| Schedule of Segment Reporting Information, by Segment |
Included below are sales, significant expenses and operating data for Aptiv’s segments for the three months ended March 31, 2026 and 2025. | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Electrical Distribution Systems | | Engineered Components | | Intelligent Systems | | Eliminations and Other (1) | | Total | | | | | | | | | | | | | (in millions) | | For the Three Months Ended March 31, 2026: | | | | | | | | | | | Sales from external customers | $ | 2,210 | | | $ | 1,448 | | | $ | 1,428 | | | $ | — | | | $ | 5,086 | | | Intersegment revenues | 2 | | | 209 | | | 5 | | | (216) | | | — | | | Net sales | $ | 2,212 | | | $ | 1,657 | | | $ | 1,433 | | | $ | (216) | | | $ | 5,086 | | | Cost of sales | (1,970) | | | (1,228) | | | (1,184) | | | 216 | | | (4,166) | | | Selling, general and administrative | (154) | | | (161) | | | (112) | | | — | | | (427) | | | Other segment items (2) | 61 | | | 3 | | | 5 | | | — | | | 69 | | | Segment adjusted operating income | $ | 149 | | | $ | 271 | | | $ | 142 | | | $ | — | | | $ | 562 | | | Depreciation and amortization | $ | 62 | | | $ | 113 | | | $ | 75 | | | $ | — | | | $ | 250 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Equity income (loss), net of tax | $ | 4 | | | $ | — | | | $ | (17) | | | $ | — | | | $ | (13) | | | Net income attributable to noncontrolling interest | $ | 3 | | | $ | — | | | $ | — | | | $ | — | | | $ | 3 | | | Net loss attributable to redeemable noncontrolling interest | $ | — | | | $ | (1) | | | $ | — | | | $ | — | | | $ | (1) | | | Capital expenditures | $ | 66 | | | $ | 98 | | | $ | 44 | | | $ | 11 | | | $ | 219 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Electrical Distribution Systems | | Engineered Components | | | | Intelligent Systems | | Eliminations and Other (1) | | Total | | | | | | | | | | | | | | | (in millions) | | For the Three Months Ended March 31, 2025: | | | | | | | | | | | | | Sales from external customers | $ | 2,023 | | | $ | 1,381 | | | | | $ | 1,421 | | | $ | — | | | $ | 4,825 | | | Intersegment revenues | 1 | | | 200 | | | | | 3 | | | (204) | | | — | | | Net sales | $ | 2,024 | | | $ | 1,581 | | | | | $ | 1,424 | | | $ | (204) | | | $ | 4,825 | | | Cost of sales | (1,778) | | | (1,166) | | | | | (1,165) | | | 204 | | | (3,905) | | | Selling, general and administrative | (124) | | | (148) | | | | | (112) | | | — | | | (384) | | | Other segment items (2) | 21 | | | 7 | | | | | 8 | | | — | | | 36 | | | Segment adjusted operating income | $ | 143 | | | $ | 274 | | | | | $ | 155 | | | $ | — | | | $ | 572 | | | Depreciation and amortization | $ | 57 | | | $ | 112 | | | | | $ | 73 | | | $ | — | | | $ | 242 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Equity income (loss), net of tax | $ | 5 | | | $ | — | | | | | $ | (15) | | | $ | — | | | $ | (10) | | | Net income attributable to noncontrolling interest | $ | 1 | | | $ | — | | | | | $ | — | | | $ | — | | | $ | 1 | | | Net loss attributable to redeemable noncontrolling interest | $ | — | | | $ | (1) | | | | | $ | — | | | $ | — | | | $ | (1) | | | Capital expenditures | $ | 28 | | | $ | 121 | | | | | $ | 41 | | | $ | 7 | | | $ | 197 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
(1)Eliminations and Other includes the elimination of inter-segment transactions. Capital expenditures amounts are attributable to corporate administrative and support functions, including corporate headquarters and certain technical centers. (2)Other segment items represent costs that are not included in Adjusted operating income, such as other acquisitions and portfolio project costs, goodwill and other asset impairments, compensation expense related to acquisitions and Separation costs, as described above in the definition of Adjusted operating income.
