| Schedule of Policyholder Account Balance and Liability for Unpaid Claims and Claims Adjustment Expense |
The following table presents the liabilities for other contract holder funds (in millions):
| | | | | | | | | | | | | March 31, 2026 | | December 31, 2025 | | Variable Annuity | $ | 6,193 | | | $ | 6,351 | | | RILA | 21,394 | | | 20,282 | | | Fixed Annuity | 9,300 | | | 9,494 | | | Fixed Index Annuities | 8,255 | | | 7,946 | | | Payout Annuity | 840 | | | 854 | | | Closed Block Life | 10,381 | | | 10,494 | | | Closed Block Annuity | 1,035 | | | 1,057 | | | Institutional Products | 11,141 | | | 11,021 | | | Other Product Lines | 164 | | | 164 | | | Total other contract holder funds | $ | 68,703 | | | $ | 67,663 | |
|
| Schedule of Policyholder Account Balance |
The following table presents a roll-forward of other contract holder funds, gross of reinsurance (in millions):
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Fixed | | | | Closed | | Closed | | | | | | Variable | | | | Fixed | | Index | | Payout | | Block | | Block | | | | | | Annuity | | RILA | | Annuity | | Annuities | | Annuity | | Life | | Annuity | | | | Total | | Balance as of January 1, 2026 | $ | 6,351 | | | $ | 20,282 | | | $ | 9,494 | | | $ | 7,946 | | | $ | 854 | | | $ | 10,494 | | | $ | 1,057 | | | | | $ | 56,478 | | | Deposits | 196 | | | 2,010 | | | 89 | | | 677 | | | 45 | | | 66 | | | 1 | | | | | 3,084 | | | Surrenders, withdrawals and benefits | (516) | | | (164) | | | (343) | | | (341) | | | (66) | | | (207) | | | (32) | | | | | (1,669) | | | Net transfers from (to) separate accounts | 134 | | | — | | | — | | | — | | | — | | | — | | | — | | | | | 134 | | | Investment performance / change in value of equity option | — | | | (757) | | | — | | | (17) | | | — | | | — | | | — | | | | | (774) | | | Interest credited | 39 | | | 22 | | | 89 | | | 40 | | | 7 | | | 156 | | | 9 | | | | | 362 | | | Policy charges and other | (11) | | | 1 | | | (29) | | | (50) | | | — | | | (128) | | | — | | | | | (217) | | | Balance as of March 31, 2026 | $ | 6,193 | | | $ | 21,394 | | | $ | 9,300 | | | $ | 8,255 | | | $ | 840 | | | $ | 10,381 | | | $ | 1,035 | | | | | $ | 57,398 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Fixed | | | | Closed | | Closed | | | | | | Variable | | | | Fixed | | Index | | Payout | | Block | | Block | | | | | | Annuity | | RILA | | Annuity | | Annuities | | Annuity | | Life | | Annuity | | | | Total | | Balance as of January 1, 2025 | $ | 7,206 | | | $ | 11,685 | | | $ | 9,615 | | | $ | 8,515 | | | $ | 844 | | | $ | 10,750 | | | $ | 1,149 | | | | | $ | 49,764 | | | Deposits | 855 | | | 6,926 | | | 1,085 | | | 816 | | | 220 | | | 272 | | | 3 | | | | | 10,177 | | | Surrenders, withdrawals and benefits | (2,204) | | | (399) | | | (1,392) | | | (1,596) | | | (238) | | | (655) | | | (132) | | | | | (6,616) | | | Net transfers from (to) separate accounts | 372 | | | — | | | — | | | — | | | — | | | — | | | — | | | | | 372 | | | Investment performance / change in value of equity option | — | | | 2,002 | | | — | | | 156 | | | — | | | — | | | — | | | | | 2,158 | | | Interest credited | 182 | | | 66 | | | 350 | | | 150 | | | 28 | | | 631 | | | 38 | | | | | 1,445 | | | Policy charges and other | (60) | | | 2 | | | (164) | | | (95) | | | — | | | (504) | | | (1) | | | | | (822) | | | Balance as of December 31, 2025 | $ | 6,351 | | | $ | 20,282 | | | $ | 9,494 | | | $ | 7,946 | | | $ | 854 | | | $ | 10,494 | | | $ | 1,057 | | | | | $ | 56,478 | |
