v3.26.1
UNAUDITED CONDENSED BALANCE SHEETS - USD ($)
$ in Thousands
Mar. 31, 2026
Dec. 31, 2025
Current assets:    
Cash and cash equivalents $ 1,800 $ 1,780
Salvage fund 339 343
Production receivable 352 266
Other current assets 84 15
Total current assets 2,575 2,404
Salvage fund 1,630 1,579
Investment in Delta House 119 119
Oil and gas properties:    
Proved properties 11,609 11,672
Less: accumulated depletion and amortization (9,329) (9,153)
Total oil and gas properties, net 2,280 2,519
Total assets 6,604 6,621
Current liabilities:    
Due to operators 149 83
Accrued expenses 50 66
Asset retirement obligations 339 343
Total current liabilities 538 492
Asset retirement obligations 1,410 1,398
Total liabilities 1,948 1,890
Manager:    
Distributions (4,606) (4,536)
Retained earnings 3,899 3,818
Manager's total (707) (718)
Shareholders:    
Capital contributions (1,000 shares authorized; 486.4825 issued and outstanding) 72,381 72,381
Syndication costs (8,541) (8,541)
Distributions (28,388) (27,995)
Accumulated deficit (30,089) (30,396)
Shareholders' total 5,363 5,449
Total members' capital 4,656 4,731
Total liabilities and members' capital $ 6,604 $ 6,621