|
| Reconciliation of Segment Adjusted OI to Consolidated Net Income |
The reconciliations of Segment Adjusted Operating Income to net income (loss) attributable to Aptiv for the three months ended March 31, 2026 and 2025 are as follows: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Electrical Distribution Systems | | Engineered Components | | | | Intelligent Systems | | | | Total | | | | | | | | | | | | | | | (in millions) | | For the Three Months Ended March 31, 2026: | | | | | | | | | | | | | Segment adjusted operating income | $ | 149 | | | $ | 271 | | | | | $ | 142 | | | | | $ | 562 | | | Amortization | (1) | | | (30) | | | | | (22) | | | | | (53) | | | Restructuring | (46) | | | (4) | | | | | (12) | | | | | (62) | | | Separation costs | (57) | | | — | | | | | — | | | | | (57) | | | Other acquisition and portfolio project costs | (1) | | | (3) | | | | | (3) | | | | | (7) | | | Asset impairments | (7) | | | — | | | | | — | | | | | (7) | | | | | | | | | | | | | | | Compensation expense related to acquisitions | — | | | — | | | | | (2) | | | | | (2) | | | Net gain on lease terminations | 4 | | | — | | | | | — | | | | | 4 | | | Operating income | | | | | | | | | | | 378 | | | Interest expense | | | | | | | | | | | (89) | | | Other expense, net | | | | | | | | | | | (4) | | | | | | | | | | | | | | | Income before income taxes and equity loss | | | | | | | | | | | 285 | | | Income tax expense | | | | | | | | | | | (81) | | Equity loss, net of tax | | | | | | | | | | | (13) | | | | | | | | | | | | | | | | | | | | | | | | | | | Net income | | | | | | | | | | | 191 | | | Net income attributable to noncontrolling interest | | | | | | | | | | | 3 | | | Net loss attributable to redeemable noncontrolling interest | | | | | | | | | | | (1) | | | Net income attributable to Aptiv | | | | | | | | | | | $ | 189 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | Electrical Distribution Systems | | Engineered Components | | | | Intelligent Systems | | | | Total | | | | | | | | | | | | | | | (in millions) | | For the Three Months Ended March 31, 2025: | | | | | | | | | | | | | Segment adjusted operating income | $ | 143 | | | $ | 274 | | | | | $ | 155 | | | | | $ | 572 | | | Amortization | — | | | (29) | | | | | (22) | | | | | (51) | | | Restructuring | (16) | | | (15) | | | | | (6) | | | | | (37) | | | Separation costs | (19) | | | — | | | | | — | | | | | (19) | | | Other acquisition and portfolio project costs | (2) | | | (2) | | | | | (3) | | | | | (7) | | | Asset impairments | — | | | (5) | | | | | — | | | | | (5) | | | | | | | | | | | | | | | Compensation expense related to acquisitions | — | | | — | | | | | (5) | | | | | (5) | | | Operating income | | | | | | | | | | | 448 | | | Interest expense | | | | | | | | | | | (93) | | | Other expense, net | | | | | | | | | | | — | | | | | | | | | | | | | | | Income before income taxes and equity loss | | | | | | | | | | | 355 | | | Income tax expense | | | | | | | | | | | (356) | | | Equity loss, net of tax | | | | | | | | | | | (10) | | | | | | | | | | | | | | | | | | | | | | | | | | | Net loss | | | | | | | | | | | (11) | | | Net income attributable to noncontrolling interest | | | | | | | | | | | 1 | | | Net loss attributable to redeemable noncontrolling interest | | | | | | | | | | | (1) | | | Net loss attributable to Aptiv | | | | | | | | | | | $ | (11) | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Electrical Distribution Systems | | Engineered Components | | | | Intelligent Systems | | Eliminations and Other (1) | | Total | | | (in millions) | Balance as of March 31, 2026: | | | | | | | | | | | | | Investment in affiliates | $ | 142 | | | $ | — | | | | | $ | 1,276 | | | $ | — | | | $ | 1,418 | | | | | | | | | | | | | | | Total segment assets | $ | 6,108 | | | $ | 10,376 | | | | | $ | 9,846 | | | $ | (1,127) | | | $ | 25,203 | | Balance as of December 31, 2025: | | | | | | | | | | | | | Investment in affiliates | $ | 143 | | | $ | — | | | | | $ | 1,288 | | | $ | — | | | $ | 1,431 | | | | | | | | | | | | | | | Total segment assets | $ | 5,575 | | | $ | 10,236 | | | | | $ | 9,213 | | | $ | (1,611) | | | $ | 23,413 | |
(1)Eliminations and Other includes corporate assets and the elimination of inter-segment transactions.
|