 | | $ | 428,957 | | $ | 102,663 | | $ | 3,273 | | $ | 10,149,036 | | $ | 10,683,929 | Changes in fair value recognized during the quarter relating to assets still held at March 31, 2026 | | $ | 12,402 | | $ | 102,663 | | $ | 3,273 | | $ | (171,997) | | $ | (53,659) |
| (1) | For the purpose of this table, the IRLC asset and liability positions are shown net. |
| | | | | | Quarter ended | Liabilities | | March 31, 2026 | | | (in thousands) | Mortgage servicing liabilities: | | | | Balance, December 31, 2025 | | $ | 1,572 | Changes in fair value included in income | | | (4) | Balance, March 31, 2026 | | $ | 1,568 | Changes in fair value recognized during the quarter relating to liabilities still outstanding at March 31, 2026 | | $ | (4) | | | | |
| | | | | | | | | | | | | | | Quarter ended March 31, 2025 | | | | | Interest | | Mortgage | | | | | | Loans held | | rate lock | | servicing | | | | Assets | | for sale | | commitments, net (1) | | rights | | | Total | | | | (in thousands) | Balance, December 31, 2024 | | $ | 434,053 | | $ | 33,565 | | $ | 8,744,528 | | $ | 9,212,146 | Purchases and issuances, net | | | 1,383,885 | | | 182,543 | | | — | | | 1,566,428 | Capitalization of interest and servicing advances | | | 10,632 | | | — | | | — | | | 10,632 | Sales and repayments | | | (514,646) | | | — | | | — | | | (514,646) | Mortgage servicing rights resulting from loan sales | | | — | | | — | | | 650,349 | | | 650,349 | Changes in fair value included in income arising from: | | | | | | | | | | | | | Changes in instrument-specific credit risk | | | 1,986 | | | — | | | — | | | 1,986 | Other factors | | | 36,948 | | | 116,113 | | | (430,988) | | | (277,927) | | | | 38,934 | | | 116,113 | | | (430,988) | | | (275,941) | Transfers: | | | | | | | | | | | | — | From Level 3 to Level 2 | | | (911,237) | | | — | | | — | | | (911,237) | To loans held for sale | | | — | | | (222,279) | | | — | | | (222,279) | Balance, March 31, 2025 | | $ | 441,621 | | $ | 109,942 | | $ | 8,963,889 | | $ | 9,515,452 | Changes in fair value recognized during the quarter relating to assets still held at March 31, 2025 | | $ | 23,715 | | $ | 109,942 | | $ | (430,988) | | $ | (297,331) |
| (1) | For the purpose of this table, the IRLC asset and liability positions are shown net. |
| | | | Liabilities | | Quarter ended March 31, 2025 | | | (in thousands) | Mortgage servicing liabilities: | | | | Balance, December 31, 2024 | | $ | 1,683 | Changes in fair value included in income | | | (32) | Balance, March 31, 2025 | | $ | 1,651 | Changes in fair value recognized during the quarter relating to liabilities still outstanding at March 31, 2025 | | $ | (32) |
|
| Summary of net gains (losses) from changes in fair values included in earnings for financial statement items carried at fair value |
| | | | | | | | | | | | | | | | | | | | | | | | | Quarter ended March 31, | | | | 2026 | | 2025 | | | | Net gains on | | Net | | | | | | Net gains on | | Net | | | | | | loans held | | loan | | Net | | | | loans held | | loan | | | | | | for sale at | | servicing | | interest | | | | for sale at | | servicing | | | | | | fair value | | fees | | expense | | Total | | fair value | | fees | | Total | | | | | (in thousands) | | Assets: | | | | | | | | | | | | | | | | | | | | | | | Principal-only stripped mortgage-backed securities | | $ | — | | $ | (39) | | $ | (5,185) | | $ | (5,224) | | $ | — | | $ | 18,134 | | $ | 18,134 | | Loans held for sale | | | 252,324 | | | — | | | — | | | 252,324 | | | 292,143 | | | — | | | 292,143 | | Mortgage servicing rights | | | — | | | (171,997) | | | — | | | (171,997) | | | — | | | (430,988) | | | (430,988) | | | | $ | 252,324 | | $ | (172,036) | | $ | (5,185) | | $ | 75,103 | | $ | 292,143 | | $ | (412,854) | | $ | (120,711) | | Liabilities: | | | | | | | | | | | | | | | | | | | | | | | Mortgage servicing liabilities | | $ | — | | $ | 4 | | $ | — | | $ | 4 | | $ | — | | $ | 32 | | $ | 32 | |
|
| Schedule of fair value and related principal amounts due upon maturity of assets and liabilities accounted for under the fair value option |
| | | | | | | | | | | | | | | | | | | | | March 31, 2026 | | December 31, 2025 | | | | | Principal | | | | | | Principal | | | | | | | amount | | | | | | amount | | | | | Fair | | due upon | | | | Fair | | due upon | | | Loans held for sale | | value | | maturity | | Difference | | value | | maturity | | Difference | | | | (in thousands) | Current through 89 days delinquent | | $ | 9,904,215 | | $ | 9,755,026 | | $ | 149,189 | | $ | 9,080,781 | | $ | 8,874,884 | | $ | 205,897 | 90 days or more delinquent: | | | | | | | | | | | | | | | | | | | Not in foreclosure | | | 35,749 | | | 38,436 | | | (2,687) | | | 32,364 | | | 35,669 | | | (3,305) | In foreclosure | | | 14,531 | | | 28,024 | | | (13,493) | | | 10,265 | | | 19,924 | | | (9,659) | | | $ | 9,954,495 | | $ | 9,821,486 | | $ | 133,009 | | $ | 9,123,410 | | $ | 8,930,477 | | $ | 192,933 | | | | | | | | | | | | | | | | | | | |
|
| Summary of financial statement items measured at estimated fair value on a nonrecurring basis |
| | | | | | | | | | | | | Real estate acquired in settlement of loans | | Level 1 | | Level 2 | | Level 3 | | Total | | | | (in thousands) | March 31, 2026 | | $ | — | | $ | — | | $ | 26,736 | | $ | 26,736 | December 31, 2025 | | $ | — | | $ | — | | $ | 8,731 | | $ | 8,731 |
|
| Summary of total gains (losses) on assets measured at estimated fair values on a nonrecurring basis |
| | | | | | | | | Quarter ended March 31, | | | 2026 | | 2025 | | | | (in thousands) | Real estate acquired in settlement of loans | | $ | (3,609) | | $ | (562) |
|
| Summary of carrying value and fair value of debt |
| | | | | | | | | | | | | | | March 31, 2026 | | December 31, 2025 | | | Fair value | | Carrying value | | Fair value | | Carrying value | | | | (in thousands) | Term notes and term loans | | $ | 1,334,166 | | $ | 1,326,325 | | $ | 1,334,248 | | $ | 1,326,021 | Unsecured senior notes | | $ | 4,748,252 | | $ | 4,834,396 | | $ | 5,075,675 | | $ | 4,831,742 |
|
| Quantitative summary of key inputs used in the valuation of the MSRs at year end and the effect on estimated fair value from adverse changes in those inputs |
| | | | | | | March 31, 2026 | | December 31, 2025 | | | | (Fair value, unpaid principal balance of underlying | | | loans and effect on fair value amounts in thousands) | Fair value | | $ 10,149,036 | | $ 9,598,941 | Underlying loan characteristics: | | | | | Unpaid principal balance | | $ 473,980,146 | | $ 462,020,147 | Weighted average note interest rate | | 5.1% | | 4.7% | Weighted average servicing fee rate (in basis points) | | 39 | | 39 | Key inputs (1): | | | | | Annual total prepayment speed (2): | | | | | Range | | 5.0% – 25.7% | | 6.0% – 22.7% | Weighted average | | 8.3% | | 9.0% | Equivalent average life (in years): | | | | | Range | | 2.5 – 9.7 | | 2.5 – 9.0 | Weighted average | | 8.7 | | 8.0 | Effect on fair value of (3): | | | | | 5% adverse change | | ($137,759) | | ($168,856) | 10% adverse change | | ($271,449) | | ($331,359) | 20% adverse change | | ($527,347) | | ($638,689) | Option-adjusted spread (4): | | | | | Range | | 2.0% – 13.2% | | 2.6% – 13.2% | Weighted average | | 4.6% | | 4.7% | Effect on fair value of (3): | | | | | 5% adverse change | | ($101,516) | | ($95,530) | 10% adverse change | | ($200,579) | | ($189,008) | 20% adverse change | | ($391,692) | | ($370,059) | Per-loan annual cost of servicing: | | | | | Range | | $70 – $128 | | $70 – $127 | Weighted average | | $108 | | $106 | Effect on fair value of (3): | | | | | 5% adverse change | | ($54,079) | | ($50,531) | 10% adverse change | | ($108,157) | | ($101,061) | 20% adverse change | | ($216,314) | | ($202,122) |
| (1) | Weighted average inputs are based on the UPB of the underlying loans. |
| (2) | Annual total prepayment speed is measured using life total CPR, which includes both voluntary and involuntary prepayments. Equivalent average life is provided as supplementary information. |
| (3) | These sensitivity analyses are limited in that they were performed as of a particular date; only contemplate the movements in the indicated inputs; do not incorporate changes to other inputs; are subject to the accuracy of the models and inputs used; and do not incorporate other factors that would affect the Company’s overall financial performance in such events, including operational adjustments made to account for changing circumstances. For these reasons, these analyses should not be viewed as projections of the effect of shock events or as earnings forecasts |
| (4) | The OAS is a margin that is applied to a reference interest rate’s projected curve to develop periodic discount rates. The Company applies an OAS to multiple simulated paths of a derived Treasury yield curve for purposes of discounting cash flows relating to period-end MSRs. |
|
| Mortgage servicing liabilities |
|
| Fair Value |
|
| Quantitative summary of key inputs or assumptions used in the valuation of financial statement items |
| | | | | | | | | | March 31, | | | December 31, | | | | 2026 | | | 2025 | Fair value (in thousands) | | $ | 1,568 | | $ | 1,572 | Underlying loan characteristics: | | | | | | | Unpaid principal balance of underlying loans (in thousands) | | $ | 15,219 | | $ | 15,298 | Servicing fee rate (in basis points) | | | 25 | | | 25 | Key inputs (1): | | | | | | | Annual total prepayment speed (2) | | | 14.3% | | | 14.2% | Equivalent average life (in years) | | | 5.5 | | | 5.5 | Option-adjusted spread (3) | | | 9.1% | | | 9.1% | Per-loan annual cost of servicing | | $ | 861 | | $ | 853 |
| (1) | Weighted average inputs are based on UPB of the underlying mortgage loans. |
| (2) | Annual total prepayment speed is measured using life total CPR, which includes both voluntary and involuntary prepayments. Equivalent average life is provided as supplementary information. |
| (3) | The OAS is a margin that is applied to a reference interest rate’s projected curve to develop periodic discount rates. The Company applies an OAS to multiple simulated paths of a derived Treasury yield curve for purposes of discounting cash flows relating to MSLs. |
|
| Interest rate lock commitments |
|
| Fair Value |
|
| Quantitative summary of key inputs or assumptions used in the valuation of financial statement items |
| | | | | | | | | | | | | | | | March 31, 2026 | | December 31, 2025 | Fair value (in thousands) (1) | | $ | 105,936 | | $ | 127,276 | Committed amount (in thousands) | | $ | 16,241,426 | | $ | 13,474,638 | Key inputs (2): | | | | | | | Pull-through rate: | | | | | | | Range | | | 16.0% – 100% | | | 14.1% – 100% | Weighted average | | | 81.6% | | | 81.0% | Mortgage servicing rights fair value expressed as: | | | | | | | Servicing fee multiple: | | | | | | | Range | | | 1.0 – 8.7 | | | 1.0 – 8.7 | Weighted average | | | 5.5 | | | 5.4 | Percentage of loan commitment amount: | | | | | | | Range | | | 0.3% – 4.4% | | | 0.3% – 4.6% | Weighted average | | | 1.9% | | | 2.2% |
| (1) | Amounts include IRLCs with non-affiliates and with PMT. For purpose of this table, IRLC asset and liability positions are shown net. |
| (2) | Weighted average inputs are based on the committed amounts. |
|
| Mortgage servicing rights |
|
| Fair Value |
|
| Quantitative summary of key inputs or assumptions used in the valuation of financial statement items, excluding MSR purchases |
| | | | | | | | | Quarter ended March 31, | | | 2026 | | 2025 | | | | (Amount recognized and unpaid principal balance of underlying loans in thousands) | MSR and underlying loan characteristics: | | | | | | | Amount recognized | | $ | 719,586 | | $ | 650,349 | Unpaid principal balance | | $ | 32,477,245 | | $ | 27,664,977 | Weighted average servicing fee rate (in basis points) | | | 41 | | | 43 | Key inputs (1): | | | | | | | Annual total prepayment speed (2): | | | | | | | Range | | | 6.4% – 16.0% | | | 6.6% – 15.0% | Weighted average | | | 8.2% | | | 8.8% | Equivalent average life (in years): | | | | | | | Range | | | 3.7 – 10.3 | | | 3.8 – 10.2 | Weighted average | | | 8.9 | | | 8.7 | Pricing spread (3): | | | | | | | Range | | | 4.9% – 12.6% | | | 4.9% – 12.6% | Weighted average | | | 5.7% | | | 5.5% | Per-loan annual cost of servicing: | | | | | | | Range | | | $70 – $128 | | | $70 – $127 | Weighted average | | | $99 | | | $101 |
| (1) | Weighted average inputs are based on the UPB of the underlying loans. |
| (2) | Annual total prepayment speed is measured using life total CPR, which includes both voluntary and involuntary prepayments. Equivalent average life is provided as supplementary information. |
| (3) | Pricing spread represents a margin that is applied to a reference interest rate’s forward rate curve to develop periodic discount rates. The Company applies a pricing spread to a derived United State Treasury Securities (“Treasury”) yield curve for purposes of discounting cash flows relating to its initial recognition of MSRs. |
|
| Mortgage loans held for sale |
|
| Fair Value |
|
| Quantitative summary of key inputs or assumptions used in the valuation of financial statement items |
| | | | | | | | | | | | | | | March 31, 2026 | | December 31, 2025 | Fair value (in thousands) | | $ | 428,957 | | $ | 307,711 | Key inputs (1): | | | | | | | Discount rate: | | | | | | | Range | | | 5.7% – 9.3% | | | 5.6% – 9.3% | Weighted average | | | 6.5% | | | 6.3% | Twelve-month projected housing price index change: | | | | | | | Range | | | 1.1% – 1.6% | | | 0.8% – 1.3% | Weighted average | | | 1.3% | | | 1.0% | Voluntary prepayment/resale speed (2): | | | | | | | Range | | | 6.8% – 22.2% | | | 6.9% – 22.7% | Weighted average | | | 16.8% | | | 18.9% | Total prepayment/resale speed (3): | | | | | | | Range | | | 6.9% – 40.5% | | | 7.0% – 37.5% | Weighted average | | | 22.2% | | | 24.1% |
| (1) | Weighted average inputs are based on the fair values of the “Level 3” fair value loans. |
| (2) | Voluntary prepayment/resale speed is measured using life voluntary Conditional Prepayment Rate (“CPR”). |
| (3) | Total prepayment/resale speed is measured using life total CPR, which includes both voluntary and involuntary prepayment/resale speeds. |
|