EXHIBIT 99.2

a6099_gnlxrgbxfinalxol.jpg





Global Net Lease, Inc.
Supplemental Information
Quarter ended March 31, 2026 (unaudited)





Global Net Lease, Inc.
Supplemental Information
Quarter ended March 31, 2026 (Unaudited)


Table of Contents
ItemPage
Non-GAAP Definitions3
Key Metrics6
Consolidated Balance Sheets7
Consolidated Statements of Operations8
Non-GAAP Measures9
Debt Overview11
Future Minimum Lease Rents12
Top Twenty Tenants13
Diversification by Property Type14
Diversification by Tenant Industry15
Diversification by Geography16
Lease Expirations17
Please note that totals may not add due to rounding.

Forward-looking Statements:
The statements in this supplemental package of Global Net Lease, Inc. (the “Company”) that are not historical facts may be forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. These forward-looking statements involve risks and uncertainties that could cause the outcome to be materially different. The words such as “may,” “will,” “seeks,” “anticipates,” “believes,” “expects,” “estimates,” “projects,” “potential,” “predicts,” “plans,” “intends,” “would,” “could,” “should” and similar expressions are intended to identify forward-looking statements, although not all forward-looking statements contain these identifying words. These forward-looking statements are subject to a number of risks, uncertainties and other factors, many of which are outside of the Company's control, which could cause actual results to differ materially from the results contemplated by the forward-looking statements. These risks and uncertainties include the risks that any potential future acquisition, including the Modiv transaction, or disposition by the Company is subject to market conditions, capital availability and timing considerations and may not be identified or completed on favorable terms, or at all. Some of the risks and uncertainties, although not all risks and uncertainties, that could cause the Company’s actual results to differ materially from those presented in its forward-looking statements are set forth in the “Risk Factors” and “Quantitative and Qualitative Disclosures about Market Risk” sections in the Company’s Annual Report on Form 10-K, its Quarterly Reports on Form 10-Q, and all of its other filings with the U.S. Securities and Exchange Commission, as such risks, uncertainties and other important factors may be updated from time to time in the Company’s subsequent reports. Further, forward-looking statements speak only as of the date they are made, and the Company undertakes no obligation to update or revise any forward-looking statement to reflect changed assumptions, the occurrence of unanticipated events or changes to future operating results over time, unless required by law.

Supplemental Information 2 Global Net Lease, Inc.


Global Net Lease, Inc.
Supplemental Information
Quarter ended March 31, 2026 (Unaudited)
Non-GAAP Financial Measures
This section discusses non-GAAP financial measures we use to evaluate our performance, including Funds from Operations (“FFO”), Core Funds from Operations (“Core FFO”), Adjusted Funds from Operations (“AFFO”), Adjusted Earnings before Interest, Taxes, Depreciation and Amortization (“Adjusted EBITDA”), Net Operating Income (“NOI”), Cash Net Operating Income (“Cash NOI”) and Cash Paid for Interest. While NOI is a property-level measure, AFFO is based on total Company performance and therefore reflects the impact of other items not specifically associated with NOI such as, interest expense, general and administrative expenses and operating fees to related parties. Additionally, NOI as defined herein, does not reflect an adjustment for straight-line rent but AFFO does include this adjustment. A description of these non-GAAP measures and reconciliations to the most directly comparable GAAP measure, which is net income, is provided below.
Caution on Use of Non-GAAP Measures
FFO, Core FFO, AFFO, Adjusted EBITDA, NOI, Cash NOI and Cash Paid For Interest should not be construed to be more relevant or accurate than the current GAAP methodology in calculating net income or in its applicability in evaluating our operating performance. The method utilized to evaluate the value and performance of real estate under GAAP should be construed as a more relevant measure of operational performance and considered more prominently than the non-GAAP measures.
Other REITs may not define FFO in accordance with the current National Association of Real Estate Investment Trusts (“NAREIT”) definition (as we do), or may interpret the current NAREIT definition differently than we do, or may calculate Core FFO or AFFO differently than we do. Consequently, our presentation of FFO, Core FFO and AFFO may not be comparable to other similarly-titled measures presented by other REITs.
We consider FFO, Core FFO and AFFO useful indicators of our performance. Because FFO, Core FFO and AFFO calculations exclude such factors as depreciation and amortization of real estate assets and gain or loss from sales of operating real estate assets (which can vary among owners of identical assets in similar conditions based on historical cost accounting and useful-life estimates), FFO, Core FFO and AFFO presentations facilitate comparisons of operating performance between periods and between other REITs in our peer group.
As a result, we believe that the use of FFO, Core FFO and AFFO, together with the required GAAP presentations, provide a more complete understanding of our operating performance including relative to our peers and a more informed and appropriate basis on which to make decisions involving operating, financing, and investing activities. However, FFO, Core FFO and AFFO are not indicative of cash available to fund ongoing cash needs, including the ability to make cash distributions. Investors are cautioned that FFO, Core FFO and AFFO should only be used to assess the sustainability of our operating performance excluding these activities, as they exclude certain costs that have a negative effect on our operating performance during the periods in which these costs are incurred.
Funds from Operations, Core Funds from Operations and Adjusted Funds from Operations
Funds From Operations
Due to certain unique operating characteristics of real estate companies, as discussed below, NAREIT, an industry trade group, has promulgated a measure known as FFO, which we believe to be an appropriate supplemental measure to reflect the operating performance of a REIT. FFO is not equivalent to net income or loss as determined under GAAP.
We calculate FFO, a non-GAAP measure, consistent with the standards established over time by the Board of Governors of NAREIT, as restated in a White Paper approved by the Board of Governors of NAREIT effective in December 2018 (the “White Paper”). The White Paper defines FFO as net income or loss computed in accordance with GAAP, excluding depreciation and amortization related to real estate, gain and loss from the sale of certain real estate assets, gain and loss from change in control and impairment write-downs of certain real estate assets and investments in entities when the impairment is directly attributable to decreases in the value of depreciable real estate held by the entity. Adjustments for unconsolidated partnerships and joint ventures are calculated to exclude the proportionate share of the non-controlling interest to arrive at FFO, Core FFO, AFFO and NOI attributable to stockholders, as applicable. Our FFO calculation complies with NAREIT’s definition.
FFO includes adjustments related to the treatment of the sale of the Multi-Tenant Retail Portfolio as a discontinued operation, which includes adjustments for depreciation and amortization and loss (gain) on dispositions of real estate investments.
The historical accounting convention used for real estate assets requires straight-line depreciation of buildings and improvements, and straight-line amortization of intangibles, which implies that the value of a real estate asset diminishes predictably over time. We believe that, because real estate values historically rise and fall with market conditions, including inflation, interest rates, unemployment and consumer spending, presentations of operating results for a REIT using historical accounting for depreciation and certain other items may be less informative. Historical accounting for real estate involves the use of GAAP. Any other method of accounting for real estate such as the fair value method cannot be construed to be any more accurate or relevant than the comparable methodologies of real estate valuation found in GAAP. Nevertheless, we believe that the use of FFO, which excludes the impact of real estate related depreciation and amortization, among other things, provides a more complete understanding of our performance to investors and to
Supplemental Information 3 Global Net Lease, Inc.


Global Net Lease, Inc.
Supplemental Information
Quarter ended March 31, 2026 (Unaudited)
management, and, when compared year over year, reflects the impact on our operations from trends in occupancy rates, rental rates, operating costs, general and administrative expenses, and interest costs, which may not be immediately apparent from net income.
Core Funds From Operations
In calculating Core FFO, we start with FFO, then we exclude certain non-core items such as acquisition, transaction and other costs, as well as certain other costs that are considered to be non-core, such as debt extinguishment or modification costs. The purchase of properties, and the corresponding expenses associated with that process, is a key operational feature of our core business plan to generate operational income and cash flows in order to make dividend payments to stockholders. In evaluating investments in real estate, we differentiate the costs to acquire the investment from the subsequent operations of the investment. We also add back non-cash write-offs of deferred financing costs, prepayment penalties and certain other costs incurred with the early extinguishment or modification of debt which are included in net income but are considered financing cash flows when paid in the statement of cash flows. We consider these write-offs and prepayment penalties to be capital transactions and not indicative of operations. By excluding expensed acquisition, transaction and other costs as well as non-core costs, we believe Core FFO provides useful supplemental information that is comparable for each type of real estate investment and is consistent with management’s analysis of the investing and operating performance of our properties.
Core FFO includes adjustments related to the treatment of the sale of the Multi-Tenant Retail Portfolio as a discontinued operation, which includes adjustments for acquisition and transaction costs and loss on extinguishment of debt.
Adjusted Funds From Operations
In calculating AFFO, we start with Core FFO, then we exclude certain income or expense items from AFFO that we consider more reflective of investing activities, other non-cash income and expense items and the income and expense effects of other activities or items, including items that were paid in cash that are not a fundamental attribute of our business plan or were one time or non-recurring items. These items include, for example, early extinguishment or modification of debt and other items excluded in Core FFO as well as unrealized gain and loss, which may not ultimately be realized, such as gain or loss on derivative instruments, gain or loss on foreign currency transactions, and gain or loss on investments. In addition, by excluding non-cash income and expense items such as amortization of above-market and below-market leases intangibles, amortization of deferred financing costs, straight-line rent and equity-based compensation from AFFO, we believe we provide useful information regarding income and expense items which have a direct impact on our ongoing operating performance. We also exclude revenue attributable to the reimbursement by third parties of financing costs that we originally incurred because these revenues are not, in our view, related to operating performance. We also include the realized gain or loss on foreign currency exchange contracts for AFFO as such items are part of our ongoing operations and affect our current operating performance.
In calculating AFFO, we also exclude certain expenses which under GAAP are treated as operating expenses in determining operating net income. All paid and accrued acquisition, transaction and other costs (including prepayment penalties for debt extinguishments or modifications) and certain other expenses negatively impact our operating performance during the period in which expenses are incurred or properties are acquired and will also have negative effects on returns to investors, but are excluded by us as we believe they are not reflective of our on-going performance. Further, under GAAP, certain contemplated non-cash fair value and other non-cash adjustments are considered operating non-cash adjustments to net income. In addition, as discussed above, we view gain and loss from fair value adjustments as items which are unrealized and may not ultimately be realized and not reflective of ongoing operations and are therefore typically adjusted for when assessing operating performance. Excluding income and expense items detailed above from our calculation of AFFO provides information consistent with management’s analysis of our operating performance. Additionally, fair value adjustments, which are based on the impact of current market fluctuations and underlying assessments of general market conditions, but can also result from operational factors such as rental and occupancy rates, may not be directly related or attributable to our current operating performance. By excluding such changes that may reflect anticipated and unrealized gain or loss, we believe AFFO provides useful supplemental information. By providing AFFO, we believe we are presenting useful information that can be used to, among other things, assess our performance without the impact of transactions or other items that are not related to our portfolio of properties. AFFO presented by us may not be comparable to AFFO reported by other REITs that define AFFO differently. Furthermore, we believe that in order to facilitate a clear understanding of our operating results, AFFO should be examined in conjunction with net income (loss) calculated in accordance with GAAP and presented in our consolidated financial statements. AFFO should not be considered as an alternative to net income (loss) as an indication of our performance or to cash flows as a measure of our liquidity or ability to make distributions.
Adjusted Earnings before Interest, Taxes, Depreciation and Amortization, Net Operating Income, Cash Net Operating Income and Cash Paid For Interest
We believe that Adjusted EBITDA, which is defined as earnings before interest, taxes, depreciation and amortization adjusted for acquisition, transaction and other costs, other non-cash items and including our pro-rata share from unconsolidated joint ventures, is an appropriate measure of our ability to incur and service debt. We also exclude revenue attributable to the reimbursement by third parties of financing costs that we originally incurred because these revenues are
Supplemental Information 4 Global Net Lease, Inc.


Global Net Lease, Inc.
Supplemental Information
Quarter ended March 31, 2026 (Unaudited)
not, in our view, related to operating performance. All paid and accrued acquisition, transaction and other costs (including prepayment penalties for debt extinguishments or modifications) and certain other expenses negatively impact our operating performance during the period in which expenses are incurred or properties are acquired and will also have negative effects on returns to investors, but are not reflective of on-going performance. Adjusted EBITDA should not be considered as an alternative to cash flows from operating activities, as a measure of our liquidity or as an alternative to net income (loss) as calculated in accordance with GAAP as an indicator of our operating activities. Other REITs may calculate Adjusted EBITDA differently and our calculation should not be compared to that of other REITs.
EBITDA includes adjustments related to the treatment of the sale of the Multi-Tenant Retail Portfolio as a discontinued operation, which includes adjustments for depreciation and amortization and interest expense. Adjusted EBITDA includes adjustments related to the treatment of the sale of the Multi-Tenant Retail Portfolio as a discontinued operation, which includes adjustments for acquisition, transaction and other costs, (loss) gain on dispositions of real estate investments, loss (gain) on derivative instruments, loss on extinguishment of debt and other income (expense).
NOI is a non-GAAP financial measure equal to net income (loss), the most directly comparable GAAP financial measure, less discontinued operations, interest, other income and income from preferred equity investments and investment securities, plus corporate general and administrative expense, acquisition, transaction and other costs, depreciation and amortization, other non-cash expenses and interest expense. We use NOI internally as a performance measure and believe NOI provides useful information to investors regarding our financial condition and results of operations because it reflects only those income and expense items that are incurred at the property level. Therefore, we believe NOI is a useful measure for evaluating the operating performance of our real estate assets and to make decisions about resource allocations. Further, we believe NOI is useful to investors as a performance measure because, when compared across periods, NOI reflects the impact on operations from trends in occupancy rates, rental rates, operating costs and acquisition activity on an unlevered basis, providing perspective not immediately apparent from net income. NOI excludes certain components from net income in order to provide results that are more closely related to a property’s results of operations. For example, interest expense is not necessarily linked to the operating performance of a real estate asset and is often incurred at the corporate level as opposed to the property level. In addition, depreciation and amortization, because of historical cost accounting and useful life estimates, may distort operating performance at the property level. NOI presented by us may not be comparable to NOI reported by other REITs that define NOI differently. We believe that in order to facilitate a clear understanding of our operating results, NOI should be examined in conjunction with net income (loss) as presented in our consolidated financial statements. NOI should not be considered as an alternative to net income (loss) as an indication of our performance or to cash flows as a measure of our liquidity.
Cash NOI is a non-GAAP financial measure that is intended to reflect the performance of our properties. We define Cash NOI as net operating income (which is separately defined herein) excluding amortization of above/below market lease intangibles and straight-line rent adjustments that are included in GAAP lease revenues. We believe that Cash NOI is a helpful measure that both investors and management can use to evaluate the current financial performance of our properties and it allows for comparison of our operating performance between periods and to other REITs. Cash NOI should not be considered as an alternative to net income, as an indication of our financial performance, or to cash flows as a measure of liquidity or our ability to fund all needs. The method by which we calculate and present Cash NOI may not be directly comparable to the way other REITs calculate and present Cash NOI.
Cash NOI includes all of the adjustments described above for Adjusted EBITDA related to the treatment of the sale of the Multi-Tenant Retail Portfolio as a discontinued operation, as well as adjustments for general and administrative expenses.
Cash Paid for Interest is calculated based on the interest expense less non-cash portion of interest expense and amortization of mortgage (discount) premium, net. Management believes that Cash Paid for Interest provides useful information to investors to assess our overall solvency and financial flexibility. Cash Paid for Interest should not be considered as an alternative to interest expense as determined in accordance with GAAP or any other GAAP financial measures and should only be considered together with and as a supplement to our financial information prepared in accordance with GAAP.

Supplemental Information 5 Global Net Lease, Inc.


Global Net Lease, Inc.
Supplemental Information
Quarter ended March 31, 2026 (Unaudited)
Key Metrics
As of and for the three months ended March 31, 2026
(Amounts in thousands, except per share data, ratios and percentages)
Financial Results
Revenue from tenants$109,286 
Net loss attributable to common stockholders$(16,014)
Basic and diluted net loss per share attributable to common stockholders [1]
$(0.08)
Cash NOI [2]
$96,787 
Adjusted EBITDA [2]
$84,219 
AFFO attributable to common stockholders [2]
$43,896 
Dividends per share - first quarter [3]
$0.19 
Dividend yield - annualized, based on quarter end share price8.1 %
Balance Sheet and Capitalization
Gross asset value [4]
$5,128,671
Net debt [5] [6]
$2,438,811
Total consolidated debt [6]
$2,564,290
Total assets$4,152,300
Liquidity [7]
$911,099
Common shares outstanding as of March 31, 2026
212,033
Net debt to gross asset value47.6 %
Net debt to annualized adjusted EBITDA [8]
7.2 x
Weighted-average interest rate cost [9]
4.1 %
Weighted-average debt maturity (years) [10]
2.7 
Interest Coverage Ratio [11]
3.0 x
Real Estate Portfolio
Number of properties809 
Square footage (millions)40.3 
Leased97 %
Weighted-average remaining lease term (years) [12]
5.9 
_________
[1]Adjusted for net income attributable to common stockholders for common share equivalents.
[2]This Non-GAAP metric is reconciled below..
[3]Represents quarterly dividend per share rate based off the annualized dividend rate of $0.76.
[4]Defined as total assets plus accumulated depreciation and amortization as of March 31, 2026.
[5]Represents total debt outstanding of $2.6 billion, less cash and cash equivalents of $125.5 million as of March 31, 2026.
[6]Excludes the effect of discounts and deferred financing costs, net.
[7]Liquidity includes $785.6 million of availability under the credit facility and $125.5 million of cash and cash equivalents as of March 31, 2026.
[8]Annualized adjusted EBITDA annualized based on Adjusted EBITDA for the quarter ended March 31, 2026 multiplied by four.
[9]The weighted average interest rate cost is based on the outstanding principal balance of the debt.
[10]The weighted average debt maturity is based on the outstanding principal balance of the debt.
[11]The interest coverage ratio is calculated by dividing adjusted EBITDA for the applicable quarter by cash paid for interest (calculated based on interest expense less the non-cash portion of interest expense). Adjusted EBITDA and cash paid for interest are Non-GAAP metrics and are reconciled below.
[12]The weighted-average remaining lease term (years) is based on square feet.
Supplemental Information 6 Global Net Lease, Inc.

Global Net Lease, Inc.
Supplemental Information
Quarter ended March 31, 2026 (Unaudited)

Consolidated Balance Sheets
(Amounts in thousands)
March 31,
2026
December 31,
2025
ASSETS 
Real estate investments, at cost:
Land$648,558 $659,086 
Buildings, fixtures and improvements3,534,839 3,592,121 
Construction in progress3,630 2,993 
Acquired intangible lease assets503,278 523,406 
Total real estate investments, at cost4,690,305 4,777,606 
Less accumulated depreciation and amortization(976,371)(966,982)
Total real estate investments, net3,713,934 3,810,624 
Real estate assets held for sale19,914 49,654 
Assets related to discontinued operations— 348 
Cash and cash equivalents125,479 180,114 
Restricted cash11,979 13,949 
Derivative assets, at fair value1,223 
Unbilled straight-line rent72,969 72,919 
Operating lease right-of-use asset61,868 63,362 
Prepaid expenses and other assets56,516 60,415 
Multi-tenant disposition receivable, net22,013 27,934 
Deferred tax assets5,139 5,167 
Goodwill 45,628 45,898 
Deferred financing costs, net15,638 16,812 
Total Assets$4,152,300 $4,347,203 
LIABILITIES AND EQUITY  
Mortgage notes payable, net$1,222,275 $1,264,604 
Revolving credit facility290,006 324,165 
Senior notes, net934,020 928,169 
Acquired intangible lease liabilities, net16,714 17,501 
Derivative liabilities, at fair value1,727 5,298 
Accounts payable and accrued expenses29,162 43,821 
Operating lease liability40,634 41,429 
Prepaid rent26,718 28,254 
Deferred tax liability17,518 17,796 
Dividends payable11,570 11,718 
Real estate liabilities held for sale64 60 
Liabilities related to discontinued operations641 890 
Total Liabilities2,591,049 2,683,705 
Commitments and contingencies— — 
Stockholders’ Equity:
7.25% Series A cumulative redeemable preferred stock68 68 
6.875% Series B cumulative redeemable perpetual preferred stock47 47 
7.50% Series D cumulative redeemable perpetual preferred stock79 79 
7.375% Series E cumulative redeemable perpetual preferred stock46 46 
Common stock3,450 3,490 
Additional paid-in capital4,213,160 4,249,018 
Accumulated other comprehensive income 12,993 22,169 
Accumulated deficit(2,668,592)(2,611,419)
Total Stockholders’ Equity1,561,251 1,663,498 
Total Liabilities and Equity$4,152,300 $4,347,203 
Supplemental Information 7 Global Net Lease, Inc.


Global Net Lease, Inc.
Supplemental Information
Quarter ended March 31, 2026 (Unaudited)

Consolidated Statements of Operations
(Amounts in thousands, except share and per share data)

 Three Months Ended
March 31,
2026
December 31,
2025
September 30, 2025June 30,
2025
Revenue from tenants$109,286 $116,953 $121,013 $124,905 
Expenses:   
Property operating12,925 12,566 12,669 12,018 
Impairment charges11,115 31,972 55,433 9,812 
Acquisition, transaction and other costs4,387 1,458 1,623 2,002 
General and administrative12,144 13,377 11,834 11,339 
Equity-based compensation4,042 3,024 3,059 3,338 
Depreciation and amortization41,612 44,439 44,780 45,636 
Goodwill impairment— — — — 
Total expenses86,225 106,836 129,398 84,145 
Operating income (loss) before gain (loss) on dispositions of real estate investments23,061 10,117 (8,385)40,760 
Gain (loss) on dispositions of real estate investments7,879 100,625 (5,797)1,537 
Operating income (loss)30,940 110,742 (14,182)42,297 
Other income (expense):
Interest expense(39,191)(42,626)(45,307)(53,348)
Loss on extinguishment and modification of debt(1,707)(2,335)(4,121)(4,348)
Gain (loss) on derivative instruments3,065 (268)2,271 (8,823)
Unrealized gains (losses) on undesignated foreign currency advances and other hedge ineffectiveness— — 31 (6,324)
Other income 174 780 1,820 1,683 
Total other expense, net(37,659)(44,449)(45,306)(71,160)
Net (loss) income before income tax(6,719)66,293 (59,488)(28,863)
Income tax expense(1,642)(12,434)(3,092)(2,995)
(Loss) income from continuing operations(8,361)53,859 (62,580)(31,858)
Income (loss) from discontinued operations3,283 (5,678)2,464 7,715 
Net (loss) income(5,078)48,181 (60,116)(24,143)
Preferred stock dividends(10,936)(10,936)(10,935)(10,936)
Net (loss) income attributable to common stockholders$(16,014)$37,245 $(71,051)$(35,079)
Basic and Diluted Loss Per Share:
Net (loss) income per share from continuing operations$(0.09)$0.19 $(0.33)$(0.19)
Net income (loss) per share from discontinued operations0.01 (0.03)0.01 0.03 
Net (loss) income per share attributable to common stockholders — Basic and Diluted
$(0.08)$0.16 $(0.32)$(0.16)
Weighted average shares outstanding — Basic and Diluted214,040 219,056 220,891 222,960 

Supplemental Information 8 Global Net Lease, Inc.


Global Net Lease, Inc.
Supplemental Information
Quarter ended March 31, 2026 (Unaudited)

Non-GAAP Measures
(Amounts in thousands)
 Three Months Ended
March 31,
2026
December 31,
2025
September 30, 2025June 30,
2025
Net (loss) income$(5,078)$48,181 $(60,116)$(24,143)
Depreciation and amortization41,612 44,439 44,780 45,636 
Interest expense39,191 42,626 45,307 53,348 
Income tax expense 1,642 12,434 3,092 2,995 
Discontinued operations adjustments— — — 6,375 
EBITDA 77,367 147,680 33,063 84,211 
Impairment charges11,115 31,972 55,433 9,812 
Equity-based compensation4,042 3,024 3,059 3,338 
Acquisition, transaction and other costs 4,387 1,458 1,623 2,002 
(Gain) loss on dispositions of real estate investments(7,879)(100,625)5,797 (1,537)
(Gain) loss on derivative instruments(3,065)268 (2,271)8,823 
Unrealized (gains) losses on undesignated foreign currency advances and other hedge ineffectiveness— — (31)6,324 
Loss on extinguishment and modification of debt1,707 2,335 4,121 4,348 
Other income (174)(780)(1,820)(1,683)
Write offs of straight-line rent 384 3,216 68 
Discontinued operations adjustments(3,283)5,637 (3,056)(2,279)
Adjusted EBITDA84,219 91,353 99,134 113,427 
General and administrative12,144 13,377 11,834 11,339 
Write offs of straight-line rent (2)(384)(3,216)(68)
Discontinued operations adjustments— 13 101 1,395 
NOI96,361 104,359 107,853 126,093 
Amortization related to above- and below-market lease intangibles and right-of-use assets, net1,106 1,088 1,147 1,232 
Straight-line rent(680)(777)3,433 (2,959)
Cash NOI $96,787 $104,670 $112,433 $124,366 
Cash Paid for Interest:
Interest Expense - continuing operations$39,191 $42,626 $45,307 $53,348 
Interest Expense - discontinued operations— — — 6,374 
Non-cash portion of interest expense(2,260)(1,961)(2,681)(2,499)
Amortization of discounts on mortgages and senior notes(9,041)(8,833)(8,640)(14,609)
Total cash paid for interest$27,890 $31,832 $33,986 $42,614 

Supplemental Information 9 Global Net Lease, Inc.


Global Net Lease, Inc.
Supplemental Information
Quarter ended March 31, 2026 (Unaudited)
Non-GAAP Measures
(Amounts in thousands, except per share data)

 Three Months Ended
March 31,
2026
December 31,
2025
September 30,
2025
June 30,
2025
Funds from operations (FFO):
Net loss attributable to common stockholders (in accordance with GAAP)$(16,014)$37,245 $(71,051)$(35,079)
Impairment charges11,115 31,972 55,433 9,812 
Depreciation and amortization41,612 44,439 44,780 45,636 
(Gain) loss on dispositions of real estate investments (7,879)(100,625)5,797 (1,537)
Discontinued operations FFO adjustments(748)71 (1,214)(33,232)
FFO (as defined by NAREIT) attributable to common stockholders 28,086 13,102 33,745 (14,400)
Acquisition, transaction and other costs 4,387 1,458 1,623 2,002 
Loss on extinguishment and modification of debt1,707 2,335 4,121 4,348 
Discontinued operations Core FFO adjustments— — 15,172 
Core FFO attributable to common stockholders 34,180 16,897 39,489 7,122 
Non-cash equity-based compensation4,042 3,024 3,059 3,338 
Non-cash portion of interest expense2,260 1,961 2,681 2,499 
Amortization related to above and below-market lease intangibles and right-of-use assets, net1,106 1,088 1,147 1,232 
Straight-line rent(680)(777)3,433 (2,959)
 Unrealized (gains) losses on undesignated foreign currency advances and other hedge ineffectiveness— — (31)6,324 
Eliminate unrealized (gains) losses on foreign currency transactions [1]
(3,517)(792)(3,421)7,177 
Amortization of discounts on mortgages and senior notes9,041 8,833 8,640 14,609 
Eliminate deferred tax expense related to the disposition of the McLaren Campus [2]
— 12,741 — — 
Eliminate (gains) losses related to multi-tenant disposition receivable [3]
(2,536)5,541 (1,834)13,766 
Adjusted funds from operations (AFFO) attributable to common stockholders $43,896 $48,516 $53,163 $53,108 
Weighted average common shares outstanding — Basic and Diluted214,040 219,056 220,891 222,960 
Net (loss) income per share attributable to common stockholders$(0.08)$0.16 $(0.32)$(0.16)
FFO per diluted common share$0.13 $0.06 $0.15 $(0.06)
Core FFO per diluted common share$0.16 $0.08 $0.18 $0.03 
AFFO per diluted common share$0.21 $0.22 $0.24 $0.24 
Dividends declared to common stockholders$41,159 $42,055 $42,366 $43,429 
_________
[1]For AFFO purposes, we adjust for unrealized gains and losses. For the three months ended March 31, 2026, the gain on derivative instruments was $3.1 million, which consisted of unrealized gains of $3.5 million and realized losses of $0.4 million. For the three months ended December 31, 2025, the loss on derivative instruments was $0.3 million, which consisted of unrealized gains of $0.8 million and realized losses of $1.1 million. For the three months ended September 30, 2025, the gain on derivative instruments was $2.3 million, which consisted of unrealized gains of $3.4 million and realized losses of $1.1 million. For the three months ended June 30, 2025, the loss on derivative instruments was $8.8 million, which consisted of unrealized losses of $7.2 million and realized losses of $1.6 million.
[2]Represents deferred tax expense specifically related to the capital gain recorded upon the disposition of the McLaren Campus. This amount is recorded in the income tax expense line item in our consolidated statements of operations. We do not consider this expense to be part of our normal operating performance and have, accordingly, increased AFFO for this amount.
[3]Represents adjustments to the fair value of the embedded derivative feature of the multi-tenant disposition receivable. We do not consider these adjustments to be indicative of our normal operating performance and have, accordingly, increased or (decreased) AFFO for these amounts.
Supplemental Information 10 Global Net Lease, Inc.


Global Net Lease, Inc.
Supplemental Information
Quarter ended March 31, 2026 (Unaudited)

Debt Overview
As of March 31, 2026

Year of Maturity
Number of Encumbered Properties [1]
Weighted-Average Debt Maturity (Years)
Weighted-Average Interest Rate [2]
Total Outstanding Balance [3] (In thousands)
Percent
Non-Recourse Debt
2026 (remainder)63 0.1 3.8 %$94,539 
2027 1.6 4.4 %130,560 
2028 108 2.3 4.0 %270,935 
2029112 3.1 4.8 %645,066 
2030— — — %— 
Thereafter 71 5.1 3.2 %133,184 
Total Non-Recourse Debt 362 2.8 4.4 %1,274,284 50 %
Recourse Debt
2027 - 3.75% Senior Notes1.7 3.8 %500,000 
2028 - 4.50% Senior Notes2.5 4.5 %500,000 
2030 [4] - Revolving Credit Facility
4.4 [4]3.3 %290,006 
Total Recourse Debt2.6 [4]3.9 %1,290,006 50 %
Total Debt2.7 [4]4.1 %$2,564,290 100 %
Total Debt by CurrencyPercent
USD85 %
EUR15 %
GBP— %
CAD— %
Total100 %
_________
[1]For non-recourse debt, amounts are shown within the year that the loan fully matures.
[2]As of March 31, 2026, the Company’s total combined debt was 99% fixed rate or swapped to a fixed rate and 1% floating rate.
[3]Excludes the effect of mortgage discounts and deferred financing costs, net. Current balances as of March 31, 2026 are shown in the year the debt matures.
[4] Assumes the Company exercises its two 6-month extension options.
Supplemental Information 11 Global Net Lease, Inc.


Global Net Lease, Inc.
Supplemental Information
Quarter ended March 31, 2026 (Unaudited)

Future Minimum Lease Rents
As of March 31, 2026
(Amounts in thousands)

Future Minimum
Base Rent Payments
[1]
2026 (remainder)$291,030 
2027361,942 
2028331,758 
2029279,952 
2030218,959 
2031188,698 
Thereafter681,015 
Total$2,353,354 
_________
[1]Base rent assumes exchange rates of £1.00 to $1.32 for GBP, €1.00 to $1.15 for EUR and C$1.00 to $0.72 for CAD as of March 31, 2026 for illustrative purposes, as applicable.
Supplemental Information 12 Global Net Lease, Inc.


Global Net Lease, Inc.
Supplemental Information
Quarter ended March 31, 2026 (Unaudited)

Diversification by Property Type/Segment
As of March 31, 2026
(Amounts in thousands, except percentages)


Based on Annualized Straight-Line Rent:

Total Portfolio
Unencumbered Portfolio [2]
Property Type/Segment
Annualized SL Rent [1]
SL Rent PercentSquare FeetSq. ft. Percent
Annualized SL Rent [1]
SL Rent PercentSquare FeetSq. ft. Percent
Industrial & Distribution$187,485 47 %28,211 70 %$102,317 42 %16,541 67 %
Retail 109,345 27 %6,547 16 %63,583 26 %4,112 17 %
Office 105,872 26 %5,517 14 %78,599 32 %3,955 16 %
Total $402,702 100 %40,275 100 %$244,499 100 %24,608 100 %
 _________
[1]SL Rent (Straight-line rent) is on an annualized basis and assumes exchange rates of £1.00 to $1.32 for GBP, €1.00 to $1.15 for EUR and C$1.00 to $0.72 for CAD as of March 31, 2026 for illustrative purposes, as applicable.
[2] Includes properties on the credit facility borrowing base.


Based on Annualized Base Rent:


Total Portfolio
Unencumbered Portfolio [2]
Property Type/Segment
Annualized Base Rent [1]
Base Rent PercentSquare FeetSq. ft. Percent
Annualized Base Rent [1]
Base Rent PercentSquare FeetSq. ft. Percent
Industrial & Distribution$185,339 47 %28,211 70 %$99,334 41 %16,541 67 %
Retail 107,498 27 %6,547 16 %63,562 26 %4,112 17 %
Office 105,014 26 %5,517 14 %78,199 33 %3,955 16 %
Total $397,851 100 %40,275 100 %$241,095 100 %24,608 100 %
_________
[1]Annualized Base Rent is on an annualized basis and assumes exchange rates of £1.00 to $1.32 for GBP, €1.00 to $1.15 for EUR and C$1.00 to $0.72 as of March 31, 2026 for illustrative purposes, as applicable.
[2] Includes properties on the credit facility borrowing base.

Supplemental Information 13 Global Net Lease, Inc.


Global Net Lease, Inc.
Supplemental Information
Quarter ended March 31, 2026 (Unaudited)

Diversification by Tenant Industry
As of March 31, 2026
(Amounts in thousands, except percentages)


Total Portfolio
Unencumbered Portfolio [3]
Industry Type
Annualized SL Rent [1]
SL Rent PercentLeased Square FeetSq. ft. Percent
Annualized SL Rent [1]
SL Rent PercentLeased Square FeetSq. ft. Percent
Financial Services$37,278 %2,173 %$36,554 15 %2,076 %
Freight & Logistics 30,700 %4,039 10 %20,114 %2,956 13 %
Healthcare 25,185 %1,117 %16,074 %737 %
Auto Manufacturing 22,282 %3,193 %4,875 %691 %
Consumer Goods22,198 %4,705 12 %20,614 %4,036 17 %
Distribution17,403 %1,770 %7,576 %944 %
Aerospace16,168 %1,405 %2,575 %151 %
Discount Retail16,155 %1,880 %4,829 %506 %
Government13,480 %488 %12,182 %455 %
Pharmacy13,467 %549 %12,822 %524 %
Technology13,427 %690 %9,459 %546 %
Home Improvement11,744 %1,987 %9,838 %1,721 %
Retail Banking11,713 %395 %5,865 %194 %
Auto Services10,579 %225 %1,837 %94 — %
Other [2]
140,923 35 %14,494 36 %79,285 33 %7,856 34 %
Total $402,702 100 %39,110 100 %$244,499 100 %23,487 100 %
_________
[1]SL Rent (Straight-line rent) is on an annualized basis and assumes exchange rates of £1.00 to $1.32 for GBP, €1.00 to $1.15 for EUR and C$1.00 to $0.72 for CAD as of March 31, 2026 for illustrative purposes, as applicable.
[2]Other includes 54 industry types as of March 31, 2026.
[3]Includes properties on the credit facility borrowing base.
Supplemental Information 14 Global Net Lease, Inc.


Global Net Lease, Inc.
Supplemental Information
Quarter ended March 31, 2026 (Unaudited)

Top Twenty Tenants
As of March 31, 2026
(Amounts in thousands, except percentages)


Tenant / Lease GuarantorProperty Type/SegmentTenant Industry
Annualized SL Rent [1]
SL Rent Percent
FedExIndustrial & DistributionFreight & Logistics$22,966 5.7 %
WhirlpoolIndustrial & DistributionConsumer Goods14,688 3.6 %
Government Services Administration (GSA)OfficeGovernment11,615 2.9 %
ING BankOfficeFinancial Services11,535 2.9 %
FCA USAIndustrial & DistributionAuto Manufacturing10,147 2.5 %
Dollar GeneralRetail Discount Retail9,815 2.4 %
Broadridge Financial SolutionsIndustrial & DistributionFinancial Services9,332 2.3 %
Truist BankRetail Retail Banking9,023 2.2 %
Boots UK LimitedRetail Pharmacy8,518 2.1 %
The Kroger Co. of MichiganIndustrial & DistributionDistribution8,498 2.1 %
FinnairIndustrial & DistributionAerospace8,278 2.1 %
FreseniusRetail Healthcare7,969 2.0 %
Home DepotIndustrial & DistributionHome Improvement7,088 1.8 %
Deutsche BankOfficeFinancial Services6,140 1.5 %
TokmanniIndustrial & DistributionDiscount Retail5,926 1.5 %
Crown CrestIndustrial & DistributionRetail Food Distribution5,761 1.4 %
Tidal Wave Auto SpaRetail Auto Services5,548 1.4 %
WalgreensIndustrial & DistributionPharmaceuticals5,299 1.3 %
Encompass HealthOfficeHealthcare5,286 1.3 %
LowesRetail Home Improvement4,656 1.2 %
   Subtotal    178,088 44.2 %
     
Remaining portfolio    224,614 55.8 %
     
Total Portfolio$402,702 100 %
_________
[1]SL Rent (Straight-line rent) is on an annualized basis and assumes exchange rates of £1.00 to $1.32 for GBP, €1.00 to $1.15 for EUR and C$1.00 to $0.72 for CAD as of March 31, 2026 for illustrative purposes, as applicable.
Supplemental Information 15 Global Net Lease, Inc.


Global Net Lease, Inc.
Supplemental Information
Quarter ended March 31, 2026 (Unaudited)
Diversification by Geography — As of March 31, 2026 (Amounts in thousands, except percentages)
Total Portfolio
Unencumbered Portfolio [2]
Region
Annualized SL Rent [1]
SL Rent PercentSquare FeetSq. ft. Percent
Annualized SL Rent [1]
SL Rent PercentSquare FeetSq. ft. Percent
United States$295,335 73.4 %30,340 75.5 %$151,338 61.9 %16,130 65.4 %
   Michigan 51,078 12.7 %4,675 11.6 %14,343 5.9 %1,241 5.0 %
   Texas 24,104 6.0 %1,843 4.6 %12,458 5.1 %989 4.0 %
   Ohio 23,005 5.7 %4,355 10.8 %16,383 6.7 %3,095 12.6 %
   Georgia15,999 4.0 %1,665 4.1 %5,886 2.4 %869 3.5 %
   Illinois14,029 3.5 %1,395 3.5 %9,537 3.9 %744 3.0 %
   Alabama12,256 3.0 %1,053 2.6 %4,646 1.9 %758 3.1 %
   South Carolina11,751 2.9 %1,471 3.7 %6,178 2.5 %786 3.2 %
   Tennessee10,116 2.5 %1,127 2.8 %7,022 2.9 %591 2.4 %
   North Carolina9,639 2.4 %1,517 3.8 %5,880 2.4 %1,195 4.9 %
   Missouri9,254 2.3 %876 2.2 %3,893 1.6 %408 1.7 %
   Florida9,221 2.3 %428 1.1 %3,897 1.6 %163 0.7 %
   New York8,352 2.1 %1,049 2.6 %3,248 1.3 %294 1.2 %
   California7,699 1.9 %838 2.1 %6,410 2.6 %731 3.0 %
   Massachusetts6,656 1.7 %673 1.7 %6,656 2.7 %673 2.7 %
   Kentucky6,338 1.6 %630 1.6 %3,836 1.6 %400 1.6 %
   Pennsylvania6,051 1.5 %413 1.0 %3,133 1.3 %94 0.4 %
   New Jersey5,856 1.5 %271 0.7 %1,070 0.4 %68 0.3 %
   Indiana5,764 1.4 %1,221 3.0 %3,416 1.4 %444 1.8 %
   Mississippi4,848 1.2 %479 1.2 %1,628 0.7 %142 0.6 %
   Connecticut4,598 1.1 %402 1.0 %3,236 1.3 %337 1.4 %
   Kansas3,759 0.9 %316 0.8 %73 — %— %
   Arkansas3,571 0.9 %137 0.3 %3,329 1.4 %126 0.5 %
   Minnesota3,199 0.8 %330 0.8 %1,346 0.6 %220 0.9 %
   Colorado3,047 0.8 %115 0.3 %3,047 1.2 %115 0.5 %
   West Virginia3,014 0.7 %334 0.8 %973 0.4 %97 0.4 %
   Louisiana2,846 0.7 %250 0.6 %1,481 0.6 %135 0.5 %
   New Hampshire2,779 0.7 %339 0.8 %2,380 1.0 %256 1.0 %
   Iowa2,576 0.6 %369 0.9 %2,362 1.0 %358 1.5 %
   Wisconsin2,508 0.6 %221 0.5 %1,838 0.8 %159 0.6 %
   Maine2,021 0.5 %64 0.2 %2,021 0.8 %64 0.3 %
   North Dakota1,923 0.5 %193 0.5 %1,745 0.7 %168 0.7 %
   Oklahoma1,921 0.5 %144 0.4 %722 0.3 %36 0.1 %
   Virginia1,697 0.4 %94 0.2 %1,071 0.4 %64 0.3 %
   South Dakota1,489 0.4 %101 0.3 %1,368 0.6 %76 0.3 %
   Nebraska1,482 0.4 %106 0.3 %237 0.1 %— %
   Rhode Island1,436 0.4 %86 0.2 %1,436 0.6 %86 0.3 %
   Vermont1,319 0.3 %235 0.6 %84 — %22 0.1 %
   Maryland1,288 0.3 %135 0.3 %153 0.1 %— %
   Utah1,249 0.3 %47 0.1 %329 0.1 %12 — %
   New Mexico1,178 0.3 %93 0.2 %580 0.2 %35 0.1 %
   Wyoming1,158 0.3 %84 0.2 %291 0.1 %15 0.1 %
   Idaho731 0.2 %35 0.1 %291 0.1 %13 0.1 %
   Nevada596 0.1 %24 0.1 %417 0.2 %12 — %
   Montana560 0.1 %62 0.2 %— — %— — %
   Alaska418 0.1 %— %418 0.2 %— %
   Arizona366 0.1 %22 0.1 %— — %— — %
   Delaware341 0.1 %10 — %341 0.1 %10 — %
   Washington, DC249 0.1 %— %249 0.1 %— %
United Kingdom39,097 9.7 %3,766 9.1 %39,097 16.0 %3,766 15.5 %
Netherlands18,525 4.6 %1,007 2.5 %18,525 7.6 %1,007 4.1 %
Finland14,206 3.5 %1,457 3.6 %— — %— — %
Germany10,992 2.7 %1,558 3.9 %10,992 4.5 %1,558 6.3 %
France7,214 1.8 %1,309 3.3 %7,214 3.0 %1,309 5.3 %
Luxembourg6,140 1.5 %156 0.4 %6,140 2.5 %156 0.6 %
Channel Islands5,953 1.5 %114 0.3 %5,953 2.4 %114 0.5 %
Canada3,000 0.7 %372 0.9 %3,000 1.2 %372 1.5 %
Italy2,240 0.6 %196 0.5 %2,240 0.9 %196 0.8 %
Total$402,702 100 %40,275 100 %$244,499 100 %24,608 100 %
_________
[1]SL Rent (Straight-line rent) is on an annualized basis and assumes exchange rates of £1.00 to $1.32 for GBP, €1.00 to $1.15 for EUR and C$1.00 to $0.72 for CAD as of March 31, 2026 for illustrative purposes, as applicable.
[2]Includes properties on the credit facility borrowing base.
Supplemental Information 16 Global Net Lease, Inc.


Global Net Lease, Inc.
Supplemental Information
Quarter ended March 31, 2026 (Unaudited)

Lease Expirations
As of March 31, 2026
(Amounts in thousands, except number of leases and percentages)

Year of ExpirationNumber of Leases Expiring
Annualized SL Rent [1]
Annualized SL Rent PercentLeased Square FeetPercent of Leased Square Feet Expiring
2026 (Remainder)26$24,742 6.1 %1,737 4.4 %
20279434,847 8.7 %2,707 6.9 %
202813145,542 11.3 %4,296 11.0 %
202913060,229 15.0 %6,220 15.9 %
203010646,954 11.7 %3,851 9.8 %
20316935,859 8.9 %5,587 14.3 %
20325736,016 8.9 %3,712 9.5 %
20333028,732 7.1 %2,436 6.2 %
20342817,858 4.4 %1,220 3.1 %
20351010,195 2.5 %1,216 3.1 %
2036419,157 2.3 %869 2.2 %
2037242,910 0.7 %67 0.2 %
20383610,003 2.5 %1,354 3.5 %
20392312,904 3.2 %1,642 4.2 %
2040154,157 1.0 %136 0.3 %
20413213,499 3.4 %1,169 3.0 %
Thereafter (>2041)179,098 2.3 %891 2.4 %
Total869$402,702 100 %39,110 100 %
_________
[1]Annualized rental income converted from local currency into USD as of March 31, 2026 for the in-place lease in the property on a straight-line basis, which includes tenant concessions such as free rent, as applicable.
Supplemental Information 17 Global Net Lease, Inc.