The following table presents weighted average crediting rate, net amount at risk, and cash surrender value of contract holder account balances (dollars in millions):
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Fixed | | | | Closed | | Closed | | | Variable | | | | Fixed | | Index | | Payout | | Block | | Block | | | Annuity | | RILA | | Annuity | | Annuities | | Annuity | | Life | | Annuity | | March 31, 2026 | | | | | | | | | | | | | | | Weighted-average crediting rate (1) | | 2.52 | % | | 0.41 | % | | 3.83 | % | | 1.94 | % | | 3.33 | % | | 6.01 | % | | 3.48 | % | Net amount at risk (2) | | $ | — | | | $ | — | | | $ | — | | | $ | — | | | $ | — | | | $ | 14,592 | | | $ | — | | Cash surrender value (3) | | $ | 6,190 | | | $ | 20,861 | | | $ | 9,087 | | | $ | 8,059 | | | $ | — | | | $ | 10,332 | | | $ | 1,035 | | | December 31, 2025 | | | | | | | | | | | | | | | Weighted-average crediting rate (1) | | 2.87 | % | | 0.33 | % | | 3.69 | % | | 1.89 | % | | 3.28 | % | | 6.01 | % | | 3.60 | % | Net amount at risk (2) | | $ | — | | | $ | — | | | $ | — | | | $ | — | | | $ | — | | | $ | 14,750 | | | $ | — | | Cash surrender value (3) | | $ | 6,330 | | | $ | 19,736 | | | $ | 9,277 | | | $ | 7,711 | | | $ | — | | | $ | 10,445 | | | $ | 1,057 | | | | | | | | | | | | | | | | |
(1) Weighted average crediting rate is the average crediting rate weighted by contract holder account balances invested in fixed account funds. (2) Net amount at risk represents the standard excess benefit base for guaranteed death benefits on universal life type products. The net amount at risk associated with market risk benefits are presented within Note 12 - Market Risk Benefits of these Notes to Condensed Consolidated Financial Statements. (3) Cash surrender value represents the amount of the contract holder’s account balance distributable at the balance sheet date less the applicable surrender charges.
|
| Schedule of Policyholder Account Balance, Guaranteed Minimum Crediting Rate |
The following table presents contract holder account balances invested in fixed account funds by range of guaranteed minimum crediting rates and the related range of the difference between rates being credited to other contract holder funds and the respective guaranteed minimums (in millions):
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | March 31, 2026 | | At Guaranteed | | 1 Basis Point-50 | | 51 Basis Points-150 | | Greater Than 150 | | | | Range of Guaranteed Minimum Crediting Rate | Minimum | | Basis Points Above | | Basis Points Above | | Basis Points Above | | Total | | Variable Annuities | | | | | | | | | | 0.00%-1.50% | $ | — | | | $ | — | | | $ | — | | | $ | — | | | $ | — | | 1.51%-2.50% | 4,153 | | | — | | | 125 | | | — | | | 4,278 | | Greater than 2.50% | 1,915 | | | — | | | — | | | — | | | 1,915 | | | Total | $ | 6,068 | | | $ | — | | | $ | 125 | | | $ | — | | | $ | 6,193 | | | | | | | | | | | | | RILA | | | | | | | | | | 0.00%-1.50% | $ | 5 | | | $ | — | | | $ | 3 | | | $ | 3 | | | $ | 11 | | 1.51%-2.50% | — | | | — | | | 24 | | | — | | | 24 | | Greater than 2.50% | 113 | | | 109 | | | — | | | — | | | 222 | | | Total | $ | 118 | | | $ | 109 | | | $ | 27 | | | $ | 3 | | | $ | 257 | | | | | | | | | | | | | Fixed Annuities | | | | | | | | | | 0.00%-1.50% | $ | 24 | | | $ | 31 | | | $ | 11 | | | $ | 1 | | | $ | 67 | | 1.51%-2.50% | 18 | | | 1 | | | 41 | | | 4 | | | 64 | | Greater than 2.50% | 3,029 | | | 32 | | | — | | | 277 | | | 3,338 | | | Total | $ | 3,071 | | | $ | 64 | | | $ | 52 | | | $ | 282 | | | $ | 3,469 | | | | | | | | | | | | | Fixed Index Annuities | | | | | | | | | | 0.00%-1.50% | $ | 3 | | | $ | 11 | | | $ | 2 | | | $ | 27 | | | $ | 43 | | 1.51%-2.50% | — | | | 24 | | | — | | | 12 | | | 36 | | Greater than 2.50% | 34 | | | 5 | | | 82 | | | 46 | | | 167 | | | Total | $ | 37 | | | $ | 40 | | | $ | 84 | | | $ | 85 | | | $ | 246 | | | | | | | | | | | | | Closed Block Life | | | | | | | | | | 0.00%-1.50% | $ | — | | | $ | — | | | $ | — | | | $ | — | | | $ | — | | 1.51%-2.50% | 1 | | | 10 | | | — | | | — | | | 11 | | Greater than 2.50% | 5,189 | | | 382 | | | 709 | | | 5 | | | 6,285 | | | Total | $ | 5,190 | | | $ | 392 | | | $ | 709 | | | $ | 5 | | | $ | 6,296 | | | | | | | | | | | | | Closed Block Annuity | | | | | | | | | | 0.00%-1.50% | $ | — | | | $ | — | | | $ | — | | | $ | — | | | $ | — | | 1.51%-2.50% | — | | | — | | | 1 | | | 11 | | | 12 | | Greater than 2.50% | 850 | | | 17 | | | 24 | | | — | | | 891 | | | Total | $ | 850 | | | $ | 17 | | | $ | 25 | | | $ | 11 | | | $ | 903 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | December 31, 2025 | | At Guaranteed | | 1 Basis Point-50 | | 51 Basis Points-150 | | Greater Than 150 | | | | Range of Guaranteed Minimum Crediting Rate | Minimum | | Basis Points Above | | Basis Points Above | | Basis Points Above | | Total | | Variable Annuities | | | | | | | | | | 0.00%-1.50% | $ | — | | | $ | — | | | $ | — | | | $ | — | | | $ | — | | 1.51%-2.50% | 137 | | | — | | | — | | | — | | | 137 | | Greater than 2.50% | 6,113 | | | 101 | | | — | | | — | | | 6,214 | | | Total | $ | 6,250 | | | $ | 101 | | | $ | — | | | $ | — | | | $ | 6,351 | | | | | | | | | | | | | RILA | | | | | | | | | | 0.00%-1.50% | $ | 5 | | | $ | — | | | $ | 3 | | | $ | 3 | | | $ | 11 | | 1.51%-2.50% | — | | | — | | | — | | | — | | | — | | Greater than 2.50% | 136 | | | 93 | | | — | | | — | | | 229 | | | Total | $ | 141 | | | $ | 93 | | | $ | 3 | | | $ | 3 | | | $ | 240 | | | | | | | | | | | | | Fixed Annuities | | | | | | | | | | 0.00%-1.50% | $ | 25 | | | $ | 37 | | | $ | 12 | | | $ | 28 | | | $ | 102 | | 1.51%-2.50% | 16 | | | 1 | | | 1 | | | — | | | 18 | | Greater than 2.50% | 3,001 | | | 33 | | | — | | | 278 | | | 3,312 | | | Total | $ | 3,042 | | | $ | 71 | | | $ | 13 | | | $ | 306 | | | $ | 3,432 | | | | | | | | | | | | | Fixed Index Annuities | | | | | | | | | | 0.00%-1.50% | $ | 3 | | | $ | 11 | | | $ | 2 | | | $ | 28 | | | $ | 44 | | 1.51%-2.50% | — | | | — | | | — | | | — | | | — | | Greater than 2.50% | 36 | | | — | | | 86 | | | 53 | | | 175 | | | Total | $ | 39 | | | $ | 11 | | | $ | 88 | | | $ | 81 | | | $ | 219 | | | | | | | | | | | | | Closed Block Life | | | | | | | | | | 0.00%-1.50% | $ | — | | | $ | — | | | $ | — | | | $ | — | | | $ | — | | 1.51%-2.50% | 1 | | | 10 | | | — | | | — | | | 11 | | Greater than 2.50% | 5,251 | | | 388 | | | 720 | | | 5 | | | 6,364 | | | Total | $ | 5,252 | | | $ | 398 | | | $ | 720 | | | $ | 5 | | | $ | 6,375 | | | | | | | | | | | | | Closed Block Annuity | | | | | | | | | | 0.00%-1.50% | $ | — | | | $ | — | | | $ | — | | | $ | — | | | $ | — | | 1.51%-2.50% | — | | | — | | | 1 | | | 11 | | | 12 | | Greater than 2.50% | 872 | | | 18 | | | 24 | | | — | | | 914 | | | Total | $ | 872 | | | $ | 18 | | | $ | 25 | | | $ | 11 | | | $ | 926 | |